|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
90
|
62
|
44
|
14
|
161
|
112
|
94
|
266
|
199
|
171
|
143
|
125
|
208
|
119
|
96
|
141
|
149
|
78
|
159
|
151
|
112
|
93
|
118
|
159
|
127
|
138
|
73
|
27
|
87
|
48
|
62
|
65
|
141
|
172
|
278
|
351
|
413
|
479
|
246
|
282
|
43
|
135
|
201
|
216
|
283
|
300
|
291
|
144
|
173
|
179
|
193
|
178
|
217
|
260
|
304
|
319
|
|
有価証券
|
193
|
202
|
392
|
185
|
134
|
161
|
153
|
192
|
243
|
334
|
321
|
245
|
126
|
143
|
143
|
109
|
79
|
127
|
28
|
16
|
40
|
55
|
32
|
10
|
7
|
29
|
55
|
29
|
20
|
6
|
52
|
127
|
107
|
124
|
72
|
31
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
283
|
265
|
437
|
200
|
295
|
273
|
248
|
459
|
443
|
506
|
465
|
370
|
334
|
263
|
240
|
251
|
229
|
206
|
187
|
168
|
153
|
148
|
150
|
169
|
135
|
168
|
129
|
56
|
107
|
55
|
114
|
192
|
249
|
297
|
350
|
383
|
417
|
479
|
246
|
282
|
43
|
135
|
201
|
216
|
283
|
301
|
291
|
144
|
173
|
179
|
193
|
178
|
217
|
260
|
304
|
319
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
9
|
10
|
11
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
55
|
49
|
46
|
40
|
40
|
37
|
36
|
34
|
33
|
41
|
|
流動資産合計
|
288
|
269
|
244
|
204
|
303
|
282
|
261
|
474
|
457
|
522
|
483
|
389
|
353
|
273
|
252
|
262
|
243
|
223
|
214
|
196
|
190
|
186
|
198
|
214
|
198
|
220
|
200
|
113
|
178
|
121
|
199
|
251
|
317
|
366
|
431
|
466
|
500
|
572
|
342
|
372
|
148
|
236
|
313
|
317
|
400
|
454
|
443
|
296
|
323
|
304
|
344
|
311
|
358
|
400
|
554
|
582
|
|
有形固定資産
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
83
|
88
|
95
|
99
|
90
|
88
|
55
|
59
|
34
|
47
|
42
|
3
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
438
|
519
|
473
|
507
|
483
|
544
|
494
|
489
|
403
|
400
|
397
|
422
|
444
|
476
|
444
|
434
|
341
|
291
|
|
固定資産合計
|
14
|
14
|
14
|
13
|
96
|
101
|
107
|
117
|
137
|
143
|
198
|
215
|
252
|
280
|
269
|
226
|
218
|
213
|
209
|
191
|
187
|
184
|
180
|
177
|
173
|
170
|
166
|
163
|
160
|
156
|
349
|
338
|
324
|
309
|
293
|
321
|
379
|
350
|
657
|
715
|
640
|
650
|
612
|
789
|
737
|
873
|
787
|
833
|
794
|
883
|
899
|
956
|
866
|
830
|
746
|
672
|
|
総資産
|
303
|
283
|
258
|
217
|
399
|
383
|
368
|
591
|
594
|
666
|
681
|
605
|
605
|
553
|
521
|
488
|
462
|
437
|
424
|
387
|
378
|
370
|
378
|
391
|
372
|
390
|
367
|
276
|
338
|
277
|
548
|
590
|
642
|
675
|
724
|
788
|
879
|
922
|
999
|
1,088
|
789
|
887
|
926
|
1,107
|
1,137
|
1,327
|
1,231
|
1,129
|
1,118
|
1,188
|
1,243
|
1,267
|
1,224
|
1,231
|
1,301
|
1,254
|
|
買掛金
|
2
|
3
|
5
|
5
|
4
|
4
|
5
|
3
|
4
|
5
|
7
|
5
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
2
|
5
|
4
|
3
|
6
|
0
|
2
|
4
|
2
|
4
|
|
流動負債合計
|
35
|
39
|
45
|
25
|
25
|
27
|
29
|
29
|
38
|
38
|
84
|
44
|
49
|
36
|
13
|
10
|
12
|
11
|
13
|
10
|
14
|
14
|
20
|
20
|
27
|
32
|
34
|
4
|
6
|
4
|
5
|
3
|
7
|
3
|
5
|
2
|
5
|
3
|
6
|
3
|
5
|
3
|
5
|
109
|
125
|
163
|
134
|
38
|
39
|
36
|
38
|
29
|
28
|
223
|
236
|
234
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
578
|
574
|
484
|
486
|
381
|
382
|
384
|
386
|
388
|
377
|
379
|
381
|
383
|
385
|
387
|
389
|
392
|
394
|
442
|
443
|
443
|
444
|
444
|
445
|
445
|
446
|
446
|
447
|
255
|
256
|
256
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-1,249
|
-1,279
|
-1,316
|
-1,232
|
-1,269
|
-1,304
|
-1,335
|
-1,372
|
-1,409
|
-1,456
|
-1,506
|
-1,573
|
-1,637
|
-1,658
|
-1,674
|
-1,685
|
-1,693
|
-1,697
|
-1,693
|
-1,688
|
-1,674
|
-1,659
|
-1,633
|
-1,617
|
-1,581
|
-1,558
|
-1,499
|
-1,470
|
-1,415
|
-1,368
|
-1,104
|
-1,070
|
-1,033
|
-993
|
-947
|
-881
|
-805
|
-776
|
-723
|
-628
|
-539
|
-467
|
-457
|
-404
|
-403
|
-137
|
-205
|
-171
|
-169
|
-87
|
-26
|
11
|
-24
|
-23
|
-2
|
-49
|
|
株主資本
|
-38
|
-60
|
-88
|
6
|
189
|
173
|
155
|
91
|
85
|
330
|
299
|
263
|
-188
|
-194
|
-224
|
-261
|
-294
|
-323
|
-343
|
-362
|
-364
|
-368
|
-353
|
-335
|
-297
|
-223
|
-243
|
-213
|
-156
|
-109
|
159
|
199
|
246
|
283
|
342
|
405
|
492
|
534
|
607
|
696
|
393
|
491
|
525
|
552
|
565
|
641
|
565
|
561
|
555
|
627
|
674
|
703
|
665
|
668
|
691
|
646
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
578
|
574
|
484
|
486
|
381
|
382
|
384
|
386
|
388
|
377
|
379
|
381
|
383
|
385
|
387
|
389
|
392
|
394
|
442
|
443
|
443
|
444
|
444
|
445
|
445
|
446
|
446
|
447
|
255
|
256
|
256
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
410
|
445
|
428
|
378
|
325
|
267
|
192
|
137
|
91
|
26
|
-5
|
-36
|
-96
|
139
|
104
|
346
|
257
|
193
|
225
|
159
|
142
|
153
|
300
|
272
|
265
|
252
|
268
|
230
|
-5
|
-49
|
-63
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-259.44
|
-236.65
|
-227.78
|
-313.15
|
-351.88
|
240.71
|
192.43
|
156.74
|
136.96
|
110.23
|
93.42
|
77.36
|
71.67
|
63.42
|
55.65
|
99.05
|
79.77
|
75.04
|
80.17
|
78.37
|
69.18
|
78.51
|
79.2
|
80.2
|
71.03
|
66.11
|
63.49
|
67.21
|
38.29
|
37.08
|
39.68
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|