|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
122
|
148
|
120
|
109
|
125
|
156
|
142
|
138
|
150
|
255
|
299
|
269
|
333
|
374
|
423
|
283
|
317
|
341
|
365
|
281
|
357
|
371
|
372
|
403
|
445
|
465
|
474
|
1,227
|
589
|
630
|
538
|
227
|
159
|
213
|
158
|
149
|
218
|
306
|
280
|
227
|
356
|
553
|
712
|
445
|
800
|
769
|
760
|
460
|
364
|
528
|
698
|
894
|
1,173
|
1,249
|
1,319
|
1,236
|
1,235
|
1,768
|
1,933
|
2,091
|
2,198
|
|
現金 + 有価証券
|
122
|
148
|
120
|
109
|
125
|
156
|
142
|
138
|
150
|
255
|
299
|
269
|
333
|
374
|
423
|
283
|
317
|
341
|
365
|
281
|
357
|
371
|
372
|
403
|
445
|
465
|
474
|
1,227
|
589
|
630
|
538
|
227
|
159
|
213
|
158
|
149
|
218
|
306
|
280
|
227
|
356
|
553
|
712
|
445
|
800
|
769
|
760
|
460
|
364
|
528
|
698
|
894
|
1,173
|
1,249
|
1,319
|
1,236
|
1,235
|
1,768
|
1,933
|
2,091
|
2,198
|
|
売掛金
|
284
|
299
|
364
|
345
|
360
|
349
|
421
|
384
|
389
|
370
|
463
|
441
|
432
|
392
|
490
|
496
|
493
|
449
|
552
|
526
|
527
|
482
|
580
|
602
|
613
|
560
|
643
|
716
|
886
|
874
|
1,176
|
1,134
|
1,083
|
979
|
1,255
|
1,178
|
1,112
|
1,028
|
1,326
|
1,148
|
1,048
|
948
|
1,241
|
1,175
|
1,102
|
969
|
1,365
|
1,326
|
1,171
|
1,047
|
1,556
|
1,523
|
1,271
|
1,140
|
1,601
|
1,565
|
1,404
|
1,305
|
1,696
|
1,503
|
1,263
|
|
流動資産合計
|
517
|
571
|
621
|
616
|
625
|
633
|
705
|
676
|
686
|
781
|
927
|
875
|
923
|
935
|
1,084
|
945
|
971
|
959
|
1,096
|
1,000
|
1,066
|
1,061
|
1,140
|
1,179
|
1,233
|
1,245
|
1,343
|
2,176
|
1,759
|
1,812
|
2,589
|
2,311
|
1,608
|
1,535
|
1,811
|
1,716
|
1,691
|
1,706
|
2,018
|
1,772
|
1,767
|
1,865
|
2,323
|
1,997
|
2,257
|
2,108
|
2,620
|
2,274
|
1,981
|
1,980
|
2,786
|
2,903
|
2,899
|
2,838
|
3,428
|
3,326
|
3,109
|
3,552
|
4,197
|
4,132
|
3,974
|
|
有形固定資産
|
45
|
44
|
47
|
45
|
52
|
57
|
68
|
69
|
77
|
80
|
89
|
88
|
89
|
90
|
91
|
94
|
95
|
93
|
97
|
104
|
107
|
109
|
108
|
108
|
117
|
118
|
121
|
126
|
197
|
216
|
221
|
223
|
225
|
246
|
267
|
271
|
291
|
300
|
344
|
346
|
343
|
332
|
336
|
322
|
309
|
297
|
273
|
258
|
250
|
256
|
264
|
256
|
258
|
259
|
262
|
256
|
258
|
254
|
242
|
249
|
253
|
|
固定資産合計
|
656
|
664
|
664
|
659
|
670
|
670
|
674
|
673
|
693
|
697
|
693
|
692
|
690
|
693
|
698
|
812
|
825
|
809
|
807
|
788
|
794
|
1,030
|
1,033
|
1,032
|
1,070
|
1,031
|
1,024
|
1,189
|
5,235
|
5,199
|
4,695
|
4,604
|
4,544
|
4,409
|
4,390
|
4,999
|
5,039
|
5,031
|
5,133
|
5,028
|
5,043
|
4,975
|
4,993
|
4,940
|
4,931
|
4,886
|
4,796
|
4,712
|
4,609
|
4,546
|
4,514
|
4,476
|
4,457
|
4,407
|
4,408
|
4,384
|
4,322
|
4,294
|
4,338
|
4,348
|
4,354
|
|
総資産
|
1,174
|
1,236
|
1,285
|
1,275
|
1,295
|
1,304
|
1,379
|
1,349
|
1,380
|
1,479
|
1,621
|
1,567
|
1,613
|
