|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,528
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益
|
14,741
|
26,808
|
41,217
|
55,138
|
47,107
|
42,758
|
41,206
|
39,895
|
51,854
|
37,183
|
33,800
|
28,053
|
12,903
|
3,159
|
3,992
|
15,678
|
6,888
|
15,446
|
18,720
|
2,605
|
-8,343
|
-28,459
|
-9,153
|
-5,466
|
-7,624
|
-7,004
|
-2,856
|
3,697
|
3,792
|
1,146
|
7,200
|
7,286
|
8,960
|
14,826
|
13,168
|
13,171
|
6,949
|
10,190
|
5,623
|
-599
|
-308
|
9,108
|
14,199
|
10,608
|
47,176
|
41,811
|
26,770
|
16,352
|
15,382
|
491
|
6,434
|
7,624
|
7,732
|
14,602
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
7,969
|
6,439
|
6,871
|
8,986
|
8,277
|
-
|
8,257
|
8,710
|
8,039
|
-
|
9,492
|
8,639
|
7,921
|
-
|
6,746
|
7,064
|
6,466
|
-
|
7,468
|
8,424
|
5,943
|
-
|
6,570
|
4,536
|
4,731
|
-
|
4,404
|
4,764
|
4,782
|
-
|
3,970
|
6,190
|
5,121
|
-
|
5,807
|
6,355
|
5,548
|
-
|
6,599
|
6,673
|
6,750
|
5,791
|
6,612
|
5,890
|
6,789
|
7,218
|
8,551
|
8,858
|
7,948
|
7,685
|
8,357
|
7,937
|
9,154
|
9,155
|
|
営業利益
|
6,291
|
19,922
|
46,614
|
50,691
|
41,761
|
-
|
32,796
|
30,919
|
43,551
|
-
|
23,762
|
20,380
|
1,686
|
-
|
-2,040
|
8,513
|
15
|
-
|
10,762
|
-3,931
|
-14,687
|
-
|
-16,461
|
-10,557
|
-14,610
|
-
|
-9,991
|
-1,684
|
-172
|
-
|
2,517
|
-142
|
4,237
|
-
|
6,424
|
6,417
|
615
|
-
|
-6,779
|
-8,209
|
-7,750
|
2,868
|
10,296
|
4,080
|
40,064
|
31,795
|
17,454
|
5,374
|
7,268
|
-9,166
|
-4,306
|
-1,628
|
-2,223
|
4,998
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
6,092
|
19,846
|
47,130
|
50,776
|
42,054
|
-
|
33,239
|
31,325
|
43,952
|
-
|
23,617
|
18,488
|
1,676
|
-
|
-3,133
|
7,204
|
-1,239
|
-
|
9,600
|
-5,287
|
-15,962
|
-
|
-18,425
|
-13,397
|
-18,240
|
-
|
-13,673
|
-5,928
|
-2,038
|
-
|
1,757
|
-958
|
3,396
|
-
|
6,155
|
5,611
|
-225
|
-
|
-7,439
|
-8,872
|
-10,175
|
2,451
|
19,499
|
4,023
|
40,561
|
31,797
|
18,011
|
6,293
|
6,328
|
-9,113
|
-3,905
|
-1,137
|
-1,840
|
4,802
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
2,490
|
8,187
|
18,851
|
20,068
|
16,547
|
-
|
12,613
|
12,312
|
10,685
|
-
|
8,698
|
7,171
|
-350
|
-
|
-2,778
|
1,642
|
-3
|
-
|
3,071
|
-350
|
-7,852
|
-
|
2
|
1
|
1
|
-
|
5
|
7
|
-130
|
-
|
-
|
-
|
46
|
-
|
0
|
0
|
-8
|
-
|
-42
|
-
|
-
|
-
|
-
|
-
|
9,139
|
8,089
|
4,903
|
1,800
|
2,023
|
-1,917
|
-775
|
-304
|
-7
|
196
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
3,602
|
11,659
|
28,279
|
30,708
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,236
|
-
|
6,529
|
-4,937
|
-8,110
|
-
|
-18,427
|
-13,398
|
-18,241
|
-
|
-13,678
|
-5,935
|
-1,908
|
-
|
1,757
|
-958
|
3,350
|
-
|
6,155
|
5,611
|
-217
|
-
|
-7,397
|
-8,872
|
-10,175
|
2,451
|
19,499
|
4,023
|
31,422
|
23,708
|
13,108
|
4,506
|
4,305
|
-7,196
|
-3,130
|
-833
|
-1,833
|
4,606
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり利益
|
0.05
|
0.16
|
0.38
|
0.41
|
0.34
|
0.33
|
0.27
|
0.25
|
0.44
|
0.19
|
0.2
|
0.15
|
0.03
|
-0.08
|
0
|
0.07
|
-0.02
|
0.08
|
0.09
|
-0.07
|
-0.11
|
-6.85
|
-0.24
|
-0.18
|
-0.24
|
-0.22
|
-0.17
|
-0.05
|
-
|
-
|
0.01
|
-0.01
|
0.03
|
-
|
0.05
|
0.04
|
0
|
-
|
-0.06
|
-0.07
|
-0.78
|
0.19
|
1.49
|
0.31
|
2.39
|
1.79
|
0.99
|
0.35
|
0.34
|
-0.56
|
-0.24
|
-0.06
|
-0.14
|
0.36
|
|
希薄化後一株あたり利益
|
0.05
|
0.16
|
0.38
|
0.41
|
0.34
|
0.33
|
0.27
|
0.25
|
0.44
|
0.19
|
0.2
|
0.15
|
0.03
|
-0.08
|
0
|
0.07
|
-0.02
|
0.08
|
0.09
|
-0.07
|
-0.11
|
-6.85
|
-0.24
|
-0.18
|
-0.24
|
-0.22
|
-0.17
|
-0.05
|
-
|
-
|
0.01
|
-0.01
|
0.03
|
-
|
0.05
|
0.04
|
0
|
-
|
-0.06
|
-0.07
|
-0.78
|
0.18
|
1.46
|
0.3
|
2.31
|
1.74
|
0.97
|
0.35
|
0.33
|
-0.56
|
-0.24
|
-0.06
|
-0.14
|
0.35
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|