|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
32,013
|
21,927
|
47,069
|
21,780
|
15,197
|
16,341
|
16,044
|
18,272
|
24,863
|
18,138
|
2,911
|
11,827
|
8,925
|
20,163
|
17,853
|
9,370
|
17,913
|
10,219
|
12,570
|
8,261
|
18,541
|
17,165
|
9,894
|
6,385
|
8,855
|
19,587
|
21,198
|
16,173
|
18,897
|
31,608
|
31,076
|
31,939
|
20,329
|
13,945
|
12,074
|
30,541
|
42,100
|
41,994
|
40,015
|
59,600
|
40,383
|
61,609
|
49,812
|
45,181
|
24,360
|
18,100
|
7,143
|
8,700
|
15,200
|
18,946
|
7,519
|
12,300
|
49,000
|
12,000
|
39,596
|
35,149
|
|
有価証券
|
26,112
|
33,391
|
28,267
|
30,816
|
36,391
|
39,958
|
38,064
|
25,834
|
21,203
|
21,991
|
16,612
|
15,040
|
13,503
|
5,097
|
0
|
-
|
-
|
-
|
1,267
|
1,100
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
58,125
|
55,318
|
75,336
|
52,596
|
51,588
|
56,299
|
54,108
|
44,106
|
46,066
|
40,129
|
19,523
|
26,867
|
22,428
|
25,260
|
17,853
|
9,370
|
17,913
|
10,219
|
13,837
|
9,361
|
18,541
|
17,165
|
9,894
|
6,385
|
8,855
|
19,587
|
21,198
|
16,173
|
18,897
|
31,608
|
31,076
|
31,939
|
20,329
|
13,945
|
12,074
|
30,541
|
42,100
|
41,994
|
40,015
|
59,600
|
40,383
|
61,609
|
49,812
|
45,181
|
24,360
|
18,100
|
7,143
|
8,700
|
15,200
|
18,946
|
7,519
|
12,300
|
49,000
|
12,000
|
39,596
|
35,149
|
|
売掛金
|
41,523
|
54,221
|
36,849
|
49,796
|
48,033
|
40,270
|
42,652
|
43,521
|
39,582
|
47,542
|
39,985
|
30,028
|
25,636
|
27,257
|
24,213
|
33,696
|
33,418
|
34,145
|
35,263
|
34,813
|
35,515
|
27,497
|
22,203
|
30,633
|
26,886
|
21,009
|
15,674
|
18,862
|
23,418
|
27,418
|
20,633
|
23,684
|
19,607
|
21,533
|
19,656
|
27,788
|
40,556
|
38,042
|
29,940
|
22,822
|
19,983
|
23,065
|
26,781
|
21,723
|
22,491
|
28,668
|
25,259
|
27,416
|
25,203
|
17,435
|
22,600
|
23,476
|
20,727
|
15,612
|
13,800
|
12,091
|
|
商品及び製品
|
50,145
|
49,149
|
42,279
|
43,275
|
39,565
|
36,527
|
39,016
|
30,190
|
28,897
|
27,025
|
27,793
|
25,129
|
26,022
|
28,139
|
37,803
|
46,320
|
39,608
|
40,197
|
55,837
|
48,335
|
34,261
|
39,970
|
31,142
|
29,389
|
24,041
|
20,964
|
20,403
|
15,025
|
12,937
|
13,747
|
26,431
|
33,288
|
29,392
|
25,960
|
25,290
|
14,259
|
20,173
|
24,241
|
33,952
|
35,535
|
27,544
|
33,701
|
37,402
|
37,474
|
46,977
|
42,406
|
37,976
|
34,234
|
30,522
|
21,916
|
22,880
|
20,797
|
18,006
|
18,118
|
13,575
|
15,113
|
|
流動資産合計
|
154,177
|
162,584
|
160,187
|
153,121
|
147,026
|
139,883
|
140,731
|
127,545
|
121,697
|
124,549
|
95,629
|
85,214
|
77,280
|
84,776
|
87,781
|
96,905
|
187,387
|
93,858
|
110,976