1,628
|
1,783
|
1,757
|
1,796
|
1,768
|
1,904
|
1,789
|
1,861
|
2,091
|
2,175
|
2,212
|
2,305
|
2,278
|
2,367
|
3,365
|
6,995
|
7,011
|
7,283
|
6,915
|
6,153
|
5,945
|
6,201
|
6,715
|
6,730
|
6,737
|
7,151
|
6,800
|
6,810
|
6,841
|
7,316
|
6,938
|
7,188
|
6,995
|
7,416
|
6,985
|
6,591
|
6,526
|
7,300
|
7,379
|
7,356
|
7,244
|
7,836
|
7,710
|
7,431
|
7,845
|
8,535
|
8,480
|
8,328
|
|
一年内返済予定の長期借入金
|
279
|
248
|
40
|
82
|
55
|
52
|
50
|
100
|
70
|
80
|
90
|
57
|
61
|
65
|
68
|
222
|
246
|
245
|
20
|
285
|
20
|
20
|
35
|
57
|
70
|
40
|
30
|
29
|
277
|
419
|
379
|
789
|
284
|
93
|
165
|
204
|
121
|
130
|
139
|
149
|
38
|
20
|
20
|
20
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
-
|
-
|
-
|
-
|
-
|
0
|
|
流動負債合計
|
892
|
927
|
811
|
784
|
799
|
834
|
921
|
911
|
908
|
968
|
1,070
|
975
|
1,014
|
1,043
|
1,159
|
1,266
|
1,345
|
1,358
|
1,215
|
1,420
|
1,204
|
1,235
|
1,323
|
1,291
|
1,387
|
1,417
|
1,460
|
1,470
|
2,244
|
2,482
|
2,823
|
3,186
|
2,514
|
2,344
|
2,621
|
2,569
|
2,482
|
2,527
|
2,857
|
2,530
|
2,539
|
2,522
|
2,947
|
2,812
|
2,910
|
2,905
|
3,379
|
3,260
|
3,178
|
3,086
|
3,598
|
3,454
|
3,337
|
3,313
|
3,778
|
3,640
|
3,462
|
3,472
|
3,969
|
3,792
|
3,594
|
|
長期借入金
|
77
|
51
|
180
|
172
|
165
|
157
|
150
|
140
|
130
|
120
|
115
|
147
|
143
|
140
|
136
|
132
|
128
|
125
|
385
|
380
|
695
|
820
|
790
|
832
|
756
|
696
|
664
|
1,599
|
3,140
|
2,922
|
2,899
|
2,186
|
2,146
|
2,077
|
2,116
|
2,094
|
2,059
|
2,051
|
2,043
|
2,035
|
1,937
|
1,957
|
1,958
|
1,949
|
2,458
|
2,458
|
2,457
|
2,456
|
2,456
|
2,455
|
2,454
|
2,452
|
2,451
|
2,450
|
2,449
|
2,457
|
2,458
|
2,459
|
2,460
|
2,461
|
2,462
|
|
固定負債合計
|
174
|
154
|
287
|
281
|
280
|
275
|
276
|
267
|
256
|
248
|
244
|
273
|
270
|
262
|
262
|
254
|
253
|
257
|
527
|
508
|
826
|
1,016
|
983
|
1,032
|
970
|
870
|
846
|
1,792
|
3,897
|
3,666
|
3,477
|
2,742
|
2,718
|
2,660
|
2,730
|
3,289
|
3,284
|
3,290
|
3,356
|
3,380
|
3,280
|
3,282
|
3,278
|
3,234
|
3,751
|
3,756
|
3,666
|
3,607
|
3,555
|
3,505
|
3,474
|
3,452
|
3,432
|
3,365
|
3,378
|
3,351
|
3,322
|
3,309
|
3,206
|
3,190
|
3,201
|
|
総負債
|
1,067
|
1,082
|
1,098
|
1,065
|
1,080
|
1,110
|
1,198
|
1,178
|
1,165
|
1,217
|
1,314
|
1,248
|
1,285
|
1,306
|
1,422
|
1,520
|
1,599
|
1,616
|
1,743
|
1,928
|
2,031
|
2,251
|
2,307
|
2,324
|
2,357
|
2,288
|
2,306
|
3,262
|
6,141
|
6,148
|
6,300
|
5,927
|
5,232
|
5,003
|
5,351
|
5,858
|
5,766
|
5,818
|
6,213
|
5,910
|
5,819
|
5,803
|
6,226
|
6,046
|
6,661
|
6,660
|
7,045
|
6,867
|
6,733
|
6,591
|
7,072
|
6,906
|
6,769
|
6,678
|
7,155
|
6,992
|
6,784
|
6,781
|
7,176
|
6,982
|
6,795
|
|
資本金及び資本剰余金
|
591
|
600
|
611
|
619
|
628
|
636
|
646
|
651
|
661
|
671
|
679
|
689
