|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
2Q26
|
|
現金同等物
|
8,875
|
9,535
|
10,789
|
13,856
|
13,785
|
13,734
|
11,901
|
11,581
|
13,505
|
14,089
|
13,444
|
13,969
|
12,862
|
13,042
|
13,303
|
13,122
|
12,203
|
10,213
|
9,995
|
10,514
|
11,521
|
9,577
|
23,747
|
23,858
|
24,594
|
22,751
|
21,707
|
18,522
|
16,045
|
23,725
|
21,194
|
17,175
|
15,633
|
12,948
|
12,653
|
11,139
|
11,624
|
11,932
|
11,626
|
27,993
|
26,259
|
25,568
|
23,852
|
20,621
|
17,966
|
15,856
|
13,922
|
11,048
|
9,821
|
7,981
|
7,034
|
5,419
|
4,111
|
3,860
|
2,387
|
7,244
|
6,778
|
|
現金 + 有価証券
|
8,875
|
9,535
|
10,789
|
13,856
|
13,785
|
13,734
|
11,901
|
11,581
|
13,505
|
14,089
|
13,444
|
13,969
|
12,862
|
13,042
|
13,303
|
13,122
|
12,203
|
10,213
|
9,995
|
10,514
|
11,521
|
9,577
|
23,747
|
23,858
|
24,594
|
22,751
|
21,707
|
18,522
|
16,045
|
23,725
|
21,194
|
17,175
|
15,633
|
12,948
|
12,653
|
11,139
|
11,624
|
11,932
|
11,626
|
27,993
|
26,259
|
25,568
|
23,852
|
20,621
|
17,966
|
15,856
|
13,922
|
11,048
|
9,821
|
7,981
|
7,034
|
5,419
|
4,111
|
3,860
|
2,387
|
7,244
|
6,778
|
|
売掛金
|
7,468
|
7,738
|
5,551
|
5,142
|
5,924
|
5,496
|
5,480
|
6,031
|
6,148
|
5,743
|
7,345
|
6,732
|
7,259
|
7,578
|
8,337
|
8,020
|
7,319
|
7,736
|
9,282
|
9,297
|
8,450
|
7,926
|
10,025
|
8,866
|
7,049
|
7,390
|
7,863
|
6,400
|
7,142
|
8,430
|
9,083
|
8,417
|
8,083
|
8,784
|
9,323
|
6,987
|
5,784
|
6,083
|
7,289
|
8,185
|
8,599
|
8,522
|
6,610
|
7,042
|
6,808
|
6,157
|
6,229
|
6,931
|
6,417
|
6,109
|
6,727
|
6,525
|
6,269
|
5,954
|
5,951
|
6,680
|
7,137
|
|
商品及び製品
|
10,169
|
10,176
|
6,659
|
7,038
|
7,539
|
7,542
|
8,035
|
8,147
|
8,940
|
9,998
|
10,605
|
9,858
|
9,753
|
9,604
|
9,119
|
9,854
|
10,171
|
11,184
|
11,106
|
11,142
|
12,141
|
12,678
|
11,643
|
11,728
|
11,388
|
10,669
|
9,381
|
9,306
|
9,093
|
8,725
|
8,794
|
8,701
|
8,974
|
8,896
|
8,174
|
8,158
|
7,847
|
7,004
|
5,714
|
7,042
|
7,962
|
8,791
|
7,614
|
9,091
|
10,176
|
10,765
|
10,608
|
11,241
|
11,129
|
10,118
|
9,906
|
11,003
|
11,124
|
10,942
|
10,817
|
10,142
|
8,435
|
|
流動資産合計
|
27,154
|
28,020
|
29,506
|
28,606
|
29,034
|
28,613
|
27,055
|
27,392
|
29,688
|
30,364
|
31,970
|
31,289
|
30,460
|
30,772
|
32,894
|
33,210
|
31,933
|
31,424
|
30,769
|
31,378
|
32,672
|
31,406
|
45,865
|
45,020
|
43,519
|
41,481
|
39,451
|
34,909
|
32,933
|
41,372
|
39,618
|
35,059
|
33,283
|
31,218
|
30,551
|
26,975
|
25,763
|
25,561
|
25,359
|
44,221
|
43,731
|
43,906
|
42,253
|
41,929
|
39,444
|
38,349
|
35,766
|
34,698
|
30,965
|
27,342
|
27,450
|
27,578
|
25,007
|
24,337
|
23,562
|
29,129
|
26,868
|
|
有形固定資産
|
299
|
316
|
325
|
378
|
388
|
468
|
