|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
103
|
124
|
136
|
196
|
196
|
186
|
184
|
336
|
307
|
211
|
217
|
198
|
290
|
185
|
287
|
366
|
374
|
371
|
386
|
335
|
330
|
388
|
619
|
365
|
572
|
465
|
468
|
369
|
366
|
223
|
67
|
119
|
182
|
237
|
214
|
213
|
287
|
320
|
232
|
227
|
218
|
168
|
126
|
103
|
67
|
71
|
174
|
63
|
159
|
93
|
50
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
261
|
270
|
277
|
221
|
203
|
124
|
76
|
52
|
39
|
32
|
21
|
20
|
11
|
20
|
199
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
103
|
124
|
136
|
196
|
196
|
186
|
184
|
336
|
307
|
472
|
488
|
476
|
512
|
388
|
412
|
443
|
426
|
410
|
419
|
356
|
350
|
400
|
639
|
565
|
572
|
465
|
468
|
369
|
366
|
223
|
67
|
119
|
182
|
237
|
214
|
213
|
287
|
320
|
232
|
227
|
218
|
168
|
126
|
103
|
67
|
71
|
174
|
63
|
159
|
93
|
50
|
|
売掛金
|
59
|
59
|
57
|
55
|
64
|
54
|
58
|
70
|
60
|
50
|
50
|
56
|
50
|
51
|
53
|
58
|
61
|
57
|
57
|
63
|
61
|
68
|
75
|
74
|
73
|
71
|
68
|
91
|
70
|
68
|
64
|
60
|
59
|
61
|
59
|
63
|
70
|
63
|
80
|
75
|
86
|
82
|
100
|
92
|
100
|
91
|
93
|
96
|
96
|
98
|
105
|
|
商品及び製品
|
14
|
14
|
15
|
28
|
28
|
29
|
29
|
28
|
29
|
28
|
27
|
32
|
31
|
27
|
25
|
22
|
21
|
18
|
17
|
20
|
17
|
20
|
20
|
20
|
22
|
27
|
35
|
37
|
38
|
39
|
37
|
37
|
33
|
32
|
30
|
28
|
23
|
29
|
28
|
27
|
39
|
39
|
37
|
55
|
71
|
91
|
92
|
85
|
82
|
81
|
80
|
|
流動資産合計
|
195
|
215
|
227
|
376
|
378
|
369
|
361
|
616
|
638
|
573
|
602
|
591
|
621
|
481
|
506
|
536
|
531
|
516
|
516
|
462
|
452
|
411
|
572
|
495
|
497
|
390
|
396
|
320
|
293
|
342
|
180
|
229
|
286
|
347
|
322
|
321
|
392
|
424
|
351
|
342
|
358
|
306
|
278
|
268
|
252
|
271
|
376
|
264
|
354
|
292
|
256
|
|
有形固定資産
|
717
|
727
|
843
|
1,345
|
1,451
|
1,575
|
1,626
|
1,654
|
1,689
|
1,971
|
2,015
|
2,140
|
2,230
|
2,444
|
2,517
|
2,576
|
2,696
|
2,813
|
2,879
|
3,111
|
3,170
|
3,210
|
3,291
|
3,335
|
3,357
|
3,371
|
3,337
|
3,304
|
3,239
|
3,181
|
3,111
|
3,046
|
2,981
|
2,917
|
2,851
|
2,786
|
2,720
|
2,662
|
2,596
|
2,541
|
2,480
|
2,433
|
2,384
|
2,291
|
2,229
|
2,196
|
2,158
|
2,126
|
2,099
|
2,080
|
2,050
|
|
固定資産合計
|
1,004
|
1,029
|
1,146
|
1,698
|
1,815
|
1,940
|
2,001
|
2,013
|
2,047
|
2,337
|
2,379
|
2,504
|
2,593
|
2,723
|
2,673
|
2,736
|
2,867
|
2,983
|
3,076
|
3,308
|
3,332
|
3,371
|
3,540
|
3,584
|
3,609
|
3,624
|
3,629
|
3,596
|
3,533
|
3,281
|
3,211
|
3,145
|
3,079
|
3,013
|
2,944
|
2,879
|
2,813
|
2,756
|
2,726
|
2,734
|
2,704
|
2,648
|
2,593
|
2,512
|
2,453
|
2,391
|
2,359
|
2,453
|
2,396
|
2,379
|
2,354
|
|
総資産
|
1,200
|
1,245
|
1,374
|
2,074
|
2,194
|
2,310
|
2,363
|
2,630
|
2,686
|
2,910
|
2,981
|
3,096
|
3,214
|
3,204
|
3,179
|
3,273
|
3,398
|
3,500
|
3,593
|
3,771
|
3,785
|
3,782
|
4,112
|
4,080
|
4,107
|
4,014
|
4,026
|
3,917
|
3,827
|
3,624
|
3,391
|
3,374
