|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
42,581
|
42,625
|
42,783
|
43,197
|
41,807
|
42,977
|
17,027
|
16,324
|
16,607
|
16,386
|
15,827
|
15,284
|
14,393
|
15,214
|
14,208
|
15,568
|
15,759
|
16,282
|
16,273
|
17,207
|
17,530
|
18,767
|
18,161
|
23,692
|
24,981
|
24,680
|
24,662
|
23,438
|
20,879
|
20,390
|
20,341
|
21,241
|
22,563
|
22,416
|
22,158
|
22,644
|
22,984
|
23,800
|
5,608
|
6,000
|
7,500
|
8,300
|
9,705
|
11,618
|
14,541
|
17,250
|
19,443
|
19,791
|
2,572
|
3,097
|
467
|
574
|
521
|
538
|
604
|
1,225
|
|
現金 + 有価証券
|
42,581
|
42,625
|
42,783
|
43,197
|
41,807
|
42,977
|
17,027
|
16,324
|
16,607
|
16,386
|
15,827
|
15,284
|
14,393
|
15,214
|
14,208
|
15,568
|
15,759
|
16,282
|
16,273
|
17,207
|
17,530
|
18,767
|
18,161
|
23,692
|
24,981
|
24,680
|
24,662
|
23,438
|
20,879
|
20,390
|
20,341
|
21,241
|
22,563
|
22,416
|
22,158
|
22,644
|
22,984
|
23,800
|
5,608
|
6,000
|
7,500
|
8,300
|
9,705
|
11,618
|
14,541
|
17,250
|
19,443
|
19,791
|
2,572
|
3,097
|
467
|
574
|
521
|
538
|
604
|
1,225
|
|
売掛金
|
3,064
|
3,124
|
2,560
|
3,582
|
2,700
|
3,978
|
4,238
|
5,907
|
5,096
|
4,489
|
4,759
|
6,873
|
4,554
|
4,419
|
4,558
|
3,390
|
3,903
|
2,394
|
5,346
|
6,584
|
5,838
|
4,511
|
3,786
|
4,122
|
2,073
|
2,748
|
1,480
|
2,373
|
1,780
|
3,449
|
3,219
|
2,620
|
1,441
|
2,348
|
2,976
|
2,684
|
3,864
|
4,369
|
2,544
|
2,847
|
4,293
|
4,046
|
3,721
|
4,055
|
3,003
|
4,297
|
3,316
|
3,966
|
5,944
|
9,743
|
5,583
|
6,061
|
7,329
|
12,612
|
7,716
|
13,823
|
|
商品及び製品
|
4,376
|
3,508
|
4,143
|
4,478
|
4,082
|
3,801
|
3,467
|
3,912
|
4,038
|
4,377
|
4,975
|
5,405
|
5,872
|
5,470
|
5,276
|
4,619
|
4,138
|
4,597
|
4,523
|
4,071
|
4,008
|
3,645
|
4,198
|
4,331
|
4,533
|
4,179
|
4,495
|
4,440
|
4,685
|
4,280
|
4,295
|
4,570
|
4,445
|
4,470
|
4,672
|
4,821
|
4,709
|
4,291
|
4,180
|
4,654
|
4,838
|
4,545
|
4,606
|
4,689
|
4,905
|
5,349
|
5,252
|
5,899
|
5,742
|
6,139
|
7,799
|
9,120
|
14,540
|
12,732
|
15,506
|
18,853
|
|
流動資産合計
|
51,090
|
50,572
|
50,904
|
52,941
|
51,211
|
54,377
|
30,087
|
32,543
|
33,386
|
34,437
|
35,688
|
38,476
|
38,855
|
36,526
|
34,634
|
33,185
|
30,205
|
29,349
|
30,692
|
31,497
|
30,865
|
29,369
|
28,973
|
34,640
|
34,190
|
34,181
|
32,823
|
32,130
|
29,260
|
28,664
|
28,487
|
28,994
|
29,057
|
29,958
|
30,494
|
31,394
|
32,665
|
33,120
|
13,184
|
14,335
|
17,312
|
17,690
|
18,915
|
21,241
|
24,787
|
28,202
|
29,223
|
31,063
|
25,937
|
34,673
|
26,927
