|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
127,099
|
1,430
|
1,430
|
-
|
-
|
-
|
945
|
934
|
999
|
7,280
|
6,896
|
10,655
|
13,562
|
22,836
|
24,176
|
32,472
|
33,309
|
43,612
|
40,492
|
58,562
|
48,643
|
69,520
|
52,380
|
67,086
|
61,680
|
79,858
|
55,183
|
64,107
|
65,755
|
75,971
|
78,678
|
78,946
|
88,694
|
85,518
|
100,806
|
97,862
|
90,059
|
108,220
|
67,257
|
76,372
|
80,992
|
67,259
|
77,499
|
99,898
|
89,508
|
88,632
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73,315
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
研究開発費
|
22,798
|
27,837
|
33,202
|
29,549
|
27,026
|
26,416
|
31,739
|
33,395
|
43,387
|
2,125
|
1,909
|
-
|
712
|
638
|
547
|
-
|
392
|
370
|
286
|
-
|
354
|
348
|
311
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
559
|
1,010
|
49
|
38
|
449
|
5,838
|
13,884
|
11,725
|
12,588
|
14,989
|
3,989
|
3,878
|
2,560
|
3,551
|
4,396
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,282
|
22,834
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,810
|
19,735
|
23,542
|
28,636
|
30,405
|
27,740
|
26,219
|
27,491
|
|
営業費用
|
30,046
|
35,633
|
41,059
|
37,139
|
34,780
|
34,731
|
43,113
|
45,677
|
66,409
|
10,728
|
10,541
|
7,150
|
6,151
|
5,547
|
5,128
|
5,543
|
6,644
|
6,595
|
5,391
|
5,596
|
11,149
|
10,732
|
8,621
|
3,111
|
11,685
|
4,411
|
4,019
|
-2,638
|
3,015
|
4,347
|
4,962
|
2,332
|
2,563
|
3,155
|
4,264
|
6,035
|
4,266
|
3,309
|
12,330
|
25,666
|
-219,167
|
35,232
|
75,187
|
-18,693
|
32,375
|
139,177
|
82,659
|
31,887
|
|
営業利益
|
-23,657
|
-29,202
|
86,040
|
-35,709
|
-33,350
|
-33,387
|
-41,786
|
-45,238
|
-66,244
|
-9,794
|
-9,542
|
-
|
745
|
5,108
|
8,434
|
17,293
|
17,532
|
25,877
|
27,918
|
38,016
|
29,343
|
47,830
|
40,022
|
66,409
|
40,695
|
62,675
|
57,661
|
77,220
|
52,168
|
59,760
|
60,793
|
73,639
|
76,115
|
75,791
|
84,430
|
79,483
|
96,540
|
94,553
|
77,729
|
82,554
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,428
|
|
営業利益率 (%)
|
-
|
-
|
|
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,873
|
-21,549
|
-
|
-10,667
|
-7,810
|
-4,584
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,527
|
56,494
|
57,609
|
-
|
94,884
|
118,116
|
50,487
|
129,431
|
136,179
|
123,177
|
44,718
|
20,495
|
286,424
|
41,140
|
5,805
|
85,952
|
45,124
|
-39,279
|
6,849
|
-38,589
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2127.73
|
-2157.06
|
-
|
-154.68
|
-73.3
|
-33.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87.94
|
88.12
|
87.61
|
-
|
120.6
|
149.62
|
56.92
|
151.35
|
135.09
|
125.87
|
49.65
|
18.94
|
425.86
|
53.87
|
7.17
|
127.79
|
58.23
|
-39.32
|
7.65
|
-43.54
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
-278
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-196,073
|
8,508
|
10,400
|
10,600
|
12,403
|
15,900
|
19,900
|
8,900
|
19,700
|
25,300
|
20,531
|
6,900
|
-876
|
57,100
|
6,300
|
4,500
|
3,900
|
8,600
|
-4,600
|
5,600
|
8,000
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-25,045
|
-
|
84,594
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,435
|
-
|
-
|
-
|
-
|
-
|
-
|
58,514
|
30,330
|
56,616
|
50,167
|
269,215
|
40,019
|
46,061
|
47,051
|
57,862
|
78,952
|
98,225
|
41,621
|
109,695
|
110,846
|
102,646
|
37,858
|
21,371
|
229,347
|
34,865
|
1,280
|
82,046
|
36,532
|
-34,685
|
1,213
|
-46,584
|
|
純利益率(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
1.01
|
-0.42
|
-0.37
|
-0.39
|
-0.37
|
-0.44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.14
|
-
|
0.16
|
0.33
|
0.22
|
0.55
|
0.29
|
0.54
|
0.47
|
2.61
|
0.33
|
0.37
|
0.39
|
0.45
|
0.65
|
0.76
|
0.28
|
0.93
|
1.01
|
1.04
|
0.23
|
0.01
|
3.81
|
0.51
|
0.02
|
1.26
|
0.58
|
-0.55
|
0.02
|
-0.74
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.93
|
-0.42
|
-0.37
|
-0.39
|
-0.37
|
-0.44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.13
|
-
|
0.15
|
0.3
|
0.21
|
0.5
|
0.27
|
0.49
|
0.43
|
2.34
|
0.31
|
0.34
|
0.36
|
0.42
|
0.59
|
0.69
|
0.26
|
0.84
|
0.9
|
0.9
|
0.2
|
0.05
|
2.8
|
0.42
|
0.02
|
0.98
|
0.46
|
-0.55
|
0.02
|
-0.74
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
-
|
0.25
|
0.25
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|