インテル・コーポレーション【INTC】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 4,988 5,514 5,517 5,498 4,188 4,635 7,057 5,065 4,429 5,223 3,520 8,478 5,698 3,778 4,881 5,674 4,777 3,049 3,143 2,561 4,244 4,454 7,065 15,308 3,061 3,885 4,752 5,560 4,934 11,687 9,075 3,433 3,554 2,614 3,407 3,019 3,154 2,867 3,935 4,194 11,380 8,736 3,356 5,865 5,192 4,746 7,870 4,827 6,215 4,390 4,529 11,144 8,232 8,349 7,621 7,079 6,923 11,287 8,785 8,249 8,947 9,643
有価証券 5,927 6,715 9,470 11,294 3,536 3,106 3,876 5,181 5,012 3,981 2,483 3,999 4,323 6,214 6,492 5,972 5,234 4,491 3,451 2,430 1,864 2,606 7,119 2,682 2,927 4,301 3,270 3,225 3,058 3,158 1,446 1,814 2,020 2,263 2,641 2,788 2,698 2,414 1,849 1,082 1,296 4,791 2,987 2,292 2,417 3,014 4,004 24,426 32,481 22,654 18,030 17,194 19,302 15,908 17,409 17,955 14,388 17,986 15,301 13,813 12,101 11,563
現金 + 有価証券 10,915 12,229 14,987 16,792 7,724 7,741 10,933 10,246 9,441 9,204 6,003 12,477 10,021 9,992 11,373 11,646 10,011 7,540 6,594 4,991 6,108 7,060 14,184 17,990 5,988 8,186 8,022 8,785 7,992 14,845 10,521 5,247 5,574 4,877 6,048 5,807 5,852 5,281 5,784 5,276 12,676 13,527 6,343 8,157 7,609 7,760 11,874 29,253 38,696 27,044 22,559 28,338 27,534 24,257 25,030 25,034 21,311 29,273 24,086 22,062 21,048 21,206
売掛金 2,192 2,430 2,911 2,867 3,542 3,359 3,821 3,650 4,037 3,544 3,938 3,833 3,536 3,474 3,719 3,582 3,505 3,489 3,647 4,427 3,246 3,860 4,101 4,787 4,216 4,426 4,952 4,690 4,921 5,397 5,954 5,607 4,879 4,636 5,457 6,722 6,957 6,233 6,880 7,659 8,455 7,441 7,140 6,782 7,208 7,460 8,400 9,457 7,074 6,063 7,469 4,133 3,847 2,996 2,843 3,402 3,323 3,131 3,121 3,478 3,064 2,360
商品及び製品 2,986 3,345 3,423 3,757 4,099 4,030 3,959 4,096 4,489 4,904 5,319 4,734 4,358 4,542 4,533 4,172 3,763 3,943 4,115 4,273 4,418 4,818 4,965 5,167 5,751 5,800 5,783 5,553 5,801 6,324 6,929 6,983 7,146 7,344 7,401 7,253 7,765 8,696 8,638 8,744 9,246 8,969 9,273 8,427 8,487 8,817 9,798 10,776 11,935 12,174 12,831 13,224 12,993 11,984 11,466 11,127 11,494 11,244 12,062 12,198 12,281 11,377
流動資産合計 23,724 26,464 29,499 31,611 22,795 23,102 26,698 25,872 25,421 25,785 23,014 31,358 28,677 29,048 31,350 32,084 30,554 29,006 27,509 27,730 26,466 26,710 36,205 40,356 27,397 31,188 36,216 35,508 36,058 40,617 33,154 29,500 31,630 27,603 29,590 28,787 29,060 29,239 29,957 31,239 41,501 44,390 36,785 47,249 45,773 49,372 61,304 57,718 62,568 50,588 49,263 50,407 48,314 43,356 43,811 43,269 42,608 50,829 46,137 47,324 42,134 43,375
有形固定資産 17,028 16,946 17,189 17,899 19,559 20,778 22,157 23,627 25,027 25,976 27,157 27,983 28,418 29,345 30,346 31,428 32,502 33,115 33,135 33,238 33,296 32,683 31,597 31,858 32,644 33,804 34,707 36,171 36,911 38,130 39,472 41,109 43,735 45,914 47,071 48,976 50,040 51,377 53,563 55,386 56,770 58,036 59,205 56,584 57,330 58,166 59,733 63,245 - - - 80,860 - - - - - - - - - -
