Iterum Therapeutics plc【ITRM】 業績推移・財務諸表

(単位:千ドル) 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 84,901 39,598 44,551 64,603 51,241 28,883 4,801 23,257 12,250 8,570 14,508 66,640 36,573 35,982 27,446 31,361 9,209 20,489 21,092 16,831 13,734 4,816 6,071 7,389 4,976 13,406 24,125 12,652
有価証券 50,370 68,509 40,000 4,997 0 0 0 - - - - 33,868 54,867 49,729 53,898 43,909 59,666 43,834 39,712 34,992 30,998 31,076 17,859 10,825 6,741 1,096 - -
現金 + 有価証券 135,271 108,107 84,551 69,600 51,241 28,883 4,801 23,257 12,250 8,570 14,508 100,508 91,440 85,711 81,344 75,270 68,875 64,323 60,804 51,823 44,732 35,892 23,930 18,214 11,717 14,502 24,125 12,652
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - 533
流動資産合計 141,713 112,817 92,971 76,818 59,224 36,869 11,718 28,619 18,076 12,059 21,472 104,233 96,398 90,213 83,266 76,381 70,926 66,652 62,444 54,246 47,653 38,527 25,596 19,054 13,695 15,854 24,787 13,513
有形固定資産 735 716 700 675 648 609 572 533 496 461 421 387 202 138 91 62 46 34 69 62 69 59 51 44 38 30 23 18
固定資産合計 3,757 4,048 4,900 12,316 12,069 14,073 14,033 13,693 13,611 14,211 11,320 10,932 9,647 8,209 8,243 7,682 5,761 4,903 4,389 3,874 3,368 1,201 663 571 479 70 19,808 19,462
総資産 145,470 116,865 97,871 89,134 71,293 50,942 25,751 42,312 31,687 26,270 32,792 115,165 106,045 98,422 91,509 84,063 76,687 71,555 66,833 58,120 51,021 39,728 26,259 19,625 14,174 15,924 44,595 32,975
買掛金 8,169 2,708 4,041 6,176 10,160 14,527 15,486 6,301 2,246 2,645 816 1,853 1,944 276 878 684 787 1,229 2,774 2,235 3,715 5,514 4,996 2,966 822 835 251 413
一年内返済予定の長期借入金 - - 1,019 2,056 3,496 4,997 5,800 5,867 5,930 6,084 6,374 6,431 4,845 3,244 1,627 - - - - - - - - - - - - -
流動負債合計 12,290 8,031 12,219 17,618 28,253 37,332 36,986 47,090 40,616 40,866 41,698 43,809 34,378 17,829 12,941 10,081 7,493 7,509 9,064 7,797 10,829 16,396 13,518 17,794 16,775 18,703 17,605 3,628
長期借入金 14,505 14,541 13,079 12,139 10,771 9,343 7,625 18,847 20,931 21,653 22,462 6,094 5,339 6,134 6,930 7,713 8,502 9,298 10,094 10,877 11,666 12,462 11,453 - - - - -
固定負債合計 14,650 14,736 14,030 19,886 18,464 16,706 15,003 36,963 39,860 41,307 41,653 39,839 24,472 28,145 28,334 25,347 25,308 31,497 29,770 31,366 33,063 19,900 19,144 7,981 8,312 8,728 31,071 31,901
総負債 26,940 22,767 26,249 37,504 46,717 54,038 51,989 84,053 80,476 82,173 83,351 83,648 58,850 45,974 41,275 35,428 32,801 39,006 38,834 39,163 43,892 36,296 32,662 25,775 25,087 27,431 48,676 35,529
資本金及び資本剰余金 142 142 144 144 144 149 149 149 179 212 494 1,787 1,826 1,827 122 1,833 1,835 122 126 128 130 130 135 165 166 227 481,991 488,409
利益剰余金 -82,630 -107,536 -131,793 -152,373 -180,011 -211,282 -234,923 -251,023 -263,544 -275,743 -286,929 -385,850 -378,052 -374,311 -378,493 -381,993 -388,728 -417,837 -422,927 -432,816 -445,059 -448,936 -461,298 -468,399 -473,396 -479,490 -486,072 -490,963
株主資本 118,530 94,098 71,622 51,630 24,576 -3,096 -26,238 -41,741 -48,789 -55,903 -50,559 31,517 47,195 52,448 50,234 48,635 43,886 32,549 27,999 18,957 7,129 3,432 -6,403 -6,150 -10,913 -11,507 -4,081 -2,554
有利子負債合計 14,505 14,541 14,098 14,195 14,267 14,340 13,425 24,714 26,861 27,737 28,836 12,525 10,184 9,378 8,557 7,713 8,502 9,298 10,094 10,877 11,666 12,462 11,453 - - - - -
純有利子負債 -120,766 -93,566 -70,453 -55,405 -36,974 -14,543 8,624 1,457 14,611 19,167 14,328 -87,983 -81,256 -76,333 -72,787 -67,557 -60,373 -55,025 -50,710 -40,946 -33,066 -23,430 -12,477 - - - - -
DEレシオ(%) 12.24 15.45 19.68 27.49 58.05 -463.18 -51.17 -59.21 -55.06 -49.62 -57.03 39.74 21.58 17.88 17.03 15.86 19.37 28.57 36.05 57.38 163.64 363.11 -178.87 - - - - -