|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
233
|
322
|
308
|
269
|
149
|
475
|
52
|
301
|
545
|
458
|
1,139
|
198
|
203
|
1,376
|
1,006
|
560
|
978
|
1,081
|
102
|
246
|
566
|
210
|
64
|
193
|
397
|
263
|
224
|
133
|
376
|
853
|
1,652
|
951
|
1,477
|
2,111
|
3,334
|
3,217
|
2,872
|
1,505
|
16,704
|
13,072
|
9,337
|
7,153
|
4,100
|
6,079
|
7,018
|
6,906
|
3,015
|
411
|
300
|
177
|
139
|
122
|
1,506
|
1,051
|
4,851
|
10,744
|
4,689
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,749
|
|
現金 + 有価証券
|
233
|
322
|
308
|
269
|
149
|
475
|
52
|
301
|
545
|
458
|
1,139
|
198
|
203
|
1,376
|
1,006
|
560
|
978
|
1,081
|
102
|
246
|
566
|
210
|
64
|
193
|
397
|
263
|
224
|
133
|
376
|
853
|
1,652
|
951
|
1,477
|
2,111
|
3,334
|
3,217
|
2,872
|
1,505
|
16,704
|
13,072
|
9,337
|
7,153
|
4,100
|
6,079
|
7,018
|
6,906
|
3,015
|
411
|
300
|
177
|
139
|
122
|
1,506
|
1,051
|
4,851
|
10,744
|
8,438
|
|
売掛金
|
294
|
483
|
480
|
543
|
1,034
|
601
|
946
|
1,606
|
1,171
|
1,765
|
816
|
1,024
|
1,027
|
1,015
|
737
|
708
|
1,510
|
619
|
580
|
743
|
559
|
588
|
745
|
523
|
489
|
879
|
962
|
1,244
|
1,068
|
1,117
|
1,967
|
1,492
|
2,705
|
2,704
|
1,566
|
1,032
|
1,067
|
1,030
|
1,233
|
1,305
|
1,668
|
1,048
|
1,034
|
1,174
|
1,289
|
916
|
530
|
470
|
211
|
450
|
364
|
256
|
708
|
924
|
169
|
130
|
103
|
|
商品及び製品
|
61
|
37
|
5
|
5
|
5
|
5
|
5
|
12
|
24
|
19
|
19
|
19
|
19
|
12
|
12
|
12
|
12
|
12
|
45
|
45
|
53
|
52
|
45
|
45
|
45
|
30
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
617
|
873
|
883
|
930
|
1,271
|
1,126
|
1,051
|
1,965
|
1,782
|
2,278
|
2,069
|
1,301
|
1,319
|
2,545
|
1,860
|
1,371
|
2,615
|
1,743
|
796
|
1,135
|
1,234
|
891
|
929
|
879
|
1,022
|
1,209
|
1,290
|
1,558
|
1,862
|
2,179
|
3,710
|
2,628
|
4,507
|
4,951
|
5,052
|
4,418
|
4,327
|
3,182
|
18,307
|
15,077
|
11,466
|
8,837
|
5,490
|
7,901
|
9,091
|
10,680
|
5,422
|
1,253
|
938
|
932
|
1,138
|
763
|
2,628
|
2,475
|
5,534
|
12,076
|
10,488
|
|
有形固定資産
|
83
|
188
|
207
|
249
|
216
|
269
|
260
|
237
|
252
|
245
|
297
|
431
|
414
|
396
|
391
|
515
|
516
|
497
|
486
|
412
|
367
|
314
|
308
|
262
|
208
|
162
|
124
|
169
|
223
|
290
|
321
|
273
|
314
|
295
|
335
|
333
|
311
|
356
|
466
|
592
|
1,088
|
1,195
|
1,060
|
1,074
|
1,253
|
1,746
|
2,158
|
2,505
|
2,529
|
2,842
|
2,920
|
3,013
|
2,967
|
3,077
|
3,847
|
3,931
|
3,992
|
|
固定資産合計
|
122
|
229
|
247
|
292
|
259
|
314
|
308
|
283
|
305
|
297
|
348
|
487
|
469
|
459
|
452
|
572
|
566
|
543
|
529
|
454
|
408
|
355
|
348
|
301
|
246
|
200
|
162
|
207
|
261
|
328
|
359
|
1,914
|
1,908
|
1,813
|
1,783
|
1,708
|
1,611
|
1,603
|
1,575
|
1,745
|
2,377
|
3,940
|
3,743
|
3,515
|
3,451
|
3,675
|
3,853
|
3,955
|
3,739
|
3,789
|
5,110
|
4,969
|
4,849
|
4,939
|
5,975
|
5,906
|
5,868
|
|
総資産
|
739
|
1,102
|
1,130
|
1,222
|
1,530
|
1,440
|
1,359
|
2,248
|
2,087
|
2,575
|
2,417
|
1,788
|
1,788
|
3,004
|
2,312
|
1,943
|
3,181
|
2,286
|
1,325
|
1,589
|
1,642
|
1,246
|
1,277
|
1,180
|
1,268
|
1,409
|
1,452
|
1,765
|
2,123
|
2,507
|
4,069
|
4,542
|
6,415
|
6,764
|
6,835
|
6,126
|
5,938
|
4,785
|
19,882
|
16,822
|
13,843
|
12,777
|
9,233
|
11,416
|
12,542
|
14,355
|
9,275
|
5,208
|
4,677
|
4,721
|
6,248
|
5,732
|
7,477
|
7,414
|
11,509
|
17,982
|
16,356
|
|
買掛金
|
-
|
-
|
171
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
193
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
205
|
-
|
-
|
-
|
194
|
-
|
-
|
-
|
193
|
-
|
-
|
-
|
252
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,317
|
2,479
|
1,006
|
2,908
|
2,960
|
2,764
|
1,264
|
3,608
|
3,235
|
3,566
|
1,680
|
2,647
|
2,632
|
3,639
|
1,469
|
2,775
|
4,006
|
3,569
|
1,583
|
1,787
|
2,268
|
1,907
|
1,733
|
1,435
|
2,435
|
2,199
|
2,079
|
1,874
|
2,902
|
2,595
|
3,252
|
2,075
|
3,090
|
2,073
|
1,943
|
1,719
|
1,949
|
2,196
|
2,142
|
2,746
|
4,165
|
3,968
|
3,391
|
6,581
|
10,464
|
13,695
|
13,249
|
13,836
|
14,827
|
15,745
|
14,261
|
5,419
|
3,109
|
3,453
|
3,672
|
3,045
|
3,247
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,386
|
1,503
|
1,421
|
-
|
1,255
|
1,520
|
1,335
|
-
|
-
|
1,693
|
2,032
|
1,923
|
3,533
|
3,932
|
1,201
|
241
|
204
|
171
|
509
|
1,542
|
1,482
|
1,420
|
1,394
|
1,586
|
1,536
|
1,476
|
|
資本金及び資本剰余金
|
55,747
|
55,790
|
55,805
|
55,847
|
55,905
|
55,920
|
55,959
|
55,999
|
56,006
|
56,016
|
56,027
|
56,234
|
56,372
|
56,434
|
56,507
|
56,607
|
56,617
|
56,633
|
56,646
|
56,756
|
56,746
|
56,737
|
56,723
|
56,711
|
56,690
|
56,669
|
56,646
|
56,697
|
56,681
|
56,703
|
56,742
|
56,938
|
56,785
|
56,905
|
56,895
|
57,052
|
57,084
|
59,026
|
77,361
|
77,726
|
78,539
|
83,428
|
84,421
|
85,858
|
86,767
|
90,996
|
92,516
|
92,633
|
94,273
|
96,272
|
101,067
|
101,894
|
108,397
|
110,076
|
122,708
|
133,911
|
134,185
|
|
利益剰余金
|
-58,743
|
-58,623
|
-58,801
|
-59,153
|
-58,941
|
-58,893
|
-59,047
|
-58,990
|
-58,786
|
-58,612
|
-58,424
|
-58,694
|
-58,716
|
-58,569
|
-58,698
|
-59,008
|
-59,012
|
-59,444
|
-59,947
|
-60,491
|
-60,878
|
-61,158
|
-61,499
|
-61,850
|
-62,288
|
-61,720
|
-61,529
|
-61,183
|
-60,709
|
-60,092
|
-59,242
|
-58,295
|
-56,536
|
-55,073
|
-54,777
|
-55,242
|
-55,957
|
-57,367
|
-61,295
|
-65,198
|
-70,149
|
-76,246
|
-80,097
|
-84,151
|
-88,216
|
-91,132
|
-96,326
|
-101,060
|
-104,189
|
-107,400
|
-110,217
|
-111,933
|
-114,000
|
-116,050
|
-118,007
|
-120,105
|
-122,147
|
|
株主資本
|
-1,578
|
-1,415
|
-1,459
|
-1,769
|
-1,499
|
-1,436
|
-1,551
|
-1,454
|
-1,243
|
-1,059
|
-860
|
-1,016
|
-970
|
-761
|
-817
|
-1,027
|
-1,021
|
-1,437
|
-1,927
|
-2,361
|
-2,758
|
-3,047
|
-3,402
|
-3,765
|
-4,224
|
-3,677
|
-3,509
|
-3,112
|
-2,654
|
-1,950
|
-1,062
|
81
|
1,822
|
3,270
|
3,556
|
3,152
|
2,469
|
1,254
|
15,661
|
12,123
|
7,985
|
6,777
|
3,919
|
1,302
|
-1,854
|
-541
|
-4,215
|
-8,832
|
-10,321
|
-11,533
|
-9,555
|
-1,169
|
2,948
|
2,567
|
6,251
|
13,401
|
11,633
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|