|
(単位:百万ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
454
|
585
|
609
|
778
|
741
|
636
|
645
|
867
|
779
|
803
|
1,081
|
977
|
1,053
|
955
|
1,209
|
1,198
|
862
|
902
|
1,103
|
959
|
960
|
879
|
827
|
891
|
936
|
938
|
863
|
837
|
927
|
1,109
|
1,464
|
1,814
|
2,305
|
1,807
|
1,470
|
1,366
|
1,387
|
1,428
|
1,274
|
1,216
|
1,494
|
1,382
|
1,224
|
1,376
|
1,444
|
1,545
|
1,572
|
1,702
|
1,740
|
2,039
|
1,814
|
1,980
|
|
現金 + 有価証券
|
454
|
585
|
609
|
778
|
741
|
636
|
645
|
867
|
779
|
803
|
1,081
|
977
|
1,053
|
955
|
1,209
|
1,198
|
862
|
902
|
1,103
|
959
|
960
|
879
|
827
|
891
|
936
|
938
|
863
|
837
|
927
|
1,109
|
1,464
|
1,814
|
2,305
|
1,807
|
1,470
|
1,366
|
1,387
|
1,428
|
1,274
|
1,216
|
1,494
|
1,382
|
1,224
|
1,376
|
1,444
|
1,545
|
1,572
|
1,702
|
1,740
|
2,039
|
1,814
|
1,980
|
|
流動資産合計
|
1,439
|
1,673
|
1,717
|
1,945
|
1,947
|
1,864
|
1,938
|
2,146
|
2,098
|
2,220
|
2,520
|
2,412
|
2,437
|
2,437
|
2,643
|
3,337
|
3,117
|
3,259
|
3,492
|
3,450
|
3,724
|
3,587
|
3,696
|
3,874
|
3,999
|
3,978
|
3,995
|
4,126
|
4,277
|
4,208
|
4,645
|
5,090
|
5,579
|
5,068
|
4,534
|
4,763
|
4,772
|
4,911
|
4,752
|
4,981
|
5,328
|
5,329
|
5,208
|
5,596
|
5,651
|
5,622
|
5,632
|
5,829
|
5,911
|
6,345
|
5,979
|
6,249
|
|
有形固定資産
|
190
|
196
|
197
|
199
|
195
|
196
|
190
|
190
|
179
|
176
|
194
|
188
|
189
|
189
|
184
|
406
|
410
|
430
|
428
|
440
|
432
|
415
|
417
|
434
|
437
|
458
|
451
|
458
|
445
|
444
|
452
|
482
|
472
|
470
|
485
|
497
|
531
|
529
|
507
|
532
|
520
|
510
|
498
|
523
|
513
|
503
|
513
|
535
|
533
|
536
|
525
|
533
|
|
投資有価証券
|
35
|
35
|
38
|
40
|
37
|
33
|
33
|
34
|
34
|
34
|
33
|
32
|
32
|
7
|
8
|
13
|
7
|
8
|
8
|
8
|
28
|
25
|
28
|
41
|
39
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
2,427
|
2,648
|
2,842
|
3,067
|
3,062
|
2,979
|
3,107
|
3,306
|
3,237
|
3,342
|
4,034
|
3,926
|
3,983
|
3,963
|
4,129
|
21,208
|
21,183
|
21,782
|
22,445
|
22,742
|
23,235
|
22,626
|
22,498
|
22,549
|
23,109
|
23,068
|
22,892
|
23,251
|
23,078
|
23,183
|
23,837
|
24,564
|
24,467
|
23,937
|
24,033
|
24,689
|
24,969
|
24,413
|
24,223
|
25,337
|
25,739
|
26,036
|
25,977
|
26,681
|
26,574
|
26,398
|
27,180
|
26,899
|
27,322
|
28,632
|
28,727
|
29,944
|
|
買掛金
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
322
|
-
|
-
|
-
|
437
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94
