|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
47,069
|
16,044
|
2,911
|
17,853
|
12,570
|
9,894
|
21,198
|
31,076
|
12,074
|
40,015
|
49,812
|
7,143
|
7,519
|
39,596
|
|
有価証券
|
28,267
|
38,064
|
16,612
|
0
|
1,267
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
75,336
|
54,108
|
19,523
|
17,853
|
13,837
|
9,894
|
21,198
|
31,076
|
12,074
|
40,015
|
49,812
|
7,143
|
7,519
|
39,596
|
|
売掛金
|
36,849
|
42,652
|
39,985
|
24,213
|
35,263
|
22,203
|
15,674
|
20,633
|
19,656
|
29,940
|
26,781
|
25,259
|
22,600
|
13,800
|
|
商品及び製品
|
42,279
|
39,016
|
27,793
|
37,803
|
55,837
|
31,142
|
20,403
|
26,431
|
25,290
|
33,952
|
37,402
|
37,976
|
22,880
|
13,575
|
|
流動資産合計
|
160,187
|
140,731
|
95,629
|
87,781
|
110,976
|
68,447
|
66,437
|
84,352
|
64,137
|
114,108
|
127,619
|
78,356
|
58,226
|
72,900
|
|
有形固定資産
|
18,496
|
15,229
|
9,901
|
5,279
|
8,812
|
8,392
|
6,991
|
6,698
|
10,756
|
13,699
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
13,495
|
1,201
|
3,443
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
88,992
|
20,800
|
15,836
|
7,239
|
87,777
|
90,269
|
91,770
|
77,904
|
97,236
|
113,286
|
88,224
|
80,661
|
63,571
|
27,099
|
|
総資産
|
249,179
|
161,531
|
111,465
|
95,020
|
198,753
|
158,716
|
158,207
|
162,256
|
161,373
|
227,394
|
215,843
|
159,017
|
121,797
|
99,999
|
|
買掛金
|
54,030
|
45,732
|
24,538
|
34,540
|
35,286
|
31,242
|
29,332
|
39,245
|
26,482
|
52,339
|
48,577
|
29,018
|
24,795
|
18,433
|
|
流動負債合計
|
79,074
|
73,532
|
54,701
|
58,384
|
64,212
|
62,377
|
59,965
|
53,681
|
44,530
|
75,712
|
74,830
|
56,963
|
55,911
|
63,471
|
|
固定負債合計
|
4,080
|
2,552
|
11,848
|
6,090
|
104,078
|
114,066
|
143,857
|
145,100
|
154,201
|
179,581
|
165,867
|
172,172
|
167,991
|
49,386
|
|
総負債
|
83,154
|
76,084
|
66,549
|
64,474
|
168,290
|
176,443
|
203,822
|
198,781
|
198,731
|
255,293
|
240,697
|
229,135
|
223,902
|
112,857
|
|
資本金及び資本剰余金
|
429,845
|
438,511
|
441,402
|
466,711
|
502,390
|
507,670
|
519,590
|
546,304
|
584,944
|
711,586
|
770,724
|
793,963
|
810,150
|
892,549
|
|
利益剰余金
|
-238,812
|
-328,078
|
-371,491
|
-411,165
|
-463,451
|
-524,024
|
-569,759
|
-577,817
|
-618,303
|
-732,422
|
-787,047
|
-857,752
|
-906,928
|
-905,625
|
|
株主資本
|
166,025
|
85,447
|
44,916
|
30,546
|
30,463
|
-17,727
|
-45,565
|
-36,390
|
-37,238
|
-27,808
|
-24,854
|
-70,118
|
-102,105
|
-12,858
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|