|
698
|
707
|
718
|
733
|
743
|
754
|
764
|
782
|
795
|
806
|
818
|
833
|
847
|
851
|
863
|
880
|
1,732
|
1,748
|
1,761
|
1,788
|
1,798
|
1,810
|
1,823
|
1,852
|
1,868
|
1,885
|
1,899
|
1,922
|
1,941
|
1,960
|
1,969
|
2,003
|
2,031
|
2,054
|
2,074
|
2,107
|
2,136
|
2,162
|
2,180
|
2,223
|
2,259
|
2,291
|
2,320
|
2,374
|
2,422
|
2,461
|
2,497
|
2,553
|
2,603
|
|
利益剰余金
|
548
|
568
|
605
|
634
|
667
|
697
|
742
|
776
|
818
|
849
|
908
|
945
|
991
|
1,029
|
1,091
|
1,129
|
1,182
|
1,215
|
1,275
|
1,303
|
1,354
|
1,384
|
1,450
|
1,490
|
1,538
|
1,577
|
1,644
|
1,680
|
1,588
|
1,539
|
1,647
|
1,613
|
1,659
|
1,671
|
1,755
|
1,776
|
1,879
|
1,921
|
1,988
|
2,063
|
2,118
|
2,135
|
2,255
|
2,420
|
2,691
|
2,840
|
3,049
|
3,222
|
3,426
|
3,600
|
3,857
|
4,153
|
4,351
|
4,531
|
4,739
|
4,950
|
5,179
|
5,594
|
5,993
|
6,204
|
6,445
|
|
株主資本
|
106
|
154
|
187
|
210
|
215
|
194
|
181
|
171
|
214
|
261
|
306
|
319
|
328
|
321
|
361
|
236
|
197
|
152
|
161
|
-140
|
-171
|
-160
|
-133
|
-113
|
-53
|
-11
|
60
|
102
|
853
|
863
|
983
|
987
|
921
|
941
|
850
|
856
|
963
|
919
|
938
|
890
|
991
|
1,037
|
1,090
|
891
|
527
|
334
|
371
|
118
|
-143
|
-65
|
227
|
472
|
586
|
566
|
680
|
718
|
646
|
1,064
|
1,359
|
1,497
|
1,532
|
|
有利子負債合計
|
357
|
300
|
220
|
255
|
220
|
210
|
200
|
240
|
200
|
200
|
205
|
205
|
205
|
205
|
205
|
355
|
375
|
370
|
405
|
665
|
715
|
840
|
818
|
890
|
826
|
736
|
694
|
1,628
|
3,418
|
3,342
|
3,279
|
2,976
|
2,431
|
2,171
|
2,282
|
2,300
|
2,180
|
2,182
|
2,184
|
2,184
|
1,975
|
1,977
|
1,978
|
1,969
|
2,463
|
2,463
|
2,463
|
2,463
|
2,462
|
2,462
|
2,461
|
2,461
|
2,460
|
2,460
|
2,458
|
2,457
|
2,458
|
2,459
|
2,460
|
2,461
|
2,462
|
|
純有利子負債
|
234
|
151
|
99
|
146
|
94
|
53
|
57
|
101
|
49
|
-56
|
-95
|
-65
|
-129
|
-170
|
-219
|
71
|
57
|
28
|
39
|
383
|
357
|
468
|
445
|
486
|
380
|
270
|
220
|
400
|
2,829
|
2,712
|
2,740
|
2,748
|
2,271
|
1,957
|
2,123
|
2,150
|
1,961
|
1,875
|
1,902
|
1,956
|
1,618
|
1,424
|
1,266
|
1,523
|
1,662
|
1,693
|
1,702
|
2,002
|
2,097
|
1,933
|
1,762
|
1,566
|
1,286
|
1,209
|
1,138
|
1,220
|
1,222
|
690
|
526
|
369
|
264
|
|
DEレシオ(%)
|
333.7
|
194.52
|
117.7
|
121.49
|
101.94
|
108.21
|
110.02
|
139.88
|
93.07
|
76.49
|
66.85
|
64.23
|
62.37
|
63.74
|
56.74
|
149.96
|
189.86
|
242.59
|
251.29
|
-476.66
|
-420.21
|
-526.35
|
-618.45
|
-789.92
|
-1563.59
|
-7014.72
|
1140.63
|
1584.07
|
400.37
|
387.05
|
333.4
|
301.32
|
263.81
|
230.55
|
268.19
|
268.37
|
226.22
|
237.26
|
232.65
|
245.35
|
199.27
|
190.65
|
181.47
|
220.91
|
466.83
|
736.3
|
663.71
|
2084.22
|
-1723.54
|
-3792.3
|
1080.52
|
520.4
|
419.46
|
434.05
|
361.18
|
342.1
|
380.09
|
230.95
|
180.99
|
164.3
|
160.64
|