iRhythm Technologies, Inc.【IRTC】 業績推移・財務諸表

(単位:千ドル) 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 5,761 51,643 15,583 16,249 20,429 8,671 16,473 19,241 17,345 20,023 28,235 16,154 34,634 20,462 56,514 81,730 95,336 88,628 137,375 138,872 167,371 127,562 94,786 101,253 71,222 78,832 52,804 61,578 47,478 36,173 528,779 558,910 527,893 427,955 383,636 317,463
有価証券 - 54,407 77,397 93,578 87,017 281,076 74,270 66,675 63,832 58,320 30,507 43,240 118,091 120,089 65,256 33,196 231,901 246,589 124,911 116,792 89,396 223,138 113,998 103,238 132,316 268,624 123,533 103,161 110,995 97,591 48,671 10,905 2,496 115,956 145,311 236,435
現金 + 有価証券 5,761 106,050 92,980 109,827 107,446 289,747 90,743 85,916 81,177 78,343 58,742 59,394 152,725 140,551 121,770 114,926 327,237 335,217 262,286 255,664 256,767 350,700 208,784 204,491 203,538 347,456 176,337 164,739 158,473 133,764 577,450 569,815 530,389 543,911 528,947 553,898
売掛金 9,308 9,406 10,982 10,851 12,039 12,953 17,165 19,065 20,465 21,977 28,252 29,137 25,003 23,867 24,211 22,877 28,955 29,932 59,982 63,423 52,820 46,430 55,286 57,380 60,534 49,918 49,557 51,108 50,067 61,484 89,712 85,513 77,427 79,941 80,639 82,153
商品及び製品 1,672 1,390 1,156 1,231 1,314 1,683 1,857 2,168 2,320 2,062 2,504 2,774 3,499 4,037 4,227 4,989 5,062 5,313 6,863 9,261 9,960 10,268 12,446 14,422 14,452 15,155 16,388 14,478 13,648 13,973 14,873 15,425 15,032 14,039 14,336 18,399
流動資産合計 17,845 118,608 106,597 123,817 122,788 119,581 111,542 109,656 106,731 106,482 93,308 94,974 184,880 172,792 154,431 146,535 365,939 377,825 336,106 335,567 325,188 305,522 286,354 284,819 285,850 288,772 253,890 242,141 234,292 230,812 687,455 677,508 627,909 645,819 636,013 663,917
有形固定資産 3,363 4,653 5,529 6,166 6,207 6,221 6,860 7,560 8,250 9,158 10,208 12,618 17,803 26,464 28,454 30,199 32,775 34,247 37,447 47,086 53,429 55,944 57,135 65,923 71,515 75,670 82,208 89,845 96,668 104,114 112,274 117,572 122,390 125,092 130,850 139,703
投資有価証券 - 10,981 16,429 - - 2,994 - - - - - - 9,026 8,030 - - - - - - - - - - - - - - - - - - 59,059 61,902 62,745 64,897
固定資産合計 9,535 19,548 26,204 10,559 10,867 13,542 10,779 11,262 12,258 13,228 23,876 112,321 125,200 133,420 128,509 129,689 131,262 133,914 142,381 149,657 155,062 157,445 142,363 150,867 154,540 159,450 167,811 187,347 205,477 202,332 222,300 241,677 281,779 285,630 290,085 300,113
総資産 27,380 138,156 132,801 134,376 133,655 133,123 122,321 120,918 118,989 119,710 117,184 207,295 310,080 306,212 282,940 276,224 497,201 511,739 478,487 485,224 480,250 462,967 428,717 435,686 440,390 448,222 421,701 429,488 439,769 433,144 909,755 919,185 909,688 931,449 926,098 964,030
