IPG Photonics Corporation【IPGP】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 121,936 129,064 123,524 123,192 137,927 156,379 145,030 141,852 168,171 172,152 165,859 170,575 192,204 199,651 207,402 198,960 235,138 243,541 223,626 207,248 252,787 266,017 280,121 285,846 369,373 392,615 361,055 359,864 413,613 356,346 330,051 315,047 363,769 329,138 306,627 249,242 296,411 318,441 336,630 345,585 371,658 379,150 369,979 377,023 349,006 347,174 339,971 301,401 252,009 257,645 233,143 227,793
売上成長率(%) - - - -
売上原価 55,230 58,605 - 54,508 63,017 70,420 - 66,211 78,249 79,339 - 81,291 87,977 90,561 - 91,133 106,435 110,237 - 92,838 115,084 121,226 - 128,579 163,077 168,060 - 156,502 178,638 161,162 - 166,136 183,532 176,280 - 146,366 159,962 165,649 - 181,594 191,130 193,276 198,158 204,679 198,582 200,236 192,280 168,499 154,473 161,459 179,054 137,981
売上総利益 66,706 70,459 66,424 68,684 74,910 85,959 75,174 75,641 89,922 92,813 81,522 89,284 104,227 109,090 113,917 107,827 128,703 133,304 122,043 114,410 137,703 144,791 155,336 157,267 206,296 224,555 208,793 203,362 234,975 195,184 166,747 148,911 180,237 152,858 124,203 102,876 136,449 152,792 146,879 163,991 180,528 185,874 171,821 172,344 150,424 146,938 147,691 132,902 97,536 96,186 54,089 89,812
売上総利益率(%)
研究開発費 6,610 6,501 - 7,140 7,229 7,762 - 8,798 10,483 11,501 - 12,784 13,362 13,447 - 14,230 15,114 16,221 - 17,489 18,412 20,543 - 22,780 25,960 25,541 - 28,546 31,813 30,909 - 32,496 34,872 32,160 - 31,838 31,584 31,710 - 33,339 35,191 34,277 33,450 30,608 25,436 22,770 23,512 24,708 29,381 27,487 27,177 28,336
営業費用 20,584 21,227 - 23,507 18,465 25,952 - 25,995 30,047 33,040 - 31,495 35,478 31,501 - 25,805 41,260 43,742 - 44,391 42,696 50,705 - 55,786 65,154 64,333 - 62,262 72,584 71,321 - 80,596 89,147 78,713 - 58,080 89,240 111,379 - 75,149 88,276 83,888 78,678 100,669 57,262 71,512 75,628 77,196 78,436 84,146 307,435 87,985
営業利益 46,122 49,232 - 45,177 56,445 60,007 - 49,646 59,875 59,773 - 57,789 68,749 77,589 - 82,022 87,443 89,562 - 70,019 95,007 94,086 - 101,481 141,142 160,222 - 141,100 162,391 123,863 - 68,315 91,090 74,145 - 44,796 47,209 41,413 - 88,842 92,252 101,986 93,143 71,675 93,162 75,426 72,063 55,706 19,100 12,040 -253,346 1,827
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 45,334 49,168 - 43,954 56,968 60,267 - 49,663 59,601 60,054 - 57,984 68,988 77,747 - 81,923 87,492 89,654 - 70,218 95,418 94,653 - 101,260 141,633 160,556 - 141,854 163,506 128,170 - 72,258 95,799 77,359 - 48,060 49,514 42,522 - 88,600 91,873 101,487 92,837 73,470 97,088 83,290 81,612 67,820 33,602 25,012 -242,514 10,615
経常(税引前)利益率(%) 37.18 38.1 - 35.68 41.3 38.54 - 35.01 35.44 34.88 - 33.99 35.89 38.94 - 41.18 37.21 36.81 - 33.88 37.75 35.58 - 35.42 38.34 40.89 - 39.42 39.53 35.97 - 22.94 26.34 23.5 - 19.28 16.7 13.35 - 25.64 24.72 26.77 25.09 19.49 27.82 23.99 24.01 22.5 13.33 9.71 -104.02 4.66
法人税等合計 13,827 14,899 - 13,406 17,119 17,832 - 14,536 17,881 17,716 - 17,453 20,705 22,547 - 24,577 26,248 26,897 - 20,890 28,387 25,426 - 26,328 37,530 44,959 - 35,520 41,889 27,418 - 17,342 23,278 20,232 - 11,294 11,148 6,992 - 20,378 22,196 26,788 23,209 16,139 20,390 23,155 19,291 12,826 9,503 4,858 -8,920 6,857
実効税率(%) - - - - - - - - - -
純利益 31,507 34,269 31,855 30,548 39,849 42,435 34,912 35,127 41,720 42,338 36,595 40,531 48,283 55,200 56,431 57,359 61,299 62,791 60,704 49,328 67,058 69,235 75,133 74,945 104,116 115,597 52,956 106,334 121,617 100,752 75,559 55,159 72,521 57,253 -4,450 36,766 38,366 35,604 49,339 68,222 69,800 75,402 69,628 57,331 76,698 60,135 62,321 54,994 24,099 20,154 -233,594 3,758
純利益率(%)
一株あたり利益 0.65 0.68 0.65 0.63 0.74 0.83 0.68 0.68 0.81 0.82 0.71 0.78 0.93 1.06 1.08 1.09 1.16 1.19 1.15 0.93 1.26 1.3 1.42 1.4 1.95 2.16 0.99 1.98 2.27 1.88 1.42 1.04 1.36 1.08 -0.08 0.69 0.72 0.67 0.92 1.27 1.31 1.41 1.32 1.1 1.48 1.26 1.32 1.16 0.52 0.45 -5.33 0.09
希薄化後一株あたり利益 0.63 0.66 0.64 0.61 0.72 0.81 0.67 0.67 0.8 0.81 0.7 0.77 0.92 1.05 1.07 1.08 1.15 1.18 1.14 0.92 1.25 1.29 1.39 1.38 1.91 2.11 0.96 1.93 2.21 1.84 1.4 1.02 1.34 1.07 -0.08 0.68 0.71 0.66 0.92 1.26 1.29 1.4 1.31 1.1 1.47 1.26 1.31 1.16 0.52 0.45 -5.33 0.09
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - 0.65 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -