|
(単位:千ドル)
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
14,137
|
12,444
|
11,149
|
9,730
|
7,912
|
6,169
|
19,965
|
17,326
|
15,022
|
12,278
|
9,551
|
6,813
|
4,204
|
15,350
|
13,335
|
11,681
|
10,022
|
8,153
|
6,980
|
5,538
|
3,258
|
2,228
|
1,437
|
769
|
3,057
|
2,200
|
1,800
|
3,800
|
3,157
|
26,789
|
25,716
|
24,487
|
23,170
|
21,725
|
20,020
|
18,450
|
16,345
|
14,520
|
12,683
|
10,760
|
8,474
|
20,235
|
20,064
|
18,655
|
15,842
|
13,696
|
|
現金 + 有価証券
|
14,137
|
12,444
|
11,149
|
9,730
|
7,912
|
6,169
|
19,965
|
17,326
|
15,022
|
12,278
|
9,551
|
6,813
|
4,204
|
15,350
|
13,335
|
11,681
|
10,022
|
8,153
|
6,980
|
5,538
|
3,258
|
2,228
|
1,437
|
769
|
3,057
|
2,200
|
1,800
|
3,800
|
3,157
|
26,789
|
25,716
|
24,487
|
23,170
|
21,725
|
20,020
|
18,450
|
16,345
|
14,520
|
12,683
|
10,760
|
8,474
|
20,235
|
20,064
|
18,655
|
15,842
|
13,696
|
|
売掛金
|
252
|
340
|
405
|
399
|
446
|
833
|
757
|
795
|
872
|
447
|
411
|
450
|
378
|
565
|
205
|
387
|
221
|
152
|
170
|
279
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
170
|
125
|
132
|
262
|
233
|
262
|
147
|
49
|
65
|
66
|
203
|
100
|
70
|
140
|
1
|
1
|
0
|
8
|
|
商品及び製品
|
519
|
507
|
246
|
343
|
251
|
233
|
665
|
586
|
648
|
720
|
1,263
|
1,262
|
1,245
|
851
|
366
|
327
|
251
|
227
|
239
|
131
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
81
|
109
|
79
|
60
|
96
|
89
|
|
流動資産合計
|
15,140
|
13,522
|
11,974
|
10,580
|
8,873
|
7,500
|
21,675
|
18,874
|
16,839
|
13,737
|
11,461
|
8,675
|
6,141
|
17,073
|
14,160
|
12,567
|
10,777
|
8,784
|
7,894
|
6,033
|
4,688
|
3,289
|
2,052
|
899
|
3,305
|
2,473
|
2,017
|
3,936
|
3,446
|
27,087
|
25,985
|
24,850
|
23,447
|
22,108
|
20,429
|
18,948
|
16,902
|
15,023
|
13,427
|
11,242
|
9,109
|
20,756
|
20,463
|
19,021
|
16,296
|
14,107
|
|
有形固定資産
|
85
|
117
|
306
|
331
|
374
|
496
|
616
|
854
|
925
|
951
|
1,066
|
1,005
|
936
|
835
|
751
|
647
|
669
|
573
|
513
|
458
|
63
|
55
|
54
|
52
|
47
|
52
|
46
|
41
|
37
|
32
|
58
|
62
|
56
|
59
|
53
|
151
|
200
|
230
|
281
|
343
|
359
|
350
|
351
|
447
|
415
|
389
|
|
固定資産合計
|
694
|
896
|
1,199
|
1,279
|
1,405
|
1,538
|
1,730
|
2,160
|
2,410
|
2,760
|
2,936
|
2,931
|
2,859
|
2,812
|
2,850
|
2,707
|
2,789
|
2,698
|
2,665
|
2,624
|
1,477
|
1,871
|
2,065
|
2,019
|
1,959
|
1,894
|
1,812
|
1,751
|
1,685
|
2,077
|
2,453
|
2,434
|
2,430
|
2,399
|
2,380
|
2,458
|
2,496
|
2,497
|
3,049
|
3,116
|
3,138
|
3,134
|
2,956
|
3,580
|
3,530
|
3,486
|
|
総資産
|
15,835
|
14,419
|
13,173
|
11,859
|
10,278
|
9,039
|
23,405
|
21,035
|
19,250
|
16,498
|
14,398
|
11,607
|
9,001
|
19,885
|
17,010
|
15,274
|
13,566
|
11,483
|
10,559
|
8,657
|
6,165
|
5,160
|
4,118
|
2,918
|
5,265
|
4,368
|
3,829
|
5,687
|
5,132
|
29,165
|
28,438
|
27,284
|
25,877
|
24,507
|
22,810
|
21,407
|
19,399
|
17,521
|
16,476
|
14,358
|
12,248
|
23,891
|
23,419
|
22,601
|
19,826
|
17,594
|
|
買掛金
|
539
|
322
|
343
|
429
|
441
|
687
|
1,154
|
1,033
|
1,338
|
764
|
1,104
|
609
|
346
|
363
|
212
|
287
|
449
|
299
|
517
|
737
|
94
|
130
|
97
|
195
|
182
|
138
|
47
|
66
|
101
|
107
|
159
|
57
|
130
|
380
|
17
|
19
|
130
|
68
|
112
|
63
|
405
|
382
|
230
|
76
|
104
|
155
|
|
一年内返済予定の長期借入金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,000
|
782
|
934
|
1,171
|
1,214
|
1,704
|
2,035
|
2,127
|
2,578
|
1,951
|
1,936
|
1,694
|
1,495
|
1,394
|
1,393
|
1,537
|
1,530
|
1,307
|
1,667
|
1,805
|
1,139
|
976
|
912
|
551
|
685
|
646
|
551
|
580
|
659
|
588
|
742
|
740
|
542
|
756
|
578
|
656
|
449
|
501
|
794
|
823
|
930
|
958
|
879
|
906
|
560
|
696
|
|
長期借入金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
259
|
261
|
263
|
265
|
266
|
489
|
493
|
456
|
459
|
462
|
465
|
428
|
652
|
824
|
781
|
691
|
646
|
700
|
699
|
643
|
1,035
|
1,249
|
1,242
|
1,184
|
1,174
|
1,113
|
1,102
|
1,041
|
1,029
|
1,348
|
1,315
|
1,257
|
1,221
|
1,066
|
1,474
|
1,410
|
1,370
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,210
|
2,198
|
1,957
|
1,761
|
1,661
|
1,883
|
2,030
|
1,986
|
1,767
|
2,129
|
2,270
|
1,567
|
1,629
|
1,736
|
1,333
|
1,376
|
1,293
|
1,251
|
1,279
|
1,302
|
1,623
|
1,992
|
1,982
|
1,727
|
1,930
|
1,692
|
1,759
|
1,490
|
1,530
|
2,142
|
2,139
|
2,188
|
2,180
|
1,946
|
2,381
|
1,971
|
2,066
|
|
資本金及び資本剰余金
|
31,438
|
31,812
|
32,042
|
32,343
|
32,719
|
33,182
|
49,509
|
49,966
|
50,766
|
51,186
|
51,565
|
51,937
|
52,320
|
66,371
|
66,485
|
66,820
|
67,095
|
67,287
|
67,725
|
67,933
|
68,023
|
67,998
|
68,100
|
68,117
|
71,244
|
71,360
|
71,696
|
78,422
|
78,978
|
103,614
|
103,706
|
103,800
|
104,069
|
104,401
|
104,631
|
104,865
|
105,017
|
105,627
|
106,250
|
106,876
|
107,122
|
121,242
|
123,667
|
125,105
|
125,335
|
125,710
|
|
利益剰余金
|
-16,753
|
-18,173
|
-19,801
|
-21,653
|
-23,653
|
-25,846
|
-28,138
|
-31,057
|
-34,094
|
-36,896
|
-39,363
|
-42,286
|
-45,075
|
-48,143
|
-51,353
|
-53,571
|
-55,510
|
-57,566
|
-59,288
|
-61,538
|
-63,415
|
-64,456
|
-65,707
|
-66,520
|
-67,342
|
-68,273
|
-69,106
|
-74,001
|
-75,136
|
-76,060
|
-77,247
|
-78,486
|
-79,907
|
-81,811
|
-83,501
|
-85,205
|
-87,096
|
-89,624
|
-91,904
|
-94,644
|
-97,050
|
-99,520
|
-102,182
|
-104,872
|
-107,468
|
-110,171
|
|
株主資本
|
14,834
|
13,636
|
12,238
|
10,688
|
9,063
|
7,334
|
21,369
|
18,907
|
16,671
|
14,287
|
12,200
|
9,649
|
7,239
|
18,224
|
15,127
|
13,244
|
11,580
|
9,715
|
8,429
|
6,386
|
4,597
|
3,531
|
2,381
|
1,585
|
3,900
|
3,075
|
2,577
|
4,408
|
3,829
|
27,541
|
26,446
|
25,301
|
24,149
|
22,577
|
21,117
|
19,647
|
17,908
|
15,990
|
14,334
|
12,219
|
10,059
|
21,710
|
21,473
|
20,220
|
17,855
|
15,527
|
|
有利子負債合計
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-14,138
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|