|
103
|
103
|
104
|
101
|
101
|
100
|
100
|
100
|
98
|
100
|
139
|
142
|
144
|
149
|
144
|
147
|
91
|
91
|
90
|
152
|
151
|
152
|
1,343
|
1,344
|
1,309
|
718
|
717
|
1,167
|
1,219
|
1,145
|
1,222
|
1,313
|
2,164
|
1,840
|
|
流動負債合計
|
1,221
|
1,238
|
1,334
|
1,482
|
1,376
|
1,353
|
1,426
|
1,471
|
1,320
|
1,353
|
1,523
|
1,594
|
1,578
|
1,600
|
1,619
|
2,705
|
2,596
|
2,660
|
2,853
|
2,904
|
3,199
|
3,166
|
3,380
|
3,534
|
3,502
|
3,495
|
3,576
|
3,945
|
3,907
|
3,843
|
4,139
|
4,558
|
4,868
|
4,819
|
4,847
|
5,241
|
5,157
|
5,104
|
5,253
|
5,578
|
6,657
|
6,543
|
6,589
|
6,491
|
6,448
|
6,620
|
6,992
|
6,957
|
7,179
|
7,572
|
8,508
|
8,338
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,858
|
9,651
|
10,122
|
10,342
|
10,627
|
10,518
|
10,907
|
11,187
|
11,299
|
11,444
|
11,545
|
11,894
|
11,965
|
12,195
|
12,384
|
12,092
|
12,140
|
12,081
|
12,034
|
12,547
|
12,615
|
12,243
|
12,595
|
11,833
|
12,433
|
12,322
|
12,955
|
12,819
|
12,091
|
12,293
|
12,838
|
13,108
|
14,177
|
12,793
|
13,884
|
|
総負債
|
3,749
|
3,446
|
3,554
|
3,734
|
3,621
|
3,600
|
3,643
|
4,010
|
3,849
|
4,043
|
4,214
|
4,262
|
4,189
|
4,191
|
4,211
|
12,348
|
13,383
|
14,008
|
14,938
|
14,384
|
14,782
|
15,012
|
15,038
|
15,595
|
16,244
|
16,287
|
16,498
|
16,988
|
17,276
|
17,331
|
17,730
|
18,284
|
18,230
|
18,177
|
18,204
|
18,647
|
19,050
|
19,061
|
18,876
|
19,572
|
19,807
|
20,288
|
20,172
|
20,569
|
20,230
|
19,684
|
20,213
|
20,832
|
21,337
|
22,846
|
22,439
|
23,314
|
|
利益剰余金
|
-1,324
|
-1,285
|
-1,219
|
-1,146
|
-1,055
|
-970
|
-878
|
-789
|
-703
|
-662
|
-551
|
-462
|
-355
|
-321
|
-222
|
-399
|
-325
|
-255
|
-166
|
655
|
605
|
665
|
726
|
807
|
865
|
925
|
982
|
998
|
1,080
|
1,057
|
1,158
|
1,277
|
1,489
|
1,664
|
1,925
|
2,243
|
2,568
|
2,824
|
3,107
|
3,334
|
3,623
|
3,920
|
4,223
|
4,692
|
4,980
|
5,343
|
5,628
|
6,065
|
6,314
|
6,580
|
6,911
|
7,425
|
|
株主資本
|
-1,323
|
-798
|
-712
|
-668
|
-560
|
-622
|
-537
|
-705
|
-613
|
-702
|
-180
|
-336
|
-206
|
-229
|
-82
|
8,860
|
7,800
|
7,774
|
7,507
|
8,358
|
8,453
|
7,614
|
7,460
|
6,954
|
6,865
|
6,781
|
6,394
|
6,263
|
5,802
|
5,852
|
6,107
|
6,280
|
6,237
|
5,760
|
5,829
|
6,042
|
5,919
|
5,352
|
5,347
|
5,765
|
5,932
|
5,748
|
5,805
|
6,112
|
6,344
|
6,714
|
6,967
|
6,067
|
5,985
|
5,786
|
6,288
|
6,630
|