|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
11,440
|
22,843
|
21,519
|
18,701
|
18,546
|
19,974
|
19,714
|
19,137
|
19,092
|
21,831
|
20,511
|
20,414
|
21,537
|
22,386
|
21,076
|
21,961
|
18,896
|
19,137
|
18,381
|
16,029
|
15,086
|
15,713
|
17,881
|
18,201
|
17,558
|
14,922
|
16,803
|
10,152
|
4,780
|
3,498
|
7,173
|
7,071
|
15,234
|
9,457
|
10,228
|
14,363
|
10,361
|
15,769
|
14,661
|
25,468
|
31,374
|
28,406
|
27,673
|
23,809
|
15,085
|
8,132
|
10,493
|
16,727
|
20,268
|
20,610
|
21,523
|
25,975
|
21,625
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,319
|
8,667
|
6,411
|
3,730
|
1,935
|
20,189
|
20,011
|
17,124
|
11,556
|
24,299
|
22,164
|
8,140
|
3,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
11,440
|
22,843
|
21,519
|
18,701
|
18,546
|
19,974
|
19,714
|
19,137
|
19,092
|
21,831
|
20,511
|
20,414
|
21,537
|
22,386
|
21,076
|
21,961
|
18,896
|
19,137
|
18,381
|
16,029
|
15,086
|
15,713
|
17,881
|
18,201
|
17,558
|
14,922
|
16,803
|
15,471
|
13,447
|
9,909
|
10,903
|
9,006
|
35,423
|
29,468
|
27,352
|
25,919
|
34,660
|
37,933
|
22,801
|
28,568
|
31,374
|
28,406
|
27,673
|
23,809
|
15,085
|
8,132
|
10,493
|
16,727
|
20,268
|
20,610
|
21,523
|
25,975
|
21,625
|
|
売掛金
|
11,912
|
9,561
|
9,610
|
11,081
|
10,211
|
8,536
|
8,458
|
10,946
|
12,457
|
10,158
|
10,643
|
12,349
|
12,438
|
11,880
|
11,008
|
11,206
|
11,653
|
12,926
|
11,851
|
13,241
|
13,259
|
12,459
|
12,443
|
14,299
|
17,410
|
15,076
|
13,645
|
12,866
|
16,528
|
15,402
|
14,305
|
16,929
|
16,479
|
16,414
|
17,624
|
17,569
|
20,863
|
17,810
|
20,962
|
19,020
|
22,826
|
21,749
|
20,446
|
25,628
|
24,894
|
26,540
|
24,457
|
23,809
|
25,429
|
24,929
|
24,859
|
25,672
|
30,635
|
|
商品及び製品
|
3,655
|
2,066
|
1,909
|
2,454
|
2,370
|
2,117
|
2,907
|
2,465
|
2,073
|
2,021
|
2,668
|
2,546
|
1,945
|
2,267
|
2,773
|
3,062
|
3,026
|
3,158
|
3,044
|
3,153
|
2,640
|
2,774
|
2,753
|
2,250
|
2,481
|
2,783
|
2,972
|
2,921
|
2,796
|
3,402
|
3,823
|
2,916
|
2,389
|
2,542
|
3,723
|
3,040
|
2,769
|
3,193
|
4,607
|
5,066
|
5,181
|
6,049
|
6,884
|
7,980
|
13,326
|
12,874
|
12,480
|
10,841
|
11,534
|
10,781
|
11,456
|
13,432
|
14,841
|
|
流動資産合計
|
34,257
|
42,711
|
41,912
|
40,925
|
40,424
|
40,319
|
42,207
|
42,109
|
41,938
|
42,524
|
42,722
|
43,826
|
43,605
|
44,294
|
43,049
|
44,513
|
42,326
|
43,495
|
39,230
|
39,178
|
38,848
|
39,951
|
41,124
|
43,314
|
46,151
|
42,092
|
42,047
|
39,896
|
41,148
|
36,776
|
35,380
|
36,705
|
62,721
|
58,920