投資有価証券 4,326 3,947 3,482 3,026 1,863 992 858 889 498 568 469 493 1,309 1,642 1,583 1,473 1,765 2,184 2,153 2,023 1,675 1,727 1,829 1,891 3,097 3,567 4,189 4,716 5,149 4,481 3,844 3,712 3,435 3,071 3,562 3,388 3,465 3,577 3,428 3,276 2,943 2,884 2,720 2,192 1,409 1,262 953 840 - - - - - - - - - - - - - -
固定資産合計 32,049 31,227 31,089 31,575 42,757 42,987 43,853 45,247 46,396 46,567 51,427 52,993 54,406 56,613 59,201 60,274 61,378 62,787 63,107 64,226 63,100 63,782 62,347 62,709 78,070 78,643 76,001 77,819 79,590 81,490 93,934 93,749 96,966 98,369 98,652 99,176 100,398 101,520 103,811 105,285 106,209 108,149 108,476 105,842 104,849 105,225 106,658 110,688 113,788 119,830 125,578 131,696 136,989 142,273 145,026 148,303 150,125 155,376 147,405 149,161 150,108 149,145
総資産 55,773 57,691 60,588 63,186 65,552 66,089 70,551 71,119 71,817 72,352 74,441 84,351 83,083 85,661 90,551 92,358 91,932 91,793 90,616 91,956 89,566 90,492 98,552 103,065 105,467 109,831 112,217 113,327 115,648 122,107 127,088 123,249 128,596 125,972 128,242 127,963 129,458 130,759 133,768 136,524 147,710 152,539 145,261 153,091 150,622 154,597 167,962 168,406 176,356 170,418 174,841 182,103 185,303 185,629 188,837 191,572 192,733 206,205 193,542 196,485 192,242 192,520
買掛金 1,912 2,126 1,903 2,290 2,757 2,742 2,999 2,956 2,993 3,269 3,188 3,023 2,654 2,864 2,996 2,969 3,010 2,960 2,597 2,748 2,775 2,359 2,449 2,063 3,163 3,420 3,181 2,475 3,221 3,671 3,554 2,928 4,415 4,143 3,593 3,824 4,059 4,682 4,809 4,128 4,638 5,045 5,159 5,581 5,434 5,917 6,792 5,747 7,210 7,945 7,133 9,595 8,083 8,757 8,669 8,578 8,559 9,618 11,074 12,556 10,896 10,666
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,695 3,464 2,254 504 2,504 - - 4,694 4,591 - - - 423 - - - 2,288 - - - 3,729 - -
流動負債合計 8,912 7,937 8,837 9,327 11,565 10,354 11,909 12,028 11,941 10,538 11,953 12,898 11,798 11,389 13,875 13,568 13,552 12,251 14,904 16,019 15,035 13,529 15,080 15,667 17,526 18,711 20,093 20,302 21,305 18,782 20,689 17,421 19,961 17,571 19,574 16,626 18,911 19,705 25,064 22,310 23,895 22,481 22,112 24,754 24,151 24,836 29,572 27,462 29,322 27,218 27,813 32,155 27,393 27,180 28,614 28,053 27,213 32,027 35,159 35,666 32,174 34,966
長期借入金 2,052 2,058 2,073 2,077 2,083 2,090 7,076 7,084 7,088 7,093 7,100 13,136 13,143 13,150 13,157 13,165 13,172 13,180 12,103 12,107 12,112 12,116 20,059 20,036 21,775 24,053 24,043 20,649 20,678 27,855 27,498 25,037 24,770 24,632 24,823 25,098 25,737 25,089 23,707 25,308 36,455 36,093 36,059 33,897 33,237 31,714 35,610 33,510 32,788 32,548 37,240 37,684 48,836 46,335 46,591 46,978 47,869 48,334 46,471 46,282 44,911 44,026
資本金及び資本剰余金 15,466 15,741 16,096 16,178 16,271 16,245 16,247 17,036 18,381 18,883 19,278 38,928 20,098 20,678 21,113 21,536 22,166 22,475 21,894 21,781 22,395 22,625 23,001 23,411 24,088 24,317 25,070 25,373 25,890 25,781 26,547 26,074 26,430 25,470 25,492 25,365 25,346 25,140 25,290 25,261 25,251 25,516 23,335 25,556 26,272 26,655 27,592 28,006 29,244 29,858 30,912 31,580 32,829 34,330 35,653 36,649 38,291 49,763 50,665 50,949 51,920 52,334
利益剰余金 27,020 29,869 31,069 32,919 30,597 32,012 29,902 29,656 28,983 30,753 30,492 32,138 31,506 33,017 33,291 35,477 34,716 35,652 33,233 33,418 32,461 34,425 34,431 37,614 36,526 37,130 37,645 40,747 40,091 41,670 42,779 42,083 44,418 45,666 47,094 50,172 49,128 50,429 49,674 53,523 52,644 57,646 52,159 56,233 54,638 59,647 63,642 68,265 74,894 72,985 71,024 70,405 65,649 67,231 67,021 69,156 68,224 66,162 49,052 49,032 48,322 45,484
株主資本 42,900 45,841 47,696 49,430 47,349 48,723 46,117 45,911 46,760 48,779 49,269 51,203 51,194 53,840 55,452 58,256 58,038 59,247 56,073 55,865 54,924 57,695 57,097 61,085 61,174 61,367 63,115 66,226 66,844 68,625 70,936 69,019 70,165 70,047 71,483 74,563 73,661 74,947 74,242 77,504 76,354 82,010 74,554 81,038 79,807 85,207 90,087 95,391 103,136 101,218 99,885 103,286 100,403 104,471 105,686 109,965 110,756 120,434 104,864 105,032 106,413 105,751
有利子負債合計 2,052 2,058 2,073 2,077 2,083 2,090 7,076 7,084 7,088 7,093 7,100 13,136 13,143 13,150 13,157 13,165 13,172 13,180 12,103 12,059 12,112 12,116 20,059 20,036 21,775 24,053 24,043 20,649 20,678 27,855 27,498 25,037 24,770 24,632 24,823 25,859 25,737 25,089 23,707 29,003 39,919 38,347 36,563 36,401 33,237 31,714 40,304 38,101 32,788 32,548 37,240 38,107 48,836 46,335 46,591 49,266 47,869 48,334 46,471 50,011 44,911 44,026
純有利子負債 -8,863 -10,171 -12,914 -14,715 -5,641 -5,651 -3,857 -3,162 -2,353 -2,111 1,097 659 3,122 3,158 1,784 1,519 3,161 5,640 5,509 7,068 6,004 5,056 5,875 2,046 15,787 15,867 16,021 11,864 12,686 13,010 16,977 19,790 19,196 19,755 18,775 20,052 19,885 19,808 17,923 23,727 27,243 24,820 30,220 28,244 25,628 23,954 28,430 8,848 -5,908 5,504 14,681 9,769 21,302 22,078 21,561 24,232 26,558 19,061 22,385 27,949 23,863 22,820
DEレシオ(%) 4.78 4.49 4.35 4.2 4.4 4.29 15.34 15.43 15.16 14.54 14.41 25.65 25.67 24.42 23.73 22.6 22.7 22.25 21.58 21.59 22.05 21.0 35.13 32.8 35.6 39.2 38.09 31.18 30.93 40.59 38.76 36.28 35.3 35.16 34.73 34.68 34.94 33.48 31.93 37.42 52.28 46.76 49.04 44.92 41.65 37.22 44.74 39.94 31.79 32.16 37.28 36.89 48.64 44.35 44.08 44.8 43.22 40.13 44.32 47.62 42.2 41.63
運転資本