|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,260
|
18,113
|
9,454
|
10,773
|
12,427
|
15,529
|
19,368
|
15,507
|
12,065
|
16,004
|
17,713
|
17,456
|
16,800
|
18,406
|
18,205
|
20,093
|
21,330
|
23,699
|
28,027
|
29,684
|
32,421
|
38,637
|
43,481
|
44,636
|
45,457
|
47,549
|
50,068
|
50,801
|
55,159
|
58,371
|
61,999
|
50,446
|
52,157
|
55,592
|
57,960
|
42,777
|
45,822
|
46,745
|
49,762
|
45,126
|
48,535
|
51,721
|
52,233
|
50,330
|
|
有価証券
|
254
|
-
|
7,913
|
7,928
|
7,907
|
7,890
|
7,602
|
8,046
|
8,081
|
7,811
|
7,965
|
7,788
|
7,024
|
6,804
|
8,135
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
4,515
|
18,113
|
17,367
|
18,702
|
20,334
|
23,419
|
26,970
|
23,553
|
20,147
|
23,815
|
25,679
|
25,245
|
23,824
|
25,211
|
26,341
|
20,093
|
21,330
|
23,699
|
28,027
|
29,684
|
32,421
|
38,637
|
43,481
|
44,636
|
45,457
|
47,549
|
50,068
|
50,801
|
55,159
|
58,371
|
61,999
|
50,446
|
52,157
|
55,592
|
57,960
|
42,777
|
45,822
|
46,745
|
49,762
|
45,126
|
48,535
|
51,721
|
52,233
|
50,330
|
|
売掛金
|
2,276
|
1,174
|
1,960
|
3,517
|
4,260
|
3,428
|
3,863
|
4,644
|
5,789
|
4,493
|
3,775
|
3,737
|
3,787
|
3,508
|
3,778
|
3,279
|
3,981
|
5,219
|
4,209
|
5,328
|
5,877
|
6,924
|
7,293
|
5,851
|
4,505
|
4,252
|
4,574
|
4,564
|
3,884
|
4,253
|
5,136
|
6,513
|
8,382
|
10,651
|
13,274
|
11,533
|
11,082
|
12,783
|
12,224
|
13,026
|
11,953
|
10,364
|
10,556
|
12,706
|
|
商品及び製品
|
1,631
|
1,639
|
2,125
|
2,229
|
2,318
|
2,259
|
2,383
|
2,786
|
2,946
|
3,467
|
3,886
|
4,273
|
4,259
|
4,129
|
4,210
|
4,308
|
4,433
|
4,275
|
4,059
|
4,231
|
4,368
|
4,351
|
3,641
|
4,214
|
4,868
|
4,589
|
3,933
|
4,640
|
4,468
|
4,433
|
4,299
|
4,345
|
4,857
|
5,243
|
5,369
|
6,312
|
8,415
|
11,667
|
12,821
|
12,696
|
12,071
|
11,251
|
10,401
|
10,555
|
|
流動資産合計
|
8,546
|
21,243
|
22,167
|
24,813
|
27,393
|
29,858
|
33,950
|
31,747
|
29,743
|
32,755
|
34,168
|
33,750
|
32,984
|
33,447
|
35,107
|
36,201
|
38,775
|
42,668
|
44,541
|
47,440
|
49,977
|
55,512
|
58,963
|
60,510
|
60,084
|
62,903
|
63,735
|
65,212
|
68,637
|
71,589
|
76,244
|
65,514
|
68,494
|
71,873
|
77,489
|
61,298
|
66,090
|
71,931
|
76,001
|
71,885
|
73,578
|
74,286
|
75,242
|
75,136
|
|
有形固定資産
|
510
|
755
|
794
|
793
|
828
|
851
|
905
|
1,051
|
1,219
|
1,283
|
1,456
|
1,633
|
1,709
|
1,853
|
1,868
|
1,910
|
1,888
|
1,879
|
1,869
|
1,902
|
1,830
|
1,973
|
2,053
|
2,099
|
2,227
|
2,164
|
2,120
|
2,126
|
2,092
|
2,110
|
2,069
|
2,149
|
2,235
|
2,292
|
2,399
|
8,643
|
8,720
|
8,887
|
9,288
|
9,451
|
10,472
|
14,155
|
16,810
|
20,377
|
|
固定資産合計
|
1,389
|
1,167
|
1,141
|
1,197
|
1,368
|
1,191
|
1,293
|
1,703
|
2,604
|
2,732
|
3,026
|
3,666
|
3,859
|
4,472
|
3,904
|
4,059
|
4,055
|
4,143
|
3,900
|
6,972
|
6,867
|
7,058
|
7,765
|
7,857
|
8,740
|
7,521
|
7,330
|
6,976
|
6,942
|
6,809
|
6,636
|
6,879
|
7,228
|
7,671
|
8,024
|
14,321
|
15,340
|
15,474
|
16,154
|
16,128
|
16,371
|
19,960
|
23,083
|
26,592
|
|
総資産
|
9,936
|
22,411
|
23,309
|
26,011
|
28,761
|
31,050
|
35,244
|
33,451
|
32,348
|
35,488
|
37,194
|
37,417
|
36,843
|
37,919
|
39,012
|
40,260
|
42,831
|
46,811
|
48,442
|
54,413
|
56,844
|
62,571
|
66,728
|
68,367
|
68,824
|
70,425
|
71,066
|
72,188
|
75,579
|
78,398
|
82,881
|
72,393
|
75,723
|
79,544
|
85,513
|
75,620
|
81,431
|
87,406
|
92,156
|
88,014
|
89,949
|
94,246
|
98,325
|
101,729
|
|
買掛金
|
989
|
640
|
629
|
781
|
1,044
|
916
|
1,005
|
1,224
|
1,180
|
991
|
1,120
|
859
|
736
|
794
|
656
|
692
|
735
|
970
|
772
|
1,180
|
974
|
1,173
|
993
|
873
|
703
|
580
|
657
|
618
|
667
|
842
|
782
|
1,136
|
822
|
964
|
1,799
|
1,756
|
2,552
|
2,782
|
1,857
|
1,285
|
1,121
|
1,400
|
1,896
|
2,590
|
|
流動負債合計
|
2,498
|
2,100
|
2,276
|
2,878
|
3,531
|
2,671
|
2,895
|
3,604
|
2,900
|
3,383
|
3,661
|
3,619
|
3,632
|
3,850
|
4,077
|
3,941
|
4,640
|
4,793
|
4,689
|
5,005
|
4,857
|
5,653
|
5,858
|
4,880
|
5,254
|
4,760
|
4,917
|
4,634
|
6,297
|
6,320
|
6,822
|
6,249
|
6,137
|
5,603
|
8,553
|
6,756
|
7,585
|
7,882
|
16,327
|
7,616
|
7,458
|
8,063
|
8,512
|
8,473
|
|
固定負債合計
|
137
|
160
|
142
|
165
|
142
|
265
|
415
|
601
|
978
|
1,461
|
1,643
|
1,771
|
1,915
|
1,928
|
2,003
|
2,082
|
2,023
|
1,925
|
1,807
|
4,761
|
4,839
|
5,145
|
5,345
|
5,426
|
5,206
|
4,948
|
4,764
|
4,476
|
4,380
|
4,186
|
3,884
|
3,595
|
3,687
|
4,169
|
3,287
|
4,524
|
4,847
|
4,955
|
4,408
|
4,276
|
2,819
|
2,751
|
2,994
|
3,201
|
|
総負債
|
2,635
|
2,260
|
2,419
|
3,044
|
3,673
|
2,936
|
3,311
|
4,206
|
3,879
|
4,845
|
5,305
|
5,390
|
5,547
|
5,779
|
6,081
|
6,023
|
6,664
|
6,719
|
6,496
|
9,767
|
9,696
|
10,798
|
11,204
|
10,306
|
10,460
|
9,708
|
9,682
|
9,110
|
10,677
|
10,507
|
10,707
|
9,845
|
9,825
|
9,773
|
11,840
|
11,280
|
12,432
|
12,838
|
20,735
|
11,892
|
10,277
|
10,814
|
11,507
|
11,675
|
|
資本金及び資本剰余金
|
2,679
|
15,296
|
15,786
|
16,366
|
16,730
|
17,899
|
19,333
|
19,854
|
21,285
|
21,888
|
12,056
|
12,435
|
12,896
|
13,809
|
12,624
|
13,132
|
13,702
|
15,204
|
15,318
|
16,135
|
16,521
|
18,684
|
19,193
|
19,950
|
22,352
|
23,637
|
23,678
|
23,989
|
24,351
|
24,767
|
25,161
|
25,619
|
25,735
|
26,180
|
26,408
|
26,892
|
27,371
|
27,873
|
28,162
|
28,726
|
29,275
|
29,887
|
30,028
|
30,737
|
|
利益剰余金
|
4,617
|
4,854
|
5,125
|
6,612
|
8,383
|
10,250
|
12,655
|
14,937
|
17,168
|
18,728
|
19,869
|
19,622
|
19,979
|
20,171
|
20,355
|
21,207
|
22,562
|
24,962
|
26,669
|
28,515
|
30,603
|
33,058
|
36,300
|
38,069
|
35,957
|
37,032
|
37,669
|
39,056
|
40,525
|
43,102
|
46,994
|
36,922
|
40,163
|
43,590
|
47,264
|
37,447
|
41,627
|
46,694
|
43,258
|
47,394
|
50,396
|
53,545
|
56,790
|
59,316
|
|
株主資本
|
7,300
|
20,150
|
20,890
|
22,966
|
25,088
|
28,113
|
31,933
|
29,245
|
28,469
|
30,642
|
31,889
|
32,026
|
31,296
|
32,140
|
32,930
|
34,236
|
36,167
|
40,092
|
41,945
|
44,646
|
47,148
|
51,772
|
55,524
|
58,061
|
58,364
|
60,716
|
61,384
|
63,078
|
64,902
|
67,891
|
72,173
|
62,548
|
65,898
|
69,771
|
73,672
|
64,339
|
68,998
|
74,568
|
71,420
|
76,121
|
79,671
|
83,432
|
86,818
|
90,054
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|