|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
137
|
148
|
169
|
133
|
168
|
129
|
133
|
154
|
102
|
91
|
136
|
101
|
103
|
122
|
124
|
146
|
114
|
122
|
112
|
118
|
128
|
109
|
131
|
132
|
132
|
151
|
133
|
187
|
127
|
137
|
487
|
145
|
165
|
111
|
122
|
112
|
137
|
141
|
149
|
554
|
544
|
586
|
206
|
574
|
207
|
188
|
162
|
203
|
208
|
215
|
202
|
196
|
232
|
254
|
302
|
300
|
920
|
982
|
1,051
|
1,123
|
1,224
|
|
現金 + 有価証券
|
137
|
148
|
169
|
133
|
168
|
129
|
133
|
154
|
102
|
91
|
136
|
101
|
103
|
122
|
124
|
146
|
114
|
122
|
112
|
118
|
128
|
109
|
131
|
132
|
132
|
151
|
133
|
187
|
127
|
137
|
487
|
145
|
165
|
111
|
122
|
112
|
137
|
141
|
149
|
554
|
544
|
586
|
206
|
574
|
207
|
188
|
162
|
203
|
208
|
215
|
202
|
196
|
232
|
254
|
302
|
300
|
920
|
982
|
1,051
|
1,123
|
1,224
|
|
売掛金
|
366
|
383
|
371
|
361
|
377
|
377
|
371
|
389
|
394
|
363
|
375
|
356
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
201
|
225
|
208
|
248
|
253
|
240
|
195
|
210
|
196
|
201
|
170
|
182
|
190
|
194
|
177
|
192
|
192
|
190
|
154
|
168
|
195
|
214
|
190
|
189
|
188
|
189
|
163
|
178
|
203
|
207
|
193
|
209
|
195
|
208
|
220
|
221
|
229
|
231
|
227
|
221
|
226
|
205
|
182
|
169
|
179
|
175
|
165
|
171
|
174
|
203
|
228
|
265
|
267
|
276
|
283
|
287
|
291
|
276
|
270
|
281
|
283
|
|
流動資産合計
|
791
|
853
|
882
|
891
|
958
|
880
|
840
|
900
|
844
|
817
|
820
|
784
|
811
|
816
|
799
|
822
|
825
|
795
|
758
|
758
|
811
|
806
|
758
|
801
|
804
|
831
|
732
|
805
|
798
|
834
|
849
|
932
|
896
|
868
|
896
|
934
|
962
|
967
|
997
|
1,387
|
1,354
|
1,352
|
930
|
1,260
|
842
|
802
|
749
|
792
|
756
|
808
|
829
|
902
|
969
|
1,009
|
1,049
|
1,097
|
1,689
|
1,754
|
1,815
|
1,902
|
1,988
|
|
有形固定資産
|
289
|
302
|
-
|
296
|
301
|
287
|
262
|
263
|
252
|
251
|
255
|
248
|
249
|
249
|
246
|
237
|
234
|
222
|
207
|
192
|
195
|
190
|
190
|
190
|
187
|
180
|
176
|
178
|
186
|
192
|
200
|
234
|
223
|
220
|
226
|
224
|
228
|
225
|
233
|
225
|
216
|
205
|
207
|
199
|
196
|
189
|
163
|
157
|
150
|
138
|
140
|
136
|
132
|
129
|
128
|
124
|
122
|
120
|
115
|
112
|
115
|
|
固定資産合計
|
1,834
|
1,926
|
1,863
|
1,958
|
1,987
|
1,361
|
1,223
|
1,198
|
1,216
|
1,229
|
1,268
|
1,237
|
1,238
|
1,248
|
1,083
|
1,061
|
1,045
|
992
|
951
|
880
|
886
|
864
|
922
|
918
|
897
|
876
|
845
|
868
|
980
|
983
|
1,256
|
1,803
|
1,746
|
1,728
|
1,712
|
1,761
|
1,743
|
1,708
|
1,710
|
1,684
|
1,657
|
1,663
|
1,676
|
1,667
|
1,645
|
1,620
|
1,643
|
1,627
|
1,551
|
1,508
|
1,548
|
1,543
|
1,528
|
1,501
|
1,554
|
1,579
|
1,594
|
1,610
|
1,591
|
1,600
|
1,634
|
|
総資産
|
2,627
|
2,779
|
2,746
|
2,850
|
2,947
|
2,242
|
2,064
|
2,098
|
2,060
|
2,047
|
2,089
|
2,021
|
2,049
|
2,065
|
1,882
|
1,884
|
1,871
|
1,787
|
1,710
|
1,639
|
1,698
|
1,670
|
1,681
|
1,719
|
1,702
|
1,708
|
1,577
|
1,673
|
1,779
|
1,817
|
2,106
|
2,737
|
2,644
|
2,597
|
2,609
|
2,697
|
2,706
|
2,676
|
2,708
|
3,072
|
3,012
|
3,016
|
2,607
|
2,928
|
2,489
|
2,423
|
2,394
|
2,420
|
2,308
|
2,317
|
2,378
|
2,446
|
2,499
|
2,511
|
2,604
|
2,677
|
3,284
|
3,365
|
3,408
|
3,503
|
3,624
|
|
買掛金
|
235
|
238
|
241
|
252
|
268
|
260
|
246
|
245
|
234
|
219
|
227
|
197
|
203
|
202
|
199
|
210
|
209
|
203
|
184
|
196
|
226
|
201
|
185
|
201
|
192
|
203
|
172
|
194
|
208
|
212
|
262
|
275
|
249
|
274
|
309
|
331
|
320
|
315
|
328
|
326
|
240
|
232
|
215
|
181
|
175
|
188
|
193
|
203
|
169
|
235
|
237
|
244
|
234
|
224
|
199
|
223
|
184
|
152
|
144
|
164
|
123
|
|
一年内返済予定の長期借入金
|
10
|
226
|
228
|
231
|
234
|
15
|
15
|
15
|
15
|
16
|
18
|
20
|
22
|
24
|
26
|
28
|
30
|
30
|
30
|
30
|
11
|
11
|
11
|
11
|
11
|
12
|
14
|
15
|
16
|
18
|
19
|
16
|
20
|
24
|
28
|
22
|
26
|
38
|
-
|
6
|
14
|
21
|
18
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
457
|
458
|
|
流動負債合計
|
474
|
704
|
703
|
713
|
747
|
507
|
510
|
509
|
498
|
464
|
467
|
448
|
456
|
467
|
455
|
494
|
492
|
475
|
496
|
478
|
485
|
471
|
477
|
517
|
494
|
479
|
413
|
464
|
504
|
498
|
507
|
638
|
595
|
615
|
652
|
665
|
670
|
684
|
671
|
667
|
601
|
586
|
549
|
909
|
514
|
495
|
501
|
501
|
461
|
502
|
498
|
536
|
559
|
555
|
537
|
578
|
535
|
521
|
528
|
983
|
973
|
|
長期借入金
|
663
|
436
|
382
|
341
|
341
|
481
|
437
|
423
|
440
|
404
|
398
|
378
|
387
|
375
|
352
|
320
|
297
|
280
|
293
|
331
|
361
|
369
|
359
|
336
|
333
|
330
|
290
|
288
|
307
|
303
|
593
|
1,105
|
1,098
|
1,005
|
988
|
980
|
969
|
930
|
932
|
1,326
|
1,320
|
1,313
|
902
|
496
|
479
|
449
|
450
|
450
|
451
|
451
|
452
|
453
|
453
|
454
|
454
|
455
|
1,239
|
1,240
|
1,242
|
786
|
787
|
|
固定負債合計
|
868
|
642
|
613
|
580
|
582
|
706
|
646
|
619
|
623
|
592
|
612
|
585
|
595
|
587
|
554
|
519
|
495
|
475
|
499
|
513
|
567
|
563
|
580
|
556
|
549
|
566
|
514
|
506
|
531
|
529
|
792
|
1,393
|
1,365
|
1,268
|
1,222
|
1,298
|
1,289
|
1,229
|
1,235
|
1,609
|
1,607
|
1,631
|
1,216
|
797
|
773
|
727
|
749
|
731
|
713
|
697
|
687
|
715
|
709
|
697
|
735
|
712
|
1,488
|
1,475
|
1,467
|
1,010
|
1,016
|
|
総負債
|
1,343
|
1,346
|
1,317
|
1,294
|
1,329
|
1,214
|
1,157
|
1,128
|
1,121
|
1,057
|
1,079
|
1,034
|
1,052
|
1,054
|
1,009
|
1,013
|
987
|
950
|
995
|
992
|
1,053
|
1,035
|
1,058
|
1,074
|
1,044
|
1,046
|
927
|
971
|
1,036
|
1,027
|
1,300
|
2,031
|
1,960
|
1,884
|
1,874
|
1,964
|
1,959
|
1,913
|
1,907
|
2,276
|
2,209
|
2,219
|
1,766
|
1,706
|
1,287
|
1,222
|
1,251
|
1,233
|
1,174
|
1,199
|
1,186
|
1,251
|
1,269
|
1,253
|
1,272
|
1,291
|
2,023
|
1,996
|
1,996
|
1,994
|
1,989
