|
(単位:百万ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
44
|
35
|
143
|
91
|
68
|
61
|
100
|
71
|
332
|
47
|
37
|
51
|
200
|
48
|
23
|
29
|
52
|
37
|
74
|
69
|
69
|
54
|
64
|
91
|
102
|
107
|
180
|
130
|
302
|
61
|
131
|
122
|
107
|
93
|
130
|
78
|
137
|
150
|
77
|
144
|
101
|
149
|
141
|
695
|
466
|
308
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
177
|
428
|
418
|
390
|
337
|
335
|
344
|
313
|
275
|
426
|
362
|
333
|
306
|
292
|
248
|
193
|
153
|
116
|
269
|
278
|
420
|
1,194
|
481
|
433
|
371
|
319
|
-
|
-
|
-
|
443
|
462
|
370
|
393
|
350
|
335
|
329
|
542
|
694
|
|
現金 + 有価証券
|
44
|
35
|
143
|
91
|
68
|
61
|
100
|
71
|
510
|
475
|
456
|
442
|
537
|
384
|
367
|
342
|
328
|
464
|
437
|
403
|
375
|
347
|
312
|
285
|
255
|
224
|
450
|
409
|
723
|
1,256
|
613
|
556
|
478
|
413
|
130
|
78
|
137
|
593
|
540
|
514
|
494
|
499
|
477
|
1,024
|
1,008
|
1,002
|
|
売掛金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
2
|
7
|
10
|
13
|
15
|
16
|
20
|
32
|
46
|
61
|
75
|
81
|
95
|
102
|
114
|
131
|
145
|
145
|
166
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
2
|
2
|
7
|
7
|
7
|
8
|
7
|
7
|
25
|
23
|
23
|
28
|
41
|
42
|
11
|
15
|
20
|
23
|
26
|
|
流動資産合計
|
47
|
38
|
146
|
141
|
137
|
130
|
236
|
212
|
512
|
483
|
462
|
446
|
541
|
388
|
371
|
348
|
333
|
469
|
443
|
409
|
383
|
355
|
321
|
288
|
259
|
230
|
460
|
418
|
744
|
690
|
649
|
601
|
533
|
467
|
848
|
789
|
759
|
737
|
706
|
698
|
702
|
667
|
690
|
1,264
|
1,271
|
1,307
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
21
|
21
|
21
|
20
|
20
|
22
|
26
|
26
|
25
|
24
|
23
|
22
|
20
|
22
|
22
|
16
|
16
|
15
|
15
|
60
|
56
|
56
|
52
|
59
|
|
総資産
|
47
|
38
|
146
|
141
|
137
|
131
|
237
|
213
|
513
|
484
|
463
|
447
|
542
|
388
|
372
|
349
|
334
|
471
|
445
|
412
|
385
|
357
|
342
|
309
|
280
|
251
|
481
|
440
|
771
|
717
|
674
|
625
|
556
|
489
|
868
|
811
|
781
|
754
|
722
|
713
|
717
|
728
|
747
|
1,320
|
1,324
|
1,366
|
|
買掛金
|
4
|
3
|
2
|
0
|
0
|
2
|
4
|
4
|
0
|
1
|
1
|
3
|
5
|
3
|
7
|
1
|
4
|
6
|
10
|
5
|
10
|
13
|
8
|
5
|
6
|
7
|
10
|
5
|
8
|
5
|
8
|
15
|
12
|
8
|
11
|
10
|
14
|
10
|
8
|
7
|
10
|
11
|
11
|
17
|
10
|
26
|
|
流動負債合計
|
7
|
6
|
3
|
2
|
3
|
10
|
14
|
9
|
10
|
6
|
8
|
19
|
140
|
10
|
16
|
6
|
11
|
14
|
19
|
18
|
29
|
36
|
33
|
32
|
33
|
36
|
31
|
40
|
38
|
36
|
39
|
50
|
49
|
53
|
59
|
70
|
77
|
83
|
79
|
92
|
103
|
123
|
134
|
161
|
166
|
205
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
20
|
20
|
20
|
19
|
19
|
21
|
23
|
23
|
22
|
21
|
20
|
18
|
16
|
19
|
19
|
15
|
14
|
14
|
13
|
13
|
12
|
14
|
13
|
12
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
9
|
11
|
7
|
10
|
21
|
143
|
13
|
19
|
9
|
14
|
17
|
22
|
21
|
31
|
39
|
54
|
53
|
53
|
56
|
50
|
61
|
61
|
60
|
62
|
72
|
70
|
72
|
75
|
89
|
96
|
98
|
94
|
106
|
116
|
136
|
147
|
175
|
179
|
218
|
|
資本金及び資本剰余金
|
89
|
89
|
204
|
205
|
207
|
208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-50
|
-58
|
-63
|
-67
|
-74
|
-89
|
-111
|
-133
|
-165
|
-194
|
-221
|
-252
|
-282
|
-310
|
-337
|
-355
|
-378
|
-408
|
-443
|
-481
|
-522
|
-563
|
-598
|
-635
|
-670
|
-711
|
-758
|
-822
|
-877
|
-938
|
-990
|
-1,059
|
-1,136
|
-1,222
|
-1,294
|
-1,380
|
-1,434
|
-1,478
|
-1,522
|
-1,565
|
-1,589
|
-1,618
|
-1,633
|
-1,649
|
-1,675
|
-1,692
|
|
株主資本
|
39
|
31
|
142
|
138
|
134
|
120
|
222
|
203
|
501
|
476
|
452
|
425
|
399
|
375
|
353
|
339
|
319
|
454
|
423
|
390
|
353
|
317
|
288
|
256
|
226
|
195
|
430
|
379
|
709
|
656
|
612
|
553
|
486
|
417
|
792
|
722
|
685
|
656
|
627
|
607
|
600
|
591
|
599
|
1,144
|
1,144
|
1,148
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|