|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
15,967
|
14,393
|
14,881
|
16,304
|
15,504
|
13,994
|
15,883
|
17,030
|
17,027
|
16,548
|
17,623
|
18,116
|
18,550
|
17,540
|
18,045
|
18,365
|
20,573
|
19,014
|
19,796
|
23,927
|
24,060
|
22,691
|
25,304
|
27,183
|
25,248
|
26,026
|
25,273
|
25,475
|
24,417
|
23,140
|
26,091
|
26,607
|
27,882
|
28,733
|
-
|
28,000
|
29,256
|
28,170
|
-
|
34,085
|
33,247
|
32,004
|
33,667
|
39,259
|
40,686
|
43,545
|
43,563
|
42,129
|
45,777
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
10,040
|
9,433
|
8,843
|
-
|
10,304
|
10,115
|
10,356
|
-
|
11,309
|
11,251
|
10,678
|
-
|
10,728
|
12,690
|
11,803
|
-
|
14,518
|
14,605
|
14,071
|
-
|
17,278
|
15,280
|
16,083
|
-
|
15,283
|
14,756
|
14,248
|
-
|
16,200
|
16,498
|
16,795
|
-
|
17,132
|
17,898
|
16,520
|
-
|
19,992
|
22,117
|
20,910
|
23,508
|
32,708
|
28,866
|
26,742
|
27,299
|
26,580
|
28,437
|
|
売上総利益
|
6,542
|
6,005
|
5,464
|
6,264
|
6,071
|
5,151
|
5,772
|
6,726
|
6,912
|
6,192
|
6,144
|
6,807
|
7,299
|
6,862
|
7,214
|
7,637
|
7,883
|
7,211
|
7,938
|
9,409
|
9,455
|
8,620
|
9,918
|
9,905
|
9,968
|
9,943
|
10,015
|
10,192
|
9,661
|
8,892
|
9,861
|
10,407
|
11,384
|
11,938
|
14,032
|
10,868
|
11,358
|
11,650
|
12,980
|
14,093
|
11,130
|
11,094
|
10,159
|
6,551
|
11,820
|
16,803
|
16,264
|
15,549
|
17,340
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,080
|
855
|
868
|
633
|
834
|
902
|
-
|
784
|
949
|
1,085
|
-
|
1,079
|
1,287
|
1,618
|
-
|
1,503
|
2,074
|
1,853
|
-
|
1,610
|
1,698
|
1,979
|
-
|
1,727
|
1,881
|
1,946
|
-
|
2,089
|
1,912
|
1,887
|
-
|
1,844
|
1,986
|
2,428
|
-
|
914
|
1,134
|
1,435
|
-
|
1,765
|
1,829
|
1,851
|
2,136
|
2,173
|
2,047
|
2,108
|
2,565
|
2,858
|
2,880
|
|
販売管理費
|
5,135
|
4,429
|
4,371
|
4,901
|
4,226
|
4,382
|
-
|
5,105
|
4,791
|
4,632
|
-
|
5,700
|
6,208
|
5,734
|
-
|
6,488
|
6,286
|
6,400
|
-
|
7,805
|
7,858
|
8,035
|
-
|
8,697
|
9,153
|
9,098
|
-
|
9,630
|
9,080
|
9,450
|
-
|
10,068
|
11,518
|
11,449
|
-
|
8,723
|
9,246
|
10,148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
6,338
|
5,011
|
5,099
|
5,361
|
5,234
|
5,578
|
-
|
6,057
|
5,910
|
5,883
|
-
|
6,902
|
7,619
|
7,455
|
-
|
8,083
|
8,452
|
8,345
|
-
|
9,499
|
9,640
|
10,094
|
-
|
10,457
|
11,067
|
11,062
|
-
|
11,784
|
11,057
|
11,398
|
-
|
11,978
|
13,735
|
14,107
|
-
|
10,486
|
10,610
|
11,959
|
-
|
13,410
|
13,499
|
13,092
|
15,121
|
13,476
|
13,977
|
14,850
|
15,796
|
15,155
|
17,087
|
|
営業利益
|
204
|
994
|
365
|
903
|
837
|
-427
|
-
|
669
|
1,002
|
309
|
-
|
-95
|
-320
|
-593
|
-
|
-446
|
-569
|
-1,134
|
-
|
-90
|
-185
|
-1,474
|
-
|
-552
|
-1,099
|
-1,119
|
-
|
-1,592
|
-1,396
|
-2,506
|
-
|
-1,571
|
-2,351
|
-2,169
|
-
|
382
|
748
|
-309
|
-
|
683
|
-2,369
|
-1,998
|
-4,962
|
-6,925
|
-2,157
|
1,953
|
468
|
394
|
253
|
|
営業利益率 (%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
178
|
970
|
355
|
903
|
831
|
-414
|
-
|
662
|
1,010
|
314
|
-
|
-97
|
-325
|
-595
|
-
|
-442
|
-561
|
-1,134
|
-
|
-93
|
-183
|
-1,471
|
-
|
-557
|
-1,094
|
-1,125
|
-
|
-1,538
|
-1,337
|
-2,488
|
-
|
-1,548
|
-2,186
|
-2,059
|
-
|
452
|
747
|
-268
|
-
|
704
|
-2,338
|
-2,027
|
-5,017
|
-7,108
|
-2,022
|
2,220
|
518
|
574
|
440
|
|
経常(税引前)利益率(%)
|
1.11
|
6.74
|
2.39
|
5.54
|
5.36
|
-2.96
|
-
|
3.89
|
5.93
|
1.9
|
-
|
-0.54
|
-1.75
|
-3.39
|
-
|
-2.41
|
-2.73
|
-5.96
|
-
|
-0.39
|
-0.76
|
-6.48
|
-
|
-2.05
|
-4.33
|
-4.32
|
-
|
-6.04
|
-5.48
|
-10.75
|
-
|
-5.82
|
-7.84
|
-7.17
|
-
|
1.61
|
2.55
|
-0.95
|
-
|
2.07
|
-7.03
|
-6.33
|
-14.9
|
-18.11
|
-4.97
|
5.1
|
1.19
|
1.36
|
0.96
|
|
法人税等合計
|
81
|
862
|
-263
|
314
|
281
|
-120
|
-
|
232
|
349
|
86
|
-
|
-29
|
-92
|
-441
|
-
|
-198
|
-112
|
9,365
|
-
|
1
|
-8
|
-4
|
-
|
-1
|
-33
|
-1,373
|
-
|
41
|
4
|
-24
|
-
|
24
|
1
|
9
|
-
|
34
|
28
|
-7
|
-
|
80
|
-200
|
400
|
-200
|
300
|
0
|
100
|
-33
|
200
|
48
|
|
実効税率(%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-470
|
-
|
-
|
-
|
-1,579
|
-
|
-
|
-
|
-1,572
|
-
|
-
|
-
|
10,348
|
413
|
-212
|
-
|
611
|
-2,147
|
-2,430
|
-4,865
|
-7,397
|
-2,049
|
2,125
|
551
|
355
|
392
|
|
純利益率(%)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0
|
0.04
|
0.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
0.01
|
-0.01
|
-
|
0.02
|
-0.05
|
-0.06
|
-0.11
|
-0.17
|
-0.05
|
0.05
|
0.01
|
0.01
|
0.01
|
|
希薄化後一株あたり利益
|
0
|
0.04
|
0.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
0.01
|
-0.01
|
-
|
0.01
|
-0.05
|
-0.06
|
-0.11
|
-0.17
|
-0.05
|
0.05
|
0.01
|
0.01
|
0.01
|