|
24,474
|
26,372
|
34,685
|
34,055
|
41,461
|
|
有形固定資産
|
7,557
|
7,476
|
7,463
|
7,336
|
7,272
|
7,214
|
7,151
|
7,150
|
7,435
|
7,320
|
7,527
|
7,572
|
7,530
|
7,467
|
7,367
|
7,363
|
7,225
|
7,095
|
7,047
|
6,943
|
7,014
|
6,962
|
6,901
|
6,823
|
6,762
|
6,669
|
6,649
|
6,588
|
8,890
|
8,786
|
8,719
|
8,640
|
8,541
|
8,444
|
8,365
|
8,282
|
8,225
|
8,175
|
8,155
|
8,286
|
8,220
|
8,143
|
8,131
|
8,047
|
6,381
|
6,292
|
6,239
|
6,200
|
10,046
|
7,892
|
7,931
|
12,450
|
11,590
|
13,372
|
13,449
|
14,733
|
|
固定資産合計
|
7,800
|
7,684
|
7,629
|
7,497
|
7,432
|
8,219
|
7,994
|
7,828
|
8,224
|
8,193
|
7,784
|
7,890
|
7,712
|
7,636
|
8,248
|
8,541
|
7,394
|
7,264
|
7,216
|
7,107
|
7,171
|
7,119
|
7,058
|
6,978
|
6,963
|
6,856
|
6,836
|
6,774
|
9,074
|
8,968
|
8,892
|
8,806
|
8,701
|
8,598
|
8,620
|
8,513
|
8,431
|
8,425
|
8,363
|
8,460
|
9,704
|
9,395
|
9,145
|
8,757
|
6,828
|
6,503
|
6,731
|
7,058
|
36,411
|
28,283
|
28,770
|
33,149
|
33,410
|
47,696
|
47,198
|
48,424
|
|
総資産
|
58,891
|
58,257
|
58,533
|
60,439
|
58,644
|
62,597
|
38,082
|
40,372
|
41,610
|
42,630
|
43,472
|
46,367
|
46,567
|
44,162
|
42,883
|
41,726
|
37,600
|
36,613
|
37,908
|
38,604
|
38,037
|
36,488
|
36,031
|
41,618
|
41,153
|
41,037
|
39,659
|
38,905
|
38,334
|
37,633
|
37,379
|
37,800
|
37,759
|
38,557
|
39,115
|
39,908
|
41,096
|
41,545
|
21,548
|
22,795
|
27,016
|
27,086
|
28,060
|
29,999
|
31,616
|
34,705
|
35,955
|
38,122
|
62,348
|
62,957
|
55,698
|
57,623
|
59,782
|
82,382
|
81,253
|
89,886
|
|
買掛金
|
1,091
|
443
|
1,027
|
1,620
|
384
|
1,139
|
779
|
1,718
|
2,017
|
2,372
|
2,288
|
3,668
|
3,289
|
2,402
|
1,670
|
1,039
|
359
|
1,435
|
2,570
|
2,262
|
1,849
|
1,503
|
1,713
|
1,344
|
1,021
|
1,321
|
926
|
1,390
|
1,329
|
1,529
|
1,039
|
985
|
823
|
1,079
|
977
|
1,355
|
949
|
790
|
727
|
1,054
|
936
|
623
|
500
|
744
|
752
|
708
|
842
|
1,499
|
767
|
1,337
|
1,545
|
2,647
|
3,343
|
2,315
|
1,876
|
4,710
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
10,611
|
10,642
|
9,859
|
-
|
-
|
-
|
|
流動負債合計
|
3,726
|
3,240
|
4,193
|
5,867
|
3,746
|
5,289
|
4,549
|
5,437
|
6,097
|
6,492
|
6,237
|
7,924
|
7,387
|
7,006
|
5,174
|
4,291
|
3,398
|
4,761
|
6,216
|
5,187
|
4,444
|
3,573
|
4,310
|
3,775
|
3,291
|
3,361
|
2,803
|
3,165
|
3,636
|
3,349
|
2,955
|
2,970
|
2,418
|
2,219
|
2,425
|
2,629
|
2,562
|
13,647
|
1,970
|
2,405
|
4,008
|
2,472
|
2,271
|
2,579
|
2,765
|
3,940
|
3,443
|
3,553
|
8,145
|
6,398
|
15,370
|
15,801
|
16,152
|
7,265
|
6,518
|
8,515
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,000
|
17,500
|
-
|
-
|
-
|
28,027
|
26,512
|
27,401
|
|
固定負債合計
|
729
|
756
|
632
|
636
|
659
|
227
|
206
|
242
|
271
|
143
|
143
|
144
|
144
|
144
|
144
|
145
|
391
|
510
|
510
|
460
|
579
|
67
|
67
|
67
|
67
|
67
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
153
|
135
|
131
|
129
|
129
|
129
|
0
|
28
|
25
|
21
|
18
|
15
|
421
|
424
|
18,420
|
17,921
|
427
|
444
|
448
|
28,478
|
26,963
|
27,858
|
|
総負債
|
4,455
|
3,996
|
4,825
|
6,503
|
4,406
|
5,516
|
4,756
|
5,680
|
6,369
|
6,636
|
6,381
|
8,069
|
7,532
|
7,150
|
5,319
|
4,436
|
3,789
|
5,271
|
6,726
|
5,647
|
5,023
|
3,640
|
4,378
|
3,843
|
3,359
|
3,429
|
2,932
|
3,295
|
3,765
|
3,479
|
3,085
|
3,100
|
2,548
|
2,348
|
2,579
|
2,765
|
2,694
|
13,776
|
2,100
|
2,535
|
4,008
|
2,500
|
2,297
|
2,601
|
2,783
|
3,955
|
3,864
|
3,977
|
26,566
|
24,320
|
15,798
|
16,246
|
16,601
|
35,743
|
33,482
|
36,373
|
|
資本金及び資本剰余金
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
利益剰余金
|
26,614
|
26,626
|
26,283
|
26,572
|
26,832
|
29,605
|
4,915
|
6,022
|
6,329
|
6,484
|
7,493
|
8,277
|
8,774
|
6,684
|
7,278
|
6,914
|
3,382
|
818
|
603
|
2,181
|
2,408
|
2,805
|
1,610
|
7,541
|
7,560
|
7,374
|
6,492
|
5,175
|
4,134
|
3,720
|
3,859
|
4,062
|
4,573
|
5,570
|
5,898
|
6,336
|
7,596
|
-2,341
|
-10,708
|
-10,099
|
-7,414
|
-5,883
|
-4,750
|
-3,321
|
-1,962
|
-360
|
339
|
1,610
|
3,034
|
5,668
|
6,726
|
7,934
|
9,486
|
12,667
|
13,403
|
18,739
|
|
株主資本
|
54,435
|
54,260
|
53,707
|
53,935
|
54,238
|
57,080
|
33,325
|
34,691
|
35,241
|
35,994
|
37,090
|
38,298
|
39,035
|
37,011
|
37,563
|
37,289
|
33,810
|
31,342
|
31,182
|
32,956
|
33,013
|
32,848
|
31,653
|
37,775
|
37,794
|
37,608
|
36,726
|
35,609
|
34,568
|
34,154
|
34,293
|
34,699
|
35,211
|
36,208
|
36,536
|
37,142
|
38,402
|
27,769
|
19,447
|
20,260
|
23,008
|
24,585
|
25,763
|
27,397
|
28,832
|
30,749
|
32,090
|
34,145
|
35,782
|
38,636
|
39,900
|
41,377
|
43,181
|
46,638
|
47,771
|
53,512
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
19,500
|
10,611
|
10,642
|
9,859
|
28,027
|
26,512
|
27,401
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,427
|
16,402
|
10,144
|
10,068
|
9,338
|
27,488
|
25,907
|
26,175
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55.89
|
50.47
|
26.6
|
25.72
|
22.83
|
60.09
|
55.5
|
51.21
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|