買掛金 1,581 2,103 1,413 2,658 2,076 2,395 1,525 2,658 1,911 2,284 1,960 3,628 4,187 8,243 5,544 5,012 3,838 4,365 5,152 8,945 4,893 10,509 5,413 5,987 7,404 7,517 9,778 7,150 7,212 5,543 8,440 13,425 7,593 7,221 11,946 12,775
一年内返済予定の長期借入金 - - - 1,471 1,479 1,487 1,495 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 9,325 13,215 10,677 15,196 16,044 20,918 16,938 19,655 22,263 30,236 28,549 35,654 45,467 52,066 42,845 47,314 55,866 65,665 59,382 73,018 82,782 87,853 61,782 70,416 83,591 89,096 81,903 89,413 102,291 107,370 96,841 97,895 100,104 110,920 111,344 132,211
長期借入金 31,796 32,227 32,652 31,614 32,053 32,491 32,533 32,574 32,554 34,899 34,922 34,927 34,929 32,989 30,076 27,164 24,252 21,339 18,427 15,515 12,603 9,690 34,917 34,927 34,931 34,935 34,939 34,942 34,946 34,950 - - - - - -
固定負債合計 35,887 32,379 32,812 31,754 32,222 32,652 32,760 32,796 32,768 35,052 38,912 123,033 122,028 118,737 115,118 110,964 106,789 104,462 109,533 105,764 101,628 95,599 122,093 120,628 117,575 119,314 117,964 116,196 117,683 115,677 722,624 722,101 737,818 729,621 728,089 728,159
総負債 45,212 45,594 43,489 46,950 48,266 53,570 49,698 52,451 55,031 65,288 67,461 158,687 167,495 170,803 157,963 158,278 162,655 170,127 168,915 178,782 184,410 183,452 183,875 191,044 201,166 208,410 199,867 205,609 219,974 223,047 819,465 819,996 837,922 840,541 839,433 860,370
資本金及び資本剰余金 1 22 27 27 28 23 23 23 23 23 24 23 25 25 25 25 27 27 27 27 27 27 27 28 28 28 30 30 31 31 31 31 31 31 32 32
利益剰余金 -120,903 -127,169 -132,472 -138,916 -145,440 -156,589 -166,352 -178,557 -188,801 -203,515 -211,534 -223,001 -243,093 -260,393 -269,919 -290,356 -295,033 -304,684 -332,463 -349,823 -373,554 -406,045 -456,654 -480,551 -502,002 -522,200 -561,309 -579,791 -606,907 -645,606 -691,273 -711,380 -757,562 -758,895 -789,595 -803,813
株主資本 -114,928 92,562 89,312 87,426 85,389 79,553 72,623 68,467 63,958 54,422 49,723 48,608 142,585 135,409 124,977 117,946 334,546 341,612 309,572 306,442 295,840 279,515 244,842 244,642 239,224 239,812 221,834 223,879 219,795 210,097 90,290 99,189 71,766 90,908 86,665 103,660
有利子負債合計 31,796 32,227 32,652 33,085 33,532 33,978 34,028 32,574 32,554 34,899 34,922 34,927 34,929 32,989 30,076 27,164 24,252 21,339 18,427 15,515 12,603 9,690 34,917 34,927 34,931 34,935 34,939 34,942 34,946 34,950 - - - - - -
純有利子負債 26,035 -73,823 -60,328 -76,742 -73,914 -255,769 -56,715 -53,342 -48,623 -43,444 -23,820 -24,467 -117,796 -107,562 -91,694 -87,762 -302,985 -313,878 -243,859 -240,149 -244,164 -341,010 -173,867 -169,564 -168,607 -312,521 -141,398 -129,797 -123,527 -98,814 - - - - - -
DEレシオ(%) -27.67 34.82 36.56 37.84 39.27 42.71 46.86 47.58 50.9 64.13 70.23 71.85 24.5 24.36 24.07 23.03 7.25 6.25 5.95 5.06 4.26 3.47 14.26 14.28 14.6 14.57 15.75 15.61 15.9 16.64 - - - - - -
運転資本