|
58,039
|
59,029
|
72,648
|
73,398
|
62,471
|
69,640
|
73,819
|
68,910
|
70,582
|
72,363
|
68,691
|
62,282
|
61,515
|
62,854
|
70,346
|
68,961
|
70,049
|
75,931
|
78,905
|
|
有形固定資産
|
2,403
|
2,151
|
2,097
|
1,948
|
1,838
|
1,873
|
1,734
|
1,862
|
1,796
|
1,711
|
1,633
|
1,546
|
1,534
|
1,637
|
2,013
|
1,990
|
2,162
|
2,105
|
2,124
|
2,139
|
2,242
|
2,168
|
2,078
|
2,064
|
2,421
|
2,474
|
2,444
|
2,333
|
2,297
|
2,262
|
2,283
|
1,965
|
1,883
|
2,178
|
2,052
|
1,942
|
1,897
|
1,744
|
1,900
|
1,923
|
1,751
|
1,827
|
1,510
|
1,392
|
1,421
|
1,462
|
1,435
|
1,297
|
1,315
|
1,325
|
1,290
|
1,296
|
1,288
|
|
固定資産合計
|
36,429
|
27,830
|
29,189
|
28,815
|
28,242
|
28,250
|
27,279
|
27,402
|
27,066
|
26,519
|
26,253
|
26,781
|
26,595
|
26,605
|
27,260
|
26,119
|
26,316
|
26,220
|
20,230
|
20,842
|
20,979
|
20,871
|
20,685
|
19,031
|
19,557
|
20,303
|
21,620
|
22,990
|
22,771
|
22,578
|
22,443
|
21,250
|
34,234
|
44,320
|
44,062
|
42,928
|
42,097
|
41,690
|
58,602
|
57,229
|
57,437
|
56,535
|
54,659
|
54,020
|
53,337
|
51,137
|
50,215
|
48,940
|
48,030
|
47,644
|
47,553
|
47,514
|
46,330
|
|
総資産
|
70,686
|
70,541
|
71,101
|
69,740
|
68,666
|
68,569
|
69,486
|
69,511
|
69,004
|
69,043
|
68,975
|
70,607
|
70,200
|
70,899
|
70,309
|
70,632
|
68,642
|
69,715
|
59,460
|
60,020
|
59,827
|
60,822
|
61,809
|
62,345
|
65,708
|
62,395
|
63,667
|
62,886
|
63,919
|
59,354
|
57,823
|
57,955
|
96,955
|
103,240
|
102,101
|
101,957
|
114,745
|
115,088
|
121,073
|
126,869
|
131,256
|
125,445
|
125,241
|
126,383
|
122,028
|
113,419
|
111,730
|
111,794
|
118,376
|
116,605
|
117,602
|
123,445
|
125,235
|
|
一年内返済予定の長期借入金
|
2,324
|
2,049
|
1,092
|
634
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
14,417
|
13,214
|
13,907
|
12,560
|
11,842
|
10,912
|
11,531
|
12,722
|
12,062
|
11,407
|
11,473
|
12,918
|
11,999
|
12,901
|
12,336
|
13,655
|
12,523
|
14,124
|
13,194
|
14,927
|
14,553
|
15,180
|
17,325
|
20,579
|
23,830
|
20,632
|
21,481
|
22,494
|
24,628
|
20,967
|
21,215
|
23,230
|
24,572
|
27,237
|
27,812
|
26,515
|
28,665
|
27,418
|
29,867
|
33,033
|
34,365
|
30,309
|
31,745
|
35,687
|
36,753
|
36,178
|
36,546
|
38,039
|
42,044
|
38,755
|
39,049
|
43,330
|
44,564
|
|
長期借入金
|
182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,785
|
2,536
|
1,840
|
1,708
|
926
|
1,377
|
1,057
|
908
|
808
|
655
|
194
|
199
|
981
|
1,110
|
1,106
|
1,009
|
995
|
977
|
1,757
|
1,631
|
1,612
|
1,593
|
1,579
|
1,542
|
1,516
|
1,581
|
841
|
871
|
829
