Inter Parfums, Inc.【IPAR】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 171,706 189,088 165,368 166,264 176,930 213,810 117,485 126,753 105,531 121,730 118,192 134,206 125,132 109,249 102,021 138,944 118,326 111,522 117,157 157,622 134,771 143,058 129,136 169,531 149,526 171,767 149,367 177,213 177,227 178,242 166,242 191,227 177,788 144,824 49,506 160,637 184,042 198,528 207,573 262,696 210,719 250,678 244,725 280,462 310,788 311,723 309,244 367,969 328,739 323,963 342,229 424,629 361,504 338,819 333,936 429,579 386,175
売上成長率(%) - - - - 10.0 4.6 -2.4 1.2 6.8
売上原価 63,123 72,473 58,690 65,146 65,396 79,167 53,878 56,746 45,009 52,500 50,076 58,878 50,769 41,639 41,696 53,118 42,616 40,205 42,729 62,790 48,878 52,988 45,193 66,059 50,725 66,138 53,713 68,066 60,095 68,401 59,268 76,790 63,119 55,783 22,662 63,439 66,395 73,280 75,223 95,269 78,842 92,020 90,943 98,562 110,706 108,766 120,840 132,962 116,029 121,578 121,472 153,469 128,465 122,842 112,847 156,762 148,839
売上総利益 108,583 116,615 106,678 101,118 111,534 134,643 63,607 70,007 60,522 69,230 68,116 75,328 74,363 67,610 60,325 85,826 75,710 71,317 74,428 94,832 85,893 90,070 83,943 103,472 98,801 105,629 95,654 109,147 117,132 109,841 106,974 114,437 114,683 89,041 26,844 97,198 117,647 125,248 132,350 167,427 131,877 158,658 153,782 181,900 200,082 202,957 188,404 235,007 212,710 202,385 220,757 271,160 233,039 215,977 221,089 272,817 237,336
売上総利益率(%) 64.5 63.7 66.2 63.5 61.5
販売管理費 87,038 106,772 74,924 79,039 96,609 67,667 55,708 55,360 71,290 51,807 55,265 56,647 69,914 46,544 52,083 58,188 71,453 53,786 62,969 62,529 79,502 63,899 69,468 70,309 91,864 75,231 76,885 74,169 106,545 76,552 84,514 77,793 102,349 71,262 32,367 65,841 91,177 74,896 87,695 99,788 144,080 97,441 108,385 117,424 169,121 112,678 133,383 147,805 193,830 134,412 155,929 165,166 193,034 140,900 161,913 164,261 209,828
営業利益 21,545 9,006 31,754 22,079 211,952 66,976 7,899 14,647 -10,768 17,423 12,851 18,681 4,449 21,066 8,242 27,638 4,257 17,531 11,459 32,303 5,385 26,171 14,475 33,163 4,814 30,398 18,769 34,978 10,587 33,289 22,460 36,644 12,334 17,779 -5,523 31,357 26,470 47,959 44,655 67,639 -12,203 61,217 45,397 64,476 23,212 90,279 55,021 87,202 18,880 67,973 64,828 105,994 36,000 75,077 59,176 108,556 27,508
営業利益率 (%) 10.0 22.2 17.7 25.3 7.1
経常(税引前)利益 22,338 8,939 31,668 20,335 211,195 66,265 9,008 15,335 -9,962 18,310 13,103 20,171 5,132 20,098 8,325 27,790 4,283 17,198 12,029 32,219 5,628 27,016 13,831 32,948 4,270 31,475 20,430 34,193 9,762 34,418 22,130 36,701 11,899 18,739 -5,117 30,711 25,016 50,026 43,751 66,824 -9,582 61,223 45,445 66,518 21,033 92,586 55,475 86,613 14,919 70,053 61,251 100,406 36,681 73,411 54,125 107,561 36,235
経常(税引前)利益率(%) 13.0 4.7 19.2 12.2 119.4 31.0 7.7 12.1 -9.4 15.0 11.1 15.0 4.1 18.4 8.2 20.0 3.6 15.4 10.3 20.4 4.2 18.9 10.7 19.4 2.9 18.3 13.7 19.3 5.5 19.3 13.3 19.2 6.7 12.9 -10.3 19.1 13.6 25.2 21.1 25.4 -4.5 24.4 18.6 23.7 6.8 29.7 17.9 23.5 4.5 21.6 17.9 23.6 10.1 21.7 16.2 25.0 9.4
法人税等合計 9,054 3,042 11,414 7,158 75,217 23,323 4,487 5,432 -3,562 6,160 5,436 6,407 1,367 6,793 2,805 9,156 2,773 7,750 4,300 10,740 1,036 8,849 4,620 10,845 -1,502 9,613 6,171 9,767 594 9,440 6,530 10,043 3,064 5,440 -2,134 8,859 7,216 13,400 14,715 16,997 -4,120 14,932 10,925 13,221 4,104 21,678 12,957 20,493 6,689 16,750 14,653 23,571 9,984 18,008 12,928 24,282 7,969
実効税率(%) 27.2 24.5 23.9 22.6 22.0
純利益 13,284 5,897 20,254 13,177 135,978 42,942 4,521 9,903 -4,154 12,150 7,667 13,764 3,765 13,305 5,520 18,634 1,859 9,448 7,729 21,479 4,592 18,167 9,211 22,103 5,772 21,862 14,259 24,426 9,168 24,978 15,600 26,658 8,835 13,299 -2,983 21,852 17,800 36,626 29,036 49,827 -1,224 46,291 34,520 53,297 16,929 70,908 42,518 66,120 10,420 53,303 46,598 76,835 26,697 55,403 41,197 83,279 28,266
純利益率(%) 7.4 16.4 12.3 19.4 7.3
一株あたり利益 0.34 0.14 0.51 0.33 3.26 1.03 0.12 0.26 -0.14 0.29 0.2 0.36 0.11 0.32 0.14 0.46 0.06 0.24 0.19 0.52 0.12 0.43 0.22 0.55 0.14 0.51 0.35 0.6 0.26 0.6 0.39 0.66 0.26 0.32 -0.1 0.52 0.47 0.87 0.72 1.21 -0.04 1.11 0.87 1.3 0.52 1.69 1.09 1.66 0.33 1.28 1.15 1.94 0.76 1.32 1 2.05 0.88
希薄化後一株あたり利益 0.34 0.13 0.51 0.33 3.23 1.03 0.12 0.25 -0.13 0.29 0.2 0.36 0.11 0.32 0.14 0.46 0.06 0.24 0.19 0.52 0.13 0.43 0.22 0.55 0.14 0.51 0.35 0.6 0.26 0.6 0.39 0.66 0.26 0.32 -0.1 0.52 0.47 0.87 0.71 1.2 -0.04 1.1 0.86 1.3 0.52 1.68 1.09 1.66 0.33 1.27 1.14 1.93 0.78 1.32 0.99 2.05 0.88
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 96.2 - - - 90.9
一株あたり配当金 0.08 0.08 0.08 0.08 0.08 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.13 0.13 0.13 0.13 0.15 0.15 0.15 0.17 0.17 0.17 0.17 0.21 0.21 0.21 0.21 0.28 0.28 0.28 0.28 0.33 0.33 0 0 0 0.25 0.25 0.25 0.25 0.5 0.5 0.5 0.5 0.63 0.63 0.63 0.63 0.75 0.75 0.75 0.75 0.8 0.8 0.8 0.8
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 46,157 81,004 65,540 115,101 33,974
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 12.8 23.9 19.6 26.8 8.8