|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
4,080
|
3,960
|
918
|
4,020
|
1,661
|
792
|
3,798
|
905
|
505
|
3,149
|
634
|
123
|
376
|
45
|
|
現金 + 有価証券
|
4,080
|
3,960
|
918
|
4,020
|
1,661
|
792
|
3,798
|
905
|
505
|
3,149
|
634
|
123
|
376
|
45
|
|
売掛金
|
15,710
|
18,640
|
22,683
|
27,810
|
26,459
|
20,989
|
20,860
|
15,143
|
12,887
|
9,088
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
25,778
|
29,332
|
29,589
|
38,003
|
34,628
|
28,886
|
31,634
|
21,394
|
18,590
|
17,903
|
14,338
|
6,723
|
3,728
|
4,643
|
|
有形固定資産
|
305
|
123
|
109
|
85
|
81
|
55
|
35
|
76
|
66
|
57
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
8,407
|
10,067
|
9,979
|
10,406
|
10,137
|
11,808
|
11,998
|
2,855
|
2,579
|
2,346
|
954
|
791
|
712
|
632
|
|
総資産
|
34,185
|
39,399
|
39,568
|
48,409
|
44,765
|
40,694
|
43,632
|
24,249
|
21,169
|
20,249
|
15,292
|
7,514
|
4,440
|
5,275
|
|
一年内返済予定の長期借入金
|
4,100
|
-
|
-
|
515
|
-
|
-
|
-
|
965
|
2,620
|
2,620
|
3,238
|
13,679
|
13,426
|
13,551
|
|
流動負債合計
|
7,729
|
3,006
|
2,964
|
3,717
|
3,710
|
4,361
|
3,646
|
4,971
|
7,201
|
6,895
|
9,588
|
22,218
|
22,751
|
23,785
|
|
長期借入金
|
4,011
|
10,301
|
10,451
|
13,169
|
12,207
|
12,418
|
12,628
|
11,874
|
10,429
|
10,638
|
10,232
|
-
|
-
|
-
|
|
固定負債合計
|
7,612
|
13,161
|
12,342
|
15,736
|
14,231
|
13,986
|
13,985
|
13,813
|
12,527
|
12,026
|
11,773
|
631
|
299
|
135
|
|
総負債
|
15,341
|
16,167
|
15,306
|
19,453
|
17,941
|
18,347
|
17,631
|
18,784
|
19,728
|
18,921
|
21,361
|
22,849
|
23,050
|
23,920
|
|
資本金及び資本剰余金
|
31,763
|
37,458
|
38,397
|
43,400
|
43,727
|
43,976
|
49,063
|
50,021
|
50,311
|
55,316
|
55,358
|
55,306
|
55,807
|
55,600
|
|
利益剰余金
|
-12,919
|
-14,226
|
-14,135
|
-14,444
|
-16,903
|
-21,629
|
-23,062
|
-44,556
|
-48,870
|
-54,132
|
-61,571
|
-70,634
|
-74,417
|
-74,245
|
|
株主資本
|
18,844
|
23,232
|
24,262
|
28,956
|
26,824
|
22,347
|
26,001
|
5,465
|
1,441
|
1,328
|
-6,069
|
-15,335
|
-18,610
|
-18,645
|
|
有利子負債合計
|
8,111
|
10,301
|
10,451
|
13,684
|
12,207
|
12,418
|
12,628
|
12,839
|
13,049
|
13,258
|
13,470
|
13,679
|
13,426
|
13,551
|
|
純有利子負債
|
4,031
|
6,341
|
9,533
|
9,664
|
10,546
|
11,626
|
8,830
|
11,934
|
12,544
|
10,109
|
12,836
|
13,556
|
13,050
|
13,506
|
|
DEレシオ(%)
|
43.04
|
44.34
|
43.08
|
47.26
|
45.51
|
55.57
|
48.57
|
234.93
|
905.55
|
998.34
|
-221.95
|
-89.2
|
-72.14
|
-72.68
|