|
(単位:百万ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
74
|
231
|
164
|
100
|
83
|
259
|
185
|
104
|
126
|
304
|
341
|
83
|
137
|
187
|
|
現金 + 有価証券
|
74
|
231
|
164
|
100
|
83
|
259
|
185
|
104
|
126
|
304
|
341
|
83
|
137
|
187
|
|
売掛金
|
144
|
54
|
51
|
36
|
167
|
72
|
71
|
63
|
208
|
92
|
67
|
52
|
223
|
98
|
|
流動資産合計
|
248
|
312
|
246
|
203
|
304
|
376
|
285
|
229
|
384
|
434
|
438
|
226
|
442
|
363
|
|
有形固定資産
|
9
|
10
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
16
|
|
固定資産合計
|
1,936
|
1,903
|
1,886
|
1,853
|
1,841
|
1,806
|
1,868
|
1,835
|
1,797
|
1,760
|
1,719
|
2,565
|
2,521
|
2,570
|
|
総資産
|
2,185
|
2,215
|
2,133
|
2,056
|
2,145
|
2,183
|
2,153
|
2,065
|
2,181
|
2,195
|
2,158
|
2,791
|
2,964
|
2,934
|
|
買掛金
|
15
|
22
|
18
|
11
|
16
|
19
|
18
|
13
|
13
|
18
|
23
|
12
|
20
|
25
|
|
一年内返済予定の長期借入金
|
5
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
76
|
6
|
|
流動負債合計
|
287
|
325
|
297
|
221
|
319
|
365
|
334
|
254
|
374
|
385
|
350
|
288
|
480
|
462
|
|
長期借入金
|
771
|
514
|
490
|
489
|
488
|
487
|
486
|
485
|
484
|
483
|
482
|
1,142
|
1,140
|
1,138
|
|
固定負債合計
|
860
|
600
|
562
|
555
|
550
|
542
|
543
|
535
|
532
|
527
|
521
|
1,224
|
1,212
|
1,208
|
|
総負債
|
1,147
|
926
|
859
|
776
|
870
|
908
|
877
|
789
|
906
|
912
|
872
|
1,512
|
1,692
|
1,670
|
|
資本金及び資本剰余金
|
1,269
|
1,534
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-233
|
-247
|
-267
|
-273
|
-286
|
-296
|
-301
|
-313
|
-324
|
-330
|
-335
|
-357
|
-378
|
-402
|
|
株主資本
|
1,037
|
1,288
|
1,274
|
1,279
|
1,274
|
1,274
|
1,276
|
1,275
|
1,275
|
1,282
|
1,285
|
1,278
|
1,271
|
1,263
|
|
有利子負債合計
|
776
|
517
|
493
|
493
|
492
|
491
|
490
|
489
|
488
|
487
|
486
|
1,148
|
1,216
|
1,145
|
|
純有利子負債
|
702
|
285
|
328
|
392
|
409
|
232
|
304
|
384
|
362
|
182
|
145
|
1,065
|
1,078
|
957
|
|
DEレシオ(%)
|
74.88
|
40.12
|
38.71
|
38.57
|
38.64
|
38.56
|
38.44
|
38.36
|
38.3
|
38.01
|
37.84
|
89.84
|
95.67
|
90.64
|