|
758
|
714
|
670
|
12,361
|
12,773
|
12,276
|
12,315
|
11,924
|
11,624
|
13,994
|
14,857
|
15,132
|
14,598
|
14,697
|
13,833
|
13,288
|
11,762
|
11,318
|
10,849
|
10,525
|
10,284
|
9,981
|
10,208
|
10,388
|
|
総負債
|
17,202
|
15,750
|
15,747
|
14,268
|
12,768
|
12,289
|
12,588
|
13,630
|
12,870
|
12,062
|
11,667
|
13,117
|
12,980
|
14,011
|
13,442
|
14,664
|
13,518
|
15,101
|
14,951
|
16,558
|
16,165
|
16,773
|
18,904
|
22,121
|
25,346
|
22,213
|
22,322
|
23,365
|
25,457
|
21,725
|
21,929
|
23,900
|
36,933
|
40,010
|
40,088
|
38,830
|
40,589
|
39,042
|
43,861
|
47,890
|
49,497
|
44,907
|
46,442
|
49,520
|
50,041
|
47,940
|
47,864
|
48,888
|
52,569
|
49,039
|
49,030
|
53,538
|
54,952
|
|
資本金及び資本剰余金
|
3,437
|
3,434
|
3,413
|
3,391
|
3,369
|
3,360
|
3,329
|
3,264
|
3,248
|
3,274
|
3,274
|
3,280
|
3,262
|
3,257
|
3,256
|
3,242
|
3,202
|
3,198
|
3,205
|
3,205
|
3,206
|
3,219
|
3,224
|
3,249
|
3,257
|
3,279
|
3,306
|
3,318
|
3,324
|
3,324
|
3,334
|
3,338
|
3,962
|
4,057
|
4,062
|
4,071
|
4,075
|
4,111
|
4,134
|
4,170
|
4,217
|
4,234
|
4,234
|
4,242
|
4,242
|
4,265
|
4,265
|
4,282
|
4,288
|
4,283
|
4,280
|
4,298
|
4,301
|
|
利益剰余金
|
-87,981
|
-86,671
|
-85,924
|
-85,564
|
-84,888
|
-84,338
|
-83,241
|
-83,185
|
-82,725
|
-82,064
|
-81,826
|
-81,776
|
-81,795
|
-81,982
|
-82,080
|
-82,846
|
-83,038
|
-83,433
|
-93,875
|
-95,167
|
-95,205
|
-95,246
|
-96,625
|
-99,993
|
-100,464
|
-101,448
|
-101,104
|
-103,519
|
-105,306
|
-106,648
|
-109,111
|
-111,543
|
-113,115
|
-115,302
|
-117,370
|
-117,153
|
-106,805
|
-106,392
|
-106,604
|
-107,019
|
-106,408
|
-108,555
|
-110,985
|
-114,099
|
-118,964
|
-126,361
|
-128,410
|
-130,567
|
-128,442
|
-128,745
|
-128,569
|
-128,469
|
-128,684
|
|
株主資本
|
53,484
|
54,791
|
55,354
|
55,472
|
55,898
|
56,280
|
56,898
|
55,881
|
56,134
|
56,981
|
57,308
|
57,490
|
57,220
|
56,888
|
56,867
|
55,968
|
55,124
|
54,614
|
44,509
|
43,462
|
43,662
|
44,049
|
42,905
|
40,224
|
40,362
|
40,182
|
41,345
|
39,521
|
38,462
|
37,629
|
35,894
|
34,055
|
60,022
|
63,230
|
62,013
|
63,127
|
74,156
|
76,046
|
77,212
|
78,979
|
81,759
|
80,538
|
78,799
|
76,863
|
71,987
|
65,479
|
63,866
|
62,906
|
65,807
|
67,566
|
68,572
|
69,907
|
70,283
|
|
有利子負債合計
|
2,506
|
2,049
|
1,092
|
634
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-8,934
|
-20,794
|
-20,427
|
-18,067
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
4.69
|
3.74
|
1.97
|
1.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|