|
|
資本金及び資本剰余金
|
1,315
|
1,321
|
1,328
|
1,334
|
1,339
|
1,343
|
1,319
|
1,313
|
1,304
|
1,294
|
1,294
|
1,299
|
1,290
|
1,288
|
1,290
|
1,291
|
1,293
|
1,288
|
1,270
|
1,257
|
1,255
|
1,246
|
1,246
|
1,251
|
1,255
|
1,259
|
1,270
|
1,276
|
1,282
|
1,287
|
1,294
|
1,310
|
1,317
|
1,326
|
1,334
|
1,334
|
1,325
|
1,335
|
1,357
|
1,368
|
1,376
|
1,381
|
1,389
|
1,768
|
1,775
|
1,782
|
1,779
|
1,770
|
1,777
|
1,783
|
1,788
|
1,796
|
1,803
|
1,811
|
1,820
|
1,833
|
1,662
|
1,673
|
1,689
|
1,708
|
1,728
|
|
利益剰余金
|
83
|
113
|
135
|
162
|
196
|
-321
|
-376
|
-350
|
-319
|
-283
|
-267
|
-265
|
-252
|
-260
|
-414
|
-414
|
-395
|
-388
|
-437
|
-432
|
-446
|
-434
|
-442
|
-432
|
-412
|
-422
|
-410
|
-380
|
-366
|
-340
|
-338
|
-472
|
-470
|
-450
|
-426
|
-428
|
-408
|
-392
|
-377
|
-368
|
-431
|
-456
|
-435
|
-422
|
-455
|
-457
|
-516
|
-515
|
-552
|
-548
|
-526
|
-538
|
-513
|
-473
|
-429
|
-377
|
-326
|
-248
|
-190
|
-124
|
-56
|
|
株主資本
|
1,282
|
1,432
|
1,428
|
1,554
|
1,617
|
1,026
|
906
|
969
|
939
|
990
|
1,009
|
986
|
997
|
1,010
|
872
|
870
|
883
|
837
|
714
|
646
|
645
|
634
|
622
|
645
|
657
|
661
|
650
|
702
|
743
|
790
|
805
|
704
|
682
|
712
|
734
|
732
|
746
|
761
|
800
|
795
|
802
|
797
|
840
|
1,221
|
1,200
|
1,199
|
1,142
|
1,186
|
1,133
|
1,117
|
1,191
|
1,194
|
1,228
|
1,257
|
1,331
|
1,385
|
1,260
|
1,368
|
1,411
|
1,509
|
1,634
|
|
有利子負債合計
|
673
|
662
|
610
|
573
|
575
|
496
|
452
|
438
|
455
|
421
|
417
|
398
|
410
|
399
|
378
|
348
|
327
|
310
|
323
|
361
|
372
|
380
|
370
|
348
|
344
|
342
|
304
|
303
|
324
|
322
|
613
|
1,121
|
1,118
|
1,029
|
1,016
|
1,003
|
996
|
969
|
932
|
1,333
|
1,334
|
1,334
|
920
|
896
|
479
|
449
|
450
|
450
|
451
|
451
|
452
|
453
|
453
|
454
|
454
|
455
|
1,239
|
1,240
|
1,242
|
1,243
|
1,245
|
|
純有利子負債
|
535
|
514
|
441
|
439
|
407
|
366
|
319
|
284
|
352
|
329
|
281
|
297
|
306
|
277
|
253
|
201
|
212
|
187
|
211
|
243
|
244
|
271
|
239
|
215
|
212
|
191
|
170
|
115
|
196
|
184
|
125
|
976
|
953
|
918
|
894
|
890
|
858
|
827
|
782
|
778
|
789
|
748
|
714
|
321
|
271
|
260
|
287
|
246
|
242
|
236
|
250
|
257
|
220
|
199
|
152
|
154
|
319
|
258
|
191
|
120
|
21
|
|
DEレシオ(%)
|
52.48
|
46.27
|
42.77
|
36.87
|
35.58
|
48.32
|
49.89
|
45.24
|
48.42
|
42.54
|
41.36
|
40.41
|
41.1
|
39.52
|
43.39
|
39.98
|
37.05
|
37.04
|
45.34
|
55.85
|
57.8
|
59.97
|
59.44
|
53.96
|
52.4
|
51.77
|
46.82
|
43.23
|
43.63
|
40.76
|
76.12
|
159.21
|
163.82
|
144.56
|
138.5
|
137.08
|
133.44
|
127.2
|
116.44
|
167.6
|
166.16
|
167.43
|
109.6
|
73.42
|
39.9
|
37.47
|
39.4
|
37.99
|
39.83
|
40.45
|
37.98
|
37.94
|
36.92
|
36.12
|
34.16
|
32.87
|
98.34
|
90.67
|
88.03
|
82.43
|
76.2
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|