483
|
440
|
432
|
526
|
543
|
575
|
720
|
748
|
735
|
1,016
|
1,079
|
1,089
|
1,104
|
1,055
|
1,188
|
1,447
|
1,534
|
1,672
|
1,561
|
1,428
|
1,403
|
1,488
|
1,396
|
1,312
|
1,220
|
1,112
|
991
|
876
|
730
|
707
|
589
|
451
|
449
|
719
|
646
|
567
|
428
|
363
|
431
|
435
|
462
|
449
|
397
|
524
|
351
|
265
|
209
|
157
|
115
|
75
|
40
|
|
固定資産合計
|
2,722
|
2,846
|
2,643
|
2,313
|
2,258
|
1,826
|
1,857
|
1,760
|
1,682
|
1,674
|
1,707
|
1,692
|
1,804
|
1,807
|
8,924
|
9,040
|
9,234
|
9,227
|
11,054
|
10,985
|
11,073
|
11,308
|
2,279
|
2,408
|
2,267
|
2,129
|
2,195
|
2,303
|
2,210
|
2,165
|
2,054
|
5,608
|
5,202
|
4,740
|
4,262
|
3,921
|
3,512
|
2,898
|
2,610
|
5,338
|
6,789
|
6,636
|
6,434
|
6,095
|
6,202
|
6,610
|
6,524
|
6,282
|
5,974
|
7,607
|
6,986
|
6,514
|
6,242
|
5,817
|
5,573
|
5,107
|
4,717
|
|
総資産
|
29,876
|
30,866
|
32,149
|
30,919
|
31,292
|
30,439
|
28,912
|
29,152
|
31,370
|
32,038
|
33,677
|
32,981
|
32,264
|
32,579
|
41,818
|
42,250
|
41,167
|
40,651
|
41,823
|
42,363
|
43,745
|
42,714
|
48,144
|
47,428
|
45,786
|
43,610
|
41,646
|
37,212
|
35,143
|
43,537
|
41,672
|
40,667
|
38,485
|
35,958
|
34,813
|
30,896
|
29,275
|
28,459
|
27,969
|
49,559
|
50,520
|
50,542
|
48,687
|
48,024
|
45,646
|
44,959
|
42,290
|
40,980
|
36,939
|
34,949
|
34,436
|
34,092
|
31,249
|
30,154
|
29,135
|
34,236
|
31,585
|
|
買掛金
|
2,099
|
2,222
|
1,580
|
1,544
|
2,139
|
1,529
|
2,105
|
1,280
|
2,573
|
2,077
|
2,278
|
1,770
|
2,008
|
1,842
|
1,758
|
2,524
|
2,060
|
2,559
|
2,223
|
2,696
|
3,194
|
2,472
|
1,994
|
1,944
|
1,781
|
1,864
|
1,724
|
1,976
|
2,243
|
2,552
|
2,516
|
2,400
|
2,196
|
2,429
|
2,592
|
1,501
|
557
|
1,475
|
1,148
|
1,687
|
2,249
|
3,208
|
2,772
|
3,454
|
3,812
|
4,539
|
3,858
|
3,546
|
4,144
|
2,610
|
4,499
|
7,681
|
7,767
|
6,201
|
6,985
|
6,048
|
5,314
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,110
|
1,526
|
1,249
|
2,185
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
8,094
|
8,507
|
8,913
|
5,939
|
5,876
|
5,972
|
6,367
|
5,483
|
6,683
|
6,519
|
7,362
|
6,071
|
6,200
|
6,513
|
7,039
|
7,214
|
7,055
|
7,145
|
7,431
|
7,535
|
8,663
|
7,543
|
8,461
|
7,169
|
7,754
|
7,712
|
10,392
|
9,255
|
10,035
|
10,390
|
11,088
|
9,647
|
9,768
|
9,299
|
9,778
|
7,835
|
7,575
|
9,213
|
8,681
|
12,747
|
10,922
|
12,967
|
12,646
|
12,588
|
12,352
|
13,633
|
12,453
|
13,162
|
12,235
|
10,348
|
12,974
|
16,066
|
16,145
|
15,852
|
16,559
|
14,947
|
13,709
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,387
|
971
|
1,248
|
312
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
610
|
776
|
810
|
719
|
649
|
706
|
640
|
542
|
461
|
441
|
461
|
342
|
345
|
445
|
1,043
|
1,026
|
881
|
686
|
704
|
639
|
566
|
619
|
523
|
415
|
442
|
796
|
732
|
702
|
675
|
538
|
623
|
3,577
|
3,088
|
2,671
|
2,330
|
1,912
|
2,906
|
1,994
|
1,922
|
11,163
|
12,718
|
12,253
|
12,742
|
14,110
|
13,862
|
13,251
|
12,606
|
11,934
|
11,254
|
12,537
|
11,940
|
11,538
|
10,858
|
11,679
|
10,479
|
12,437
|
11,817
|
|
総負債
|
8,704
|
9,283
|
9,723
|
6,658
|
6,525
|
6,678
|
7,007
|
6,025
|
7,144
|
6,960
|
7,823
|
6,413
|
6,545
|
6,958
|
8,082
|
8,240
|
7,936
|
7,831
|
8,135
|
8,174
|
9,229
|
8,162
|
8,984
|
7,584
|
8,196
|
8,508
|
11,124
|
9,957
|
10,710
|
10,928
|
11,711
|
13,224
|
12,856
|
11,970
|
12,108
|
9,747
|
10,481
|
11,207
|
10,603
|
23,910
|
23,640
|
25,220
|
25,388
|
26,698
|
26,214
|
26,884
|
25,059
|
25,096
|
23,489
|
22,885
|
24,914
|
27,604
|
27,003
|
27,531
|
27,038
|
27,384
|
25,526
|
|
資本金及び資本剰余金
|
41,791
|
41,953
|
42,124
|
42,507
|
42,785
|
42,806
|
39,052
|
39,400
|
40,089
|
40,411
|
40,775
|
41,002
|
39,856
|
39,268
|
108
|
109
|
110
|
110
|
111
|
111
|
112
|
112
|
124
|
126
|
126
|
126
|
126
|
126
|
126
|
145
|
145
|
145
|
147
|
147
|
147
|
147
|
148
|
148
|
148
|
165
|
167
|
168
|
168
|
168
|
169
|
169
|
169
|
169
|
171
|
172
|
172
|
172
|
172
|
174
|
174
|
174
|
174
|
|
利益剰余金
|
-19,725
|
-19,376
|
-18,590
|
-16,985
|
-16,649
|
-17,394
|
-17,152
|
-16,278
|
-15,863
|
-15,333
|
-14,921
|
-14,434
|
-14,137
|
-13,647
|
-4,883
|
-4,637
|
-5,289
|
-4,847
|
-4,409
|
-4,308
|
-4,636
|
-5,307
|
-16,122
|
-17,988
|
-20,738
|
-23,834
|
-28,989
|
-32,592
|
-35,872
|
-38,946
|
-41,802
|
-44,850
|
-47,269
|
-49,054
|
-50,615
|
-52,266
|
-55,046
|
-56,765
|
-56,944
|
-58,954
|
-57,561
|
-59,726
|
-62,169
|
-64,560
|
-66,801
|
-68,568
|
-69,716
|
-71,562
|
-74,328
|
-76,082
|
-79,042
|
-82,506
|
-85,185
|
-87,118
|
-88,009
|
-89,695
|
-90,689
|
|
株主資本
|
21,172
|
21,583
|
22,426
|
24,261
|
24,767
|
23,761
|
21,905
|
23,127
|
24,226
|
25,078
|
25,854
|
26,568
|
25,719
|
25,621
|
33,736
|
34,010
|
33,231
|
32,820
|
33,688
|
34,189
|
34,516
|
34,552
|
39,160
|
39,844
|
37,590
|
35,102
|
30,522
|
27,255
|
24,433
|
32,609
|
29,961
|
27,443
|
25,629
|
23,988
|
22,705
|
21,149
|
18,794
|
17,252
|
17,366
|
25,649
|
26,880
|
25,322
|
23,299
|
21,326
|
19,432
|
18,075
|
17,231
|
15,884
|
13,450
|
12,064
|
9,522
|
6,488
|
4,246
|
2,623
|
2,097
|
852
|
6,059
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,497
|
2,497
|
2,497
|
2,497
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9,127
|
-9,435
|
-9,129
|
-25,496
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.29
|
14.47
|
14.38
|
9.74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|