iRobot Corporation【IRBT】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q20 4Q21 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 108,082 120,373 130,768 97,807 111,445 126,298 100,694 106,195 130,362 124,501 126,343 114,204 - 143,497 159,342 117,961 148,788 143,609 206,420 130,804 148,696 168,610 212,494 168,467 183,148 205,399 326,897 217,068 226,317 264,534 384,665 237,661 260,172 289,399 426,778 192,535 279,883 413,145 544,827 303,261 365,596 440,682 291,969 255,351 278,191 160,292 236,568 186,176 150,014 166,361 193,435 101,569
売上成長率(%) - - - - - - - - - - - - - - - - - -
売上原価 65,546 70,330 - 63,794 61,998 71,396 - 59,668 68,757 70,440 - 62,494 - 75,608 - 64,253 78,755 73,751 - 68,843 79,044 87,550 - 81,124 93,257 103,016 - 101,283 108,391 129,328 - 118,115 142,002 152,558 - 114,580 101,871 214,304 - 180,317 226,620 277,928 184,454 174,406 201,784 123,741 183,066 138,163 113,913 138,895 131,058 81,256
売上総利益 42,536 50,043 56,085 34,013 49,447 54,902 41,354 46,527 61,605 54,061 58,930 51,710 62,121 67,889 76,335 53,708 70,033 69,858 95,327 61,961 69,652 81,060 106,642 87,343 89,891 102,383 153,542 115,785 117,926 135,206 186,511 119,546 118,170 136,841 169,370 77,955 178,012 198,841 215,421 122,944 138,976 162,754 107,515 80,945 76,407 36,551 53,502 48,013 36,101 27,466 62,377 20,313
売上総利益率(%) -
研究開発費 8,146 8,948 - 8,724 9,667 8,406 - 14,408 15,997 15,212 - 16,934 17,245 17,343 - 19,032 18,732 18,122 - 19,728 18,544 19,672 - 25,508 26,167 28,843 - 32,945 34,924 35,309 - 35,269 35,650 33,401 - 36,759 36,557 38,613 - 41,920 38,677 40,262 42,529 41,937 41,425 41,934 37,964 37,239 33,878 23,230 19,630 14,686
営業費用 31,010 34,463 - 33,336 38,811 32,168 - 37,563 53,701 43,024 - 43,730 52,446 45,195 - 45,809 58,966 51,202 - 56,432 63,794 53,609 - 65,705 85,803 78,491 - 90,380 104,571 97,931 - 97,283 112,920 94,286 - 98,180 107,729 117,847 - 116,555 142,018 122,256 130,802 144,859 144,774 117,848 124,558 107,507 24,201 88,534 55,120 66,063
営業利益 11,526 15,580 - 677 10,636 22,734 - 8,964 7,904 11,037 - 7,980 9,675 22,694 - 7,899 11,067 18,656 - 5,529 5,858 27,451 - 21,638 4,088 23,892 - 25,405 13,355 37,275 - 22,263 5,250 42,555 - -20,225 70,283 80,994 - 6,389 -3,042 40,498 -23,287 -63,914 -68,367 -81,300 -71,056 -59,494 11,900 -61,068 7,257 -45,750
営業利益率 (%) - - - - - - - - - - -
経常(税引前)利益 11,638 15,488 - 897 10,696 22,931 - 8,868 7,799 11,189 - 7,793 9,767 22,320 - 7,105 11,006 18,563 - 5,729 7,277 27,974 - 21,641 5,774 26,493 - 25,924 14,862 37,612 - 23,543 6,783 43,455 - -20,244 69,899 123,234 - 6,229 -3,328 67,083 -40,033 -66,096 -69,346 -82,374 -75,083 -78,607 8,715 -69,917 -5,291 -86,816
経常(税引前)利益率(%) 10.77 12.87 - 0.92 9.6 18.16 - 8.35 5.98 8.99 - 6.82 - 15.55 - 6.02 7.4 12.93 - 4.38 4.89 16.59 - 12.85 3.15 12.9 - 11.94 6.57 14.22 - 9.91 2.61 15.02 - -10.51 24.97 29.83 - 2.05 -0.91 15.22 -13.71 -25.88 -24.93 -51.39 -31.74 -42.22 5.81 -42.03 -2.74 -85.47
法人税等合計 3,614 1,436 - 244 3,321 7,724 - 513 -500 3,385 - 2,513 1,237 7,713 - 2,351 3,754 5,770 - 1,797 2,463 8,462 - 5,282 -2,129 4,411 - 5,523 4,391 5,683 - 1,023 -424 7,923 - -2,109 11,283 29,982 - -1,214 -600 9,900 -9,600 -22,700 59,000 -1,300 5,700 600 100 700 1,100 500
実効税率(%) - - - - - - - - - -
純利益 8,024 14,052 10,638 653 7,375 15,207 -5,938 8,355 8,294 7,804 3,188 5,280 8,530 14,607 9,386 4,754 7,252 12,793 19,331 3,932 4,814 19,512 13,681 16,359 7,903 22,082 4,620 20,401 10,471 31,929 25,191 22,520 7,207 35,532 20,041 -18,135 58,616 93,252 13,335 7,443 -2,758 57,216 -30,406 -43,421 -128,366 -81,112 -80,800 -79,205 8,607 -70,646 -6,371 -87,273
純利益率(%) -
一株あたり利益 0.3 0.52 - 0.02 0.27 0.55 - 0.3 0.29 0.27 - 0.18 0.29 0.49 - 0.16 0.24 0.43 - 0.14 0.18 0.72 - 0.6 0.29 0.8 - 0.73 0.38 1.16 - 0.81 0.26 1.26 - -0.64 2.1 3.33 - 0.26 -0.1 2.09 -1.12 -1.6 -4.71 -2.95 -2.93 -2.86 0.31 -2.41 -0.21 -2.84
希薄化後一株あたり利益 0.29 0.5 0.38 0.02 0.26 0.54 -0.21 0.29 0.28 0.26 0.11 0.18 0.28 0.48 0.31 0.16 0.24 0.42 0.65 0.13 0.17 0.7 0.49 0.58 0.27 0.76 0.16 0.71 0.37 1.12 0.88 0.78 0.25 1.24 0.7 -0.64 2.07 3.27 0.46 0.26 -0.1 2.06 -1.12 -1.6 -4.71 -2.95 -2.93 -2.86 0.3 -2.41 -0.21 -2.84
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -