Ideal Power Inc.【IPWR】 業績推移・財務諸表

(単位:千ドル) 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 14,137 12,444 11,149 9,730 7,912 6,169 19,965 17,326 15,022 12,278 9,551 6,813 4,204 15,350 13,335 11,681 10,022 8,153 6,980 5,538 3,258 2,228 1,437 769 3,057 2,200 1,800 3,800 3,157 26,789 25,716 24,487 23,170 21,725 20,020 18,450 16,345 14,520 12,683 10,760 8,474 20,235 20,064 18,655 15,842 13,696
現金 + 有価証券 14,137 12,444 11,149 9,730 7,912 6,169 19,965 17,326 15,022 12,278 9,551 6,813 4,204 15,350 13,335 11,681 10,022 8,153 6,980 5,538 3,258 2,228 1,437 769 3,057 2,200 1,800 3,800 3,157 26,789 25,716 24,487 23,170 21,725 20,020 18,450 16,345 14,520 12,683 10,760 8,474 20,235 20,064 18,655 15,842 13,696
売掛金 252 340 405 399 446 833 757 795 872 447 411 450 378 565 205 387 221 152 170 279 0 - - - - - - 28 170 125 132 262 233 262 147 49 65 66 203 100 70 140 1 1 0 8
商品及び製品 519 507 246 343 251 233 665 586 648 720 1,263 1,262 1,245 851 366 327 251 227 239 131 - - - - - - - - - - - - - - - - - - - - 81 109 79 60 96 89
流動資産合計 15,140 13,522 11,974 10,580 8,873 7,500 21,675 18,874 16,839 13,737 11,461 8,675 6,141 17,073 14,160 12,567 10,777 8,784 7,894 6,033 4,688 3,289 2,052 899 3,305 2,473 2,017 3,936 3,446 27,087 25,985 24,850 23,447 22,108 20,429 18,948 16,902 15,023 13,427 11,242 9,109 20,756 20,463 19,021 16,296 14,107
有形固定資産 85 117 306 331 374 496 616 854 925 951 1,066 1,005 936 835 751 647 669 573 513 458 63 55 54 52 47 52 46 41 37 32 58 62 56 59 53 151 200 230 281 343 359 350 351 447 415 389
固定資産合計 694 896 1,199 1,279 1,405 1,538 1,730 2,160 2,410 2,760 2,936 2,931 2,859 2,812 2,850 2,707 2,789 2,698 2,665 2,624 1,477 1,871 2,065 2,019 1,959 1,894 1,812 1,751 1,685 2,077 2,453 2,434 2,430 2,399 2,380 2,458 2,496 2,497 3,049 3,116 3,138 3,134 2,956 3,580 3,530 3,486
総資産 15,835 14,419 13,173 11,859 10,278 9,039 23,405 21,035 19,250 16,498 14,398 11,607 9,001 19,885 17,010 15,274 13,566 11,483 10,559 8,657 6,165 5,160 4,118 2,918 5,265 4,368 3,829 5,687 5,132 29,165 28,438 27,284 25,877 24,507 22,810 21,407 19,399 17,521 16,476 14,358 12,248 23,891 23,419 22,601 19,826 17,594
買掛金 539 322 343 429 441 687 1,154 1,033 1,338 764 1,104 609 346 363 212 287 449 299 517 737 94 130 97 195 182 138 47 66 101 107 159 57 130 380 17 19 130 68 112 63 405 382 230 76 104 155
一年内返済予定の長期借入金 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 1,000 782 934 1,171 1,214 1,704 2,035 2,127 2,578 1,951 1,936 1,694 1,495 1,394 1,393 1,537 1,530 1,307 1,667 1,805 1,139 976 912 551 685 646 551 580 659 588 742 740 542 756 578 656 449 501 794 823 930 958 879 906 560 696
長期借入金 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - 259 261 263 265 266 489 493 456 459 462 465 428 652 824 781 691 646 700 699 643 1,035 1,249 1,242 1,184 1,174 1,113 1,102 1,041 1,029 1,348 1,315 1,257 1,221 1,066 1,474 1,410 1,370
総負債 - - - - - - - - - 2,210 2,198 1,957 1,761 1,661 1,883 2,030 1,986 1,767 2,129 2,270 1,567 1,629 1,736 1,333 1,376 1,293 1,251 1,279 1,302 1,623 1,992 1,982 1,727 1,930 1,692 1,759 1,490 1,530 2,142 2,139 2,188 2,180 1,946 2,381 1,971 2,066
資本金及び資本剰余金 31,438 31,812 32,042 32,343 32,719 33,182 49,509 49,966 50,766 51,186 51,565 51,937 52,320 66,371 66,485 66,820 67,095 67,287 67,725 67,933 68,023 67,998 68,100 68,117 71,244 71,360 71,696 78,422 78,978 103,614 103,706 103,800 104,069 104,401 104,631 104,865 105,017 105,627 106,250 106,876 107,122 121,242 123,667 125,105 125,335 125,710
利益剰余金 -16,753 -18,173 -19,801 -21,653 -23,653 -25,846 -28,138 -31,057 -34,094 -36,896 -39,363 -42,286 -45,075 -48,143 -51,353 -53,571 -55,510 -57,566 -59,288 -61,538 -63,415 -64,456 -65,707 -66,520 -67,342 -68,273 -69,106 -74,001 -75,136 -76,060 -77,247 -78,486 -79,907 -81,811 -83,501 -85,205 -87,096 -89,624 -91,904 -94,644 -97,050 -99,520 -102,182 -104,872 -107,468 -110,171
株主資本 14,834 13,636 12,238 10,688 9,063 7,334 21,369 18,907 16,671 14,287 12,200 9,649 7,239 18,224 15,127 13,244 11,580 9,715 8,429 6,386 4,597 3,531 2,381 1,585 3,900 3,075 2,577 4,408 3,829 27,541 26,446 25,301 24,149 22,577 21,117 19,647 17,908 15,990 14,334 12,219 10,059 21,710 21,473 20,220 17,855 15,527
有利子負債合計 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -14,138 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - -