Integer Holdings Corporation【ITGR】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q20 2Q20 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 146,524 131,718 159,103 166,548 161,340 159,186 148,265 171,331 167,730 176,619 174,281 172,081 171,699 169,726 161,320 174,890 146,637 317,567 332,238 348,382 346,567 359,591 345,413 362,719 363,308 390,481 381,745 314,464 305,088 303,034 314,676 314,194 303,587 325,637 328,426 240,115 235,942 268,959 290,467 312,023 305,574 310,912 350,081 342,680 378,785 400,044 404,693 414,805 436,202 431,417 437,392
売上成長率(%) - - - - - - - - - - - -
売上原価 99,920 89,811 112,215 114,615 110,386 - 99,516 114,029 111,853 - 116,685 113,611 113,581 - 108,922 116,939 94,991 - 240,770 252,351 248,658 - 254,187 263,447 265,073 - 285,975 215,699 213,165 - 226,066 217,210 210,201 - 231,724 182,252 178,009 - 205,981 223,277 223,702 229,437 257,184 255,962 282,112 294,240 299,137 304,965 316,809 314,849 317,074
売上総利益 46,604 41,907 46,888 51,933 50,954 51,874 48,749 57,302 55,877 57,385 57,596 58,470 58,118 57,214 52,398 57,951 51,646 73,140 91,468 96,031 97,909 92,891 91,226 99,272 98,235 104,818 95,770 98,765 91,923 88,445 88,610 96,984 93,386 76,030 96,702 57,863 57,933 73,209 84,486 88,746 81,872 81,475 92,897 86,718 96,673 105,804 105,556 109,840 119,393 116,568 120,318
売上総利益率(%)
販売管理費 17,571 17,760 19,034 20,745 20,274 - 20,092 22,248 21,569 - 21,755 21,877 22,121 - 22,609 24,104 22,308 - 41,888 37,628 36,265 - 39,499 39,724 39,733 - 41,238 36,780 34,091 - 34,956 33,143 32,935 - 36,457 33,903 3,609 - 35,502 35,379 34,269 39,560 41,786 38,195 41,886 45,827 42,102 46,929 47,117 44,820 51,160
営業費用 28,301 29,019 35,690 40,842 48,827 - 34,410 40,167 38,875 - 35,072 38,931 41,935 - 43,009 44,917 50,451 - 80,334 66,762 61,047 - 64,681 59,533 59,604 - 61,053 54,407 50,464 - 49,441 47,647 46,905 - 52,626 48,678 18,175 - 49,878 49,396 48,782 58,978 60,190 57,460 62,507 64,228 57,481 70,563 64,207 58,557 70,766
営業利益 18,303 12,888 11,198 11,091 2,127 - 14,339 17,135 17,002 - 22,524 19,539 16,183 - 9,389 13,034 1,195 - 11,134 29,269 36,862 - 26,545 39,739 38,631 - 34,717 44,358 41,459 - 39,169 49,337 46,481 - 44,076 9,185 39,758 - 34,608 39,350 33,090 22,497 32,707 29,258 34,166 41,576 48,075 39,277 55,186 58,011 49,552
営業利益率 (%) - - - - - - - - -
経常(税引前)利益 12,764 9,239 6,119 6,870 -2,172 - 7,066 15,011 15,544 - 22,061 18,132 18,900 - 9,820 11,935 6 - -12,762 687 8,717 - -4,200 4,116 11,990 - 12,209 31,795 -14,460 - 25,100 34,832 35,499 - 36,639 165 31,400 - 24,978 30,778 23,179 13,948 24,423 16,995 15,997 29,892 32,077 24,735 40,028 43,424 -12,999
経常(税引前)利益率(%) 8.71 7.01 3.85 4.12 -1.35 - 4.77 8.76 9.27 - 12.66 10.54 11.01 - 6.09 6.82 0.0 - -3.84 0.2 2.52 - -1.22 1.13 3.3 - 3.2 10.11 -4.74 - 7.98 11.09 11.69 - 11.16 0.07 13.31 - 8.6 9.86 7.59 4.49 6.98 4.96 4.22 7.47 7.93 5.96 9.18 10.07 -2.97
法人税等合計 4,214 2,250 1,652 3,019 5,389 - 1,403 5,259 4,473 - 7,139 5,784 4,888 - 1,812 2,652 -16 - -102 1,457 -2,741 - 144 1,126 -1,700 - 4,091 8,739 -6,157 - 3,800 6,610 4,913 - 5,539 -224 1,058 - 3,458 1,345 1,113 2,581 3,587 938 2,932 5,921 4,820 4,227 8,782 7,142 9,466
実効税率(%) - - - - - - - - -
純利益 8,550 6,989 4,467 3,851 -7,561 -5,556 5,663 9,752 11,071 9,781 14,922 12,348 14,012 14,176 8,008 9,283 22 -24,907 -12,660 -770 11,458 7,933 -4,339 2,990 13,690 54,338 8,118 20,022 114,079 19,196 21,669 33,057 30,586 11,044 31,100 389 30,342 - 21,520 29,433 22,066 11,367 20,836 16,057 13,065 23,971 27,257 20,508 31,246 35,439 -22,487
純利益率(%) -
一株あたり利益 0.37 0.3 0.19 0.16 -0.32 -0.23 0.24 0.41 0.46 0.4 0.61 0.5 0.56 0.57 0.32 0.36 0 -0.85 -0.41 -0.03 0.37 0.26 -0.14 0.1 0.43 1.71 0.25 0.62 3.54 0.59 0.67 1.01 0.94 0.34 0.95 0.01 0.92 0.47 0.65 0.89 0.67 0.34 0.63 0.48 0.39 0.72 0.82 0.61 0.93 1.05 -0.66
希薄化後一株あたり利益 0.36 0.3 0.19 0.16 -0.32 -0.23 0.23 0.39 0.44 0.38 0.58 0.48 0.54 0.54 0.31 0.35 0 -0.85 -0.41 -0.03 0.37 0.25 -0.14 0.09 0.43 1.68 0.25 0.61 3.54 0.58 0.66 1 0.92 0.33 0.94 0.01 0.92 0.47 0.65 0.89 0.66 0.34 0.62 0.48 0.39 0.71 0.81 0.59 0.88 0.99 -0.66
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -