IRIDEX Corporation【IRIX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26
現金同等物 8,875 9,535 10,789 13,856 13,785 13,734 11,901 11,581 13,505 14,089 13,444 13,969 12,862 13,042 13,303 13,122 12,203 10,213 9,995 10,514 11,521 9,577 23,747 23,858 24,594 22,751 21,707 18,522 16,045 23,725 21,194 17,175 15,633 12,948 12,653 11,139 11,624 11,932 11,626 27,993 26,259 25,568 23,852 20,621 17,966 15,856 13,922 11,048 9,821 7,981 7,034 5,419 4,111 3,860 2,387 7,244 6,778
現金 + 有価証券 8,875 9,535 10,789 13,856 13,785 13,734 11,901 11,581 13,505 14,089 13,444 13,969 12,862 13,042 13,303 13,122 12,203 10,213 9,995 10,514 11,521 9,577 23,747 23,858 24,594 22,751 21,707 18,522 16,045 23,725 21,194 17,175 15,633 12,948 12,653 11,139 11,624 11,932 11,626 27,993 26,259 25,568 23,852 20,621 17,966 15,856 13,922 11,048 9,821 7,981 7,034 5,419 4,111 3,860 2,387 7,244 6,778
売掛金 7,468 7,738 5,551 5,142 5,924 5,496 5,480 6,031 6,148 5,743 7,345 6,732 7,259 7,578 8,337 8,020 7,319 7,736 9,282 9,297 8,450 7,926 10,025 8,866 7,049 7,390 7,863 6,400 7,142 8,430 9,083 8,417 8,083 8,784 9,323 6,987 5,784 6,083 7,289 8,185 8,599 8,522 6,610 7,042 6,808 6,157 6,229 6,931 6,417 6,109 6,727 6,525 6,269 5,954 5,951 6,680 7,137
商品及び製品 10,169 10,176 6,659 7,038 7,539 7,542 8,035 8,147 8,940 9,998 10,605 9,858 9,753 9,604 9,119 9,854 10,171 11,184 11,106 11,142 12,141 12,678 11,643 11,728 11,388 10,669 9,381 9,306 9,093 8,725 8,794 8,701 8,974 8,896 8,174 8,158 7,847 7,004 5,714 7,042 7,962 8,791 7,614 9,091 10,176 10,765 10,608 11,241 11,129 10,118 9,906 11,003 11,124 10,942 10,817 10,142 8,435
流動資産合計 27,154 28,020 29,506 28,606 29,034 28,613 27,055 27,392 29,688 30,364 31,970 31,289 30,460 30,772 32,894 33,210 31,933 31,424 30,769 31,378 32,672 31,406 45,865 45,020 43,519 41,481 39,451 34,909 32,933 41,372 39,618 35,059 33,283 31,218 30,551 26,975 25,763 25,561 25,359 44,221 43,731 43,906 42,253 41,929 39,444 38,349 35,766 34,698 30,965 27,342 27,450 27,578 25,007 24,337 23,562 29,129 26,868
有形固定資産 299 316 325 378 388 468 483 440 432 526 543 575 720 748 735 1,016 1,079 1,089 1,104 1,055 1,188 1,447 1,534 1,672 1,561 1,428 1,403 1,488 1,396 1,312 1,220 1,112 991 876 730 707 589 451 449 719 646 567 428 363 431 435 462 449 397 524 351 265 209 157 115 75 40
固定資産合計 2,722 2,846 2,643 2,313 2,258 1,826 1,857 1,760 1,682 1,674 1,707 1,692 1,804 1,807 8,924 9,040 9,234 9,227 11,054 10,985 11,073 11,308 2,279 2,408 2,267 2,129 2,195 2,303 2,210 2,165 2,054 5,608 5,202 4,740 4,262 3,921 3,512 2,898 2,610 5,338 6,789 6,636 6,434 6,095 6,202 6,610 6,524 6,282 5,974 7,607 6,986 6,514 6,242 5,817 5,573 5,107 4,717
総資産 29,876 30,866 32,149 30,919 31,292 30,439 28,912 29,152 31,370 32,038 33,677 32,981 32,264 32,579 41,818 42,250 41,167 40,651 41,823 42,363 43,745 42,714 48,144 47,428 45,786 43,610 41,646 37,212 35,143 43,537 41,672 40,667 38,485 35,958 34,813 30,896 29,275 28,459 27,969 49,559 50,520 50,542 48,687 48,024 45,646 44,959 42,290 40,980 36,939 34,949 34,436 34,092 31,249 30,154 29,135 34,236 31,585
買掛金 2,099 2,222 1,580 1,544 2,139 1,529 2,105 1,280 2,573 2,077 2,278 1,770 2,008 1,842 1,758 2,524 2,060 2,559 2,223 2,696 3,194 2,472 1,994 1,944 1,781 1,864 1,724 1,976 2,243 2,552 2,516 2,400 2,196 2,429 2,592 1,501 557 1,475 1,148 1,687 2,249 3,208 2,772 3,454 3,812 4,539 3,858 3,546 4,144 2,610 4,499 7,681 7,767 6,201 6,985 6,048 5,314
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,110 1,526 1,249 2,185 - - - - - - - - - - - - - - - - -
流動負債合計 8,094 8,507 8,913 5,939 5,876 5,972 6,367 5,483 6,683 6,519 7,362 6,071 6,200 6,513 7,039 7,214 7,055 7,145 7,431 7,535 8,663 7,543 8,461 7,169 7,754 7,712 10,392 9,255 10,035 10,390 11,088 9,647 9,768 9,299 9,778 7,835 7,575 9,213 8,681 12,747 10,922 12,967 12,646 12,588 12,352 13,633 12,453 13,162 12,235 10,348 12,974 16,066 16,145 15,852 16,559 14,947 13,709
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,387 971 1,248 312 - - - - - - - - - - - - - - - - -
固定負債合計 610 776 810 719 649 706 640 542 461 441 461 342 345 445 1,043 1,026 881 686 704 639 566 619 523 415 442 796 732 702 675 538 623 3,577 3,088 2,671 2,330 1,912 2,906 1,994 1,922 11,163 12,718 12,253 12,742 14,110 13,862 13,251 12,606 11,934 11,254 12,537 11,940 11,538 10,858 11,679 10,479 12,437 11,817
総負債 8,704 9,283 9,723 6,658 6,525 6,678 7,007 6,025 7,144 6,960 7,823 6,413 6,545 6,958 8,082 8,240 7,936 7,831 8,135 8,174 9,229 8,162 8,984 7,584 8,196 8,508 11,124 9,957 10,710 10,928 11,711 13,224 12,856 11,970 12,108 9,747 10,481 11,207 10,603 23,910 23,640 25,220 25,388 26,698 26,214 26,884 25,059 25,096 23,489 22,885 24,914 27,604 27,003 27,531 27,038 27,384 25,526
資本金及び資本剰余金 41,791 41,953 42,124 42,507 42,785 42,806 39,052 39,400 40,089 40,411 40,775 41,002 39,856 39,268 108 109 110 110 111 111 112 112 124 126 126 126 126 126 126 145 145 145 147 147 147 147 148 148 148 165 167 168 168 168 169 169 169 169 171 172 172 172 172 174 174 174 174
利益剰余金 -19,725 -19,376 -18,590 -16,985 -16,649 -17,394 -17,152 -16,278 -15,863 -15,333 -14,921 -14,434 -14,137 -13,647 -4,883 -4,637 -5,289 -4,847 -4,409 -4,308 -4,636 -5,307 -16,122 -17,988 -20,738 -23,834 -28,989 -32,592 -35,872 -38,946 -41,802 -44,850 -47,269 -49,054 -50,615 -52,266 -55,046 -56,765 -56,944 -58,954 -57,561 -59,726 -62,169 -64,560 -66,801 -68,568 -69,716 -71,562 -74,328 -76,082 -79,042 -82,506 -85,185 -87,118 -88,009 -89,695 -90,689
株主資本 21,172 21,583 22,426 24,261 24,767 23,761 21,905 23,127 24,226 25,078 25,854 26,568 25,719 25,621 33,736 34,010 33,231 32,820 33,688 34,189 34,516 34,552 39,160 39,844 37,590 35,102 30,522 27,255 24,433 32,609 29,961 27,443 25,629 23,988 22,705 21,149 18,794 17,252 17,366 25,649 26,880 25,322 23,299 21,326 19,432 18,075 17,231 15,884 13,450 12,064 9,522 6,488 4,246 2,623 2,097 852 6,059
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,497 2,497 2,497 2,497 - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -9,127 -9,435 -9,129 -25,496 - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13.29 14.47 14.38 9.74 - - - - - - - - - - - - - - - - -
運転資本