|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,068
|
1,792
|
1,398
|
1,949
|
1,855
|
1,777
|
2,073
|
1,975
|
1,594
|
1,805
|
2,030
|
1,714
|
2,069
|
1,552
|
1,511
|
1,587
|
1,595
|
1,559
|
1,543
|
1,678
|
2,263
|
2,369
|
2,665
|
3,191
|
4,020
|
3,860
|
1,795
|
1,655
|
1,588
|
1,852
|
1,960
|
1,819
|
1,835
|
2,058
|
2,192
|
1,309
|
1,468
|
1,468
|
1,131
|
1,460
|
1,504
|
1,775
|
1,873
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
406
|
701
|
615
|
788
|
774
|
635
|
726
|
790
|
576
|
616
|
707
|
632
|
782
|
570
|
539
|
528
|
610
|
583
|
632
|
736
|
852
|
926
|
967
|
1,284
|
1,590
|
1,465
|
747
|
651
|
652
|
625
|
733
|
690
|
654
|
667
|
995
|
313
|
330
|
324
|
226
|
350
|
344
|
432
|
442
|
|
売上総利益
|
662
|
1,091
|
783
|
1,161
|
1,081
|
1,142
|
1,347
|
1,185
|
1,018
|
1,189
|
1,323
|
1,082
|
1,287
|
982
|
972
|
1,059
|
985
|
976
|
911
|
942
|
1,411
|
1,443
|
1,698
|
1,907
|
2,430
|
2,395
|
1,048
|
1,004
|
936
|
1,227
|
1,227
|
1,129
|
1,181
|
1,391
|
1,197
|
996
|
1,138
|
1,144
|
905
|
1,110
|
1,160
|
1,343
|
1,431
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
440
|
313
|
398
|
314
|
414
|
399
|
378
|
361
|
479
|
520
|
443
|
538
|
511
|
592
|
730
|
670
|
508
|
585
|
594
|
617
|
303
|
200
|
329
|
182
|
296
|
297
|
753
|
907
|
1,081
|
1,469
|
1,530
|
1,863
|
1,650
|
1,486
|
1,456
|
1,796
|
1,451
|
1,171
|
1,019
|
1,035
|
1,150
|
1,218
|
1,332
|
|
営業利益
|
-461
|
145
|
-325
|
238
|
80
|
88
|
237
|
207
|
-237
|
4
|
117
|
-285
|
22
|
-405
|
-513
|
-352
|
-244
|
-301
|
-380
|
-311
|
399
|
522
|
660
|
982
|
1,767
|
1,465
|
-471
|
-714
|
-1,407
|
-3,904
|
-5,651
|
-6,108
|
-3,984
|
-3,961
|
-3,822
|
-4,044
|
-2,921
|
-2,693
|
-2,472
|
-2,033
|
-2,038
|
-2,093
|
-2,086
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-473
|
121
|
-352
|
212
|
48
|
57
|
205
|
173
|
-270
|
-22
|
147
|
-310
|
-4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-44.29
|
6.75
|
-25.18
|
10.88
|
2.59
|
3.21
|
9.89
|
8.76
|
-16.94
|
-1.22
|
7.24
|
-18.09
|
-0.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
0
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
-473
|
121
|
-352
|
212
|
48
|
57
|
205
|
173
|
-270
|
-22
|
147
|
-310
|
-4
|
-432
|
-544
|
-387
|
-280
|
-351
|
-438
|
568
|
346
|
474
|
617
|
947
|
1,758
|
1,464
|
-465
|
-715
|
-1,409
|
-3,903
|
-4,951
|
-6,097
|
-4,054
|
-4,065
|
-2,916
|
-4,734
|
-3,129
|
-3,211
|
-1,716
|
-2,067
|
-2,050
|
-2,098
|
-2,042
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.04
|
0.01
|
-
|
0.01
|
0
|
0
|
0.01
|
0.01
|
-0.02
|
0
|
0.01
|
-0.03
|
0
|
-0.04
|
-0.05
|
-0.03
|
-0.02
|
-0.03
|
-0.04
|
0.04
|
0.02
|
0.03
|
0.04
|
0.07
|
0.13
|
0.11
|
-0.04
|
-0.05
|
-0.1
|
-0.22
|
-0.28
|
-0.34
|
-0.21
|
-0.21
|
-0.15
|
-0.22
|
-0.15
|
-0.14
|
-0.94
|
-0.53
|
-0.35
|
-0.11
|
-0.1
|
|
希薄化後一株あたり利益
|
-0.04
|
0.01
|
-
|
0.01
|
0
|
0
|
0.01
|
0.01
|
-0.02
|
0
|
0.01
|
-0.03
|
0
|
-0.04
|
-0.05
|
-0.03
|
-0.02
|
-0.03
|
-0.04
|
0.04
|
0.02
|
0.03
|
0.04
|
0.06
|
0.11
|
0.09
|
-0.04
|
-0.05
|
-0.1
|
-0.22
|
-0.28
|
-0.34
|
-0.21
|
-0.21
|
-0.15
|
-0.22
|
-0.15
|
-0.14
|
-0.94
|
-0.53
|
-0.35
|
-0.11
|
-0.1
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|