|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
19
|
17
|
18
|
17
|
44
|
111
|
12
|
10
|
13
|
8
|
101
|
92
|
106
|
107
|
114
|
163
|
145
|
297
|
246
|
80
|
82
|
54
|
82
|
44
|
19
|
58
|
166
|
73
|
72
|
138
|
88
|
64
|
84
|
98
|
114
|
124
|
238
|
549
|
296
|
334
|
181
|
140
|
235
|
170
|
122
|
178
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
70
|
60
|
70
|
86
|
59
|
40
|
14
|
0
|
0
|
-
|
30
|
179
|
772
|
385
|
327
|
322
|
293
|
193
|
611
|
645
|
562
|
472
|
573
|
517
|
426
|
389
|
316
|
241
|
240
|
82
|
20
|
93
|
164
|
222
|
-
|
-
|
208
|
188
|
|
現金 + 有価証券
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
19
|
17
|
18
|
17
|
44
|
111
|
12
|
89
|
83
|
69
|
171
|
179
|
166
|
147
|
129
|
163
|
145
|
297
|
276
|
260
|
854
|
440
|
409
|
367
|
312
|
251
|
777
|
719
|
634
|
610
|
662
|
582
|
510
|
488
|
430
|
366
|
478
|
632
|
317
|
427
|
346
|
362
|
235
|
170
|
330
|
366
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
0
|
-
|
-
|
69
|
70
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
9
|
10
|
17
|
-
|
-
|
51
|
65
|
|
流動資産合計
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
18
|
17
|
44
|
111
|
112
|
110
|
103
|
99
|
192
|
180
|
169
|
152
|
135
|
171
|
149
|
302
|
279
|
265
|
475
|
444
|
410
|
367
|
316
|
256
|
782
|
723
|
636
|
605
|
666
|
583
|
507
|
489
|
431
|
369
|
479
|
637
|
274
|
382
|
307
|
385
|
-
|
-
|
457
|
512
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
8
|
13
|
18
|
39
|
59
|
72
|
80
|
88
|
100
|
102
|
101
|
100
|
105
|
109
|
112
|
113
|
114
|
111
|
-
|
-
|
109
|
111
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
46
|
78
|
91
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
6
|
4
|
4
|
4
|
5
|
16
|
24
|
28
|
28
|
31
|
34
|
58
|
132
|
145
|
186
|
245
|
269
|
211
|
179
|
176
|
184
|
186
|
482
|
469
|
472
|
484
|
-
|
-
|
453
|
454
|
|
総資産
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
18
|
17
|
46
|
113
|
114
|
112
|
105
|
100
|
193
|
182
|
171
|
155
|
138
|
173
|
155
|
307
|
284
|
270
|
480
|
461
|
435
|
395
|
344
|
288
|
817
|
782
|
768
|
750
|
852
|
828
|
777
|
701
|
610
|
545
|
663
|
824
|
757
|
852
|
780
|
869
|
-
|
-
|
910
|
966
|
|
買掛金
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
6
|
5
|
6
|
2
|
7
|
12
|
9
|
15
|
10
|
10
|
24
|
13
|
13
|
21
|
12
|
27
|
20
|
20
|
24
|
26
|
31
|
31
|
19
|
33
|
25
|
-
|
-
|
27
|
28
|
|
流動負債合計
|
9
|
13
|
17
|
16
|
11
|
12
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
4
|
3
|
4
|
5
|
8
|
8
|
9
|
14
|
14
|
16
|
14
|
22
|
33
|
34
|
39
|
39
|
54
|
64
|
54
|
55
|
60
|
64
|
89
|
77
|
64
|
79
|
91
|
87
|
88
|
90
|
110
|
83
|
-
|
-
|
122
|
122
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
4
|
4
|
6
|
6
|
5
|
4
|
6
|
57
|
48
|
47
|
65
|
66
|
72
|
73
|
72
|
72
|
70
|
90
|
87
|
85
|
106
|
-
|
-
|
77
|
76
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
26
|
38
|
40
|
45
|
44
|
59
|
70
|
111
|
103
|
108
|
130
|
155
|
149
|
138
|
152
|
164
|
157
|
178
|
178
|
195
|
189
|
-
|
-
|
200
|
198
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
121
|
193
|
200
|
204
|
208
|
209
|
311
|
320
|
323
|
327
|
330
|
388
|
394
|
568
|
576
|
594
|
838
|
844
|
0
|
0
|
869
|
882
|
1,461
|
1,473
|
1,486
|
1,552
|
1,731
|
1,771
|
1,794
|
1,818
|
1,838
|
1,858
|
2,068
|
2,343
|
2,360
|
2,579
|
2,594
|
2,805
|
-
|
-
|
3,096
|
3,262
|
|
利益剰余金
|
-20
|
-28
|
-34
|
-35
|
-31
|
-32
|
-36
|
-45
|
-65
|
-67
|
-69
|
-72
|
-77
|
-82
|
-89
|
-96
|
-105
|
-112
|
-123
|
-142
|
-158
|
-178
|
-202
|
-224
|
-250
|
-276
|
-307
|
-341
|
-373
|
-411
|
-458
|
-508
|
-571
|
-641
|
-704
|
-762
|
-831
|
-906
|
-987
|
-1,074
|
-1,173
|
-1,265
|
-1,364
|
-1,464
|
-1,569
|
-1,676
|
-1,783
|
-1,896
|
-2,013
|
-2,126
|
-
|
-
|
-2,385
|
-2,501
|
|
株主資本
|
-6
|
-13
|
-18
|
-17
|
-12
|
-13
|
-3
|
-4
|
17
|
16
|
17
|
16
|
44
|
111
|
112
|
109
|
104
|
98
|
188
|
179
|
166
|
149
|
129
|
165
|
145
|
292
|
270
|
254
|
466
|
434
|
397
|
355
|
298
|
243
|
758
|
711
|
656
|
647
|
744
|
698
|
621
|
551
|
472
|
393
|
499
|
666
|
578
|
674
|
584
|
680
|
-
|
-
|
710
|
767
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
-
|
-
|
|
|