|
3,366
|
3,361
|
3,267
|
3,201
|
3,206
|
3,181
|
3,077
|
3,077
|
3,063
|
2,954
|
2,872
|
2,780
|
2,706
|
2,662
|
2,736
|
2,718
|
2,751
|
2,671
|
2,610
|
|
買掛金
|
53
|
5
|
24
|
14
|
9
|
12
|
6
|
15
|
11
|
17
|
6
|
27
|
34
|
31
|
8
|
11
|
37
|
11
|
10
|
128
|
54
|
43
|
35
|
25
|
12
|
12
|
17
|
12
|
13
|
6
|
8
|
8
|
7
|
14
|
9
|
9
|
10
|
16
|
15
|
14
|
28
|
21
|
23
|
24
|
14
|
28
|
22
|
15
|
13
|
19
|
11
|
|
流動負債合計
|
118
|
79
|
95
|
101
|
110
|
101
|
107
|
102
|
112
|
102
|
105
|
109
|
112
|
101
|
81
|
85
|
114
|
83
|
104
|
208
|
163
|
214
|
213
|
227
|
325
|
262
|
376
|
284
|
323
|
113
|
89
|
101
|
100
|
113
|
88
|
86
|
93
|
108
|
95
|
105
|
126
|
141
|
116
|
124
|
119
|
131
|
113
|
117
|
135
|
169
|
129
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,467
|
-
|
-
|
-
|
1,757
|
-
|
|
固定負債合計
|
403
|
474
|
577
|
1,065
|
1,158
|
1,268
|
1,300
|
1,337
|
1,363
|
1,575
|
1,624
|
1,709
|
1,800
|
1,873
|
1,840
|
1,901
|
1,964
|
2,072
|
2,105
|
2,150
|
2,173
|
1,971
|
2,290
|
2,245
|
2,182
|
2,150
|
2,063
|
2,059
|
1,944
|
2,050
|
1,887
|
1,862
|
1,849
|
1,828
|
1,814
|
1,800
|
1,790
|
1,784
|
1,789
|
1,789
|
1,790
|
1,683
|
1,669
|
1,656
|
1,661
|
1,642
|
1,769
|
1,813
|
1,952
|
1,925
|
1,962
|
|
総負債
|
521
|
553
|
672
|
1,166
|
1,268
|
1,370
|
1,407
|
1,439
|
1,475
|
1,677
|
1,730
|
1,819
|
1,912
|
1,975
|
1,921
|
1,986
|
2,079
|
2,156
|
2,210
|
2,358
|
2,336
|
2,186
|
2,504
|
2,473
|
2,507
|
2,413
|
2,440
|
2,344
|
2,268
|
2,164
|
1,977
|
1,964
|
1,950
|
1,941
|
1,902
|
1,886
|
1,884
|
1,892
|
1,885
|
1,895
|
1,917
|
1,825
|
1,786
|
1,780
|
1,780
|
1,773
|
1,882
|
1,930
|
2,087
|
2,094
|
2,091
|
|
資本金及び資本剰余金
|
678
|
680
|
681
|
798
|
800
|
801
|
803
|
1,025
|
1,028
|
1,033
|
1,036
|
1,040
|
1,041
|
1,044
|
1,046
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-1
|
11
|
19
|
110
|
124
|
138
|
153
|
165
|
182
|
201
|
218
|
240
|
266
|
193
|
217
|
240
|
268
|
288
|
322
|
347
|
376
|
518
|
526
|
522
|
509
|
501
|
483
|
457
|
439
|
331
|
300
|
287
|
283
|
275
|
225
|
180
|
176
|
140
|
42
|
21
|
-38
|
-48
|
-84
|
-171
|
-234
|
-236
|
-257
|
-293
|
-356
|
-407
|
-426
|
|
株主資本
|
678
|
691
|
701
|
907
|
925
|
939
|
956
|
1,190
|
1,210
|
1,231
|
1,250
|
1,276
|
1,301
|
1,228
|
1,257
|
1,286
|
1,318
|
1,343
|
1,383
|
1,412
|
1,448
|
1,596
|
1,608
|
1,606
|
1,599
|
1,601
|
1,586
|
1,572
|
1,559
|
1,459
|
1,413
|
1,409
|
1,415
|
1,419
|
1,363
|
1,314
|
1,321
|
1,287
|
1,191
|
1,181
|
1,145
|
1,128
|
1,085
|
1,000
|
925
|
888
|
853
|
786
|
663
|
576
|
518
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,467
|
-
|
-
|
-
|
1,757
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,395
|
-
|
-
|
-
|
1,664
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
165.24
|
-
|
-
|
-
|
304.83
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|