|
99,650
|
94,259
|
97,022
|
68,447
|
75,435
|
71,104
|
72,651
|
66,437
|
55,620
|
61,417
|
79,392
|
84,352
|
94,800
|
76,636
|
71,796
|
64,137
|
79,840
|
114,705
|
115,239
|
114,108
|
162,416
|
128,906
|
130,041
|
127,619
|
115,322
|
104,252
|
100,039
|
78,356
|
80,313
|
78,471
|
63,859
|
58,226
|
63,096
|
93,126
|
85,100
|
72,900
|
66,161
|
|
有形固定資産
|
19,905
|
19,900
|
18,496
|
17,259
|
16,886
|
14,939
|
15,229
|
14,236
|
13,392
|
11,895
|
9,901
|
8,246
|
7,199
|
5,778
|
5,279
|
5,061
|
4,340
|
3,869
|
8,812
|
8,543
|
7,686
|
7,820
|
8,392
|
8,300
|
7,957
|
6,899
|
6,991
|
6,856
|
6,031
|
5,832
|
6,698
|
6,976
|
9,224
|
7,469
|
10,756
|
11,543
|
12,198
|
13,052
|
13,699
|
9,417
|
9,330
|
8,705
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
17,090
|
9,101
|
13,495
|
16,641
|
10,820
|
6,174
|
1,201
|
9,862
|
11,586
|
5,316
|
3,443
|
720
|
0
|
261
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
102,474
|
88,642
|
88,992
|
60,248
|
53,395
|
25,719
|
20,800
|
28,138
|
28,699
|
19,944
|
15,836
|
11,657
|
9,583
|
8,269
|
7,239
|
29,088
|
27,313
|
104,166
|
87,777
|
89,212
|
88,710
|
88,562
|
90,269
|
90,125
|
90,401
|
86,250
|
91,770
|
93,176
|
81,069
|
79,517
|
77,904
|
82,802
|
88,018
|
86,897
|
97,236
|
93,501
|
97,207
|
108,500
|
113,286
|
88,973
|
95,834
|
90,488
|
88,224
|
88,858
|
87,024
|
84,361
|
80,661
|
77,415
|
75,217
|
72,896
|
63,571
|
58,972
|
56,437
|
28,290
|
27,099
|
26,835
|
|
総資産
|
256,651
|
251,226
|
249,179
|
213,369
|
200,421
|
165,602
|
161,531
|
155,683
|
150,396
|
144,493
|
111,465
|
96,871
|
86,863
|
93,045
|
95,020
|
125,993
|
214,700
|
198,024
|
198,753
|
188,862
|
182,969
|
185,584
|
158,716
|
165,560
|
161,505
|
158,901
|
158,207
|
148,796
|
142,486
|
158,909
|
162,256
|
177,602
|
164,654
|
158,693
|
161,373
|
173,341
|
211,912
|
223,739
|
227,394
|
251,389
|
224,740
|
220,529
|
215,843
|
204,180
|
191,276
|
184,400
|
159,017
|
157,728
|
153,688
|
136,755
|
121,797
|
122,068
|
149,563
|
113,390
|
99,999
|
92,996
|
|
買掛金
|
57,357
|
54,032
|
54,030
|
51,578
|
43,168
|
38,948
|
45,732
|
43,207
|
48,636
|
46,509
|
24,538
|
23,187
|
26,893
|
29,881
|
34,540
|
38,545
|
26,992
|
28,057
|
35,286
|
25,851
|
19,905
|
32,397
|
31,242
|
44,953
|
38,237
|
30,806
|
29,332
|
20,349
|
29,270
|
31,580
|
39,245
|
42,732
|
35,856
|
28,845
|
26,482
|
27,550
|
49,239
|
51,098
|
52,339
|
45,906
|
31,182
|
44,451
|
48,577
|
40,096
|
45,640
|
39,537
|
29,018
|
34,573
|
34,212
|
30,980
|
24,795
|
24,013
|
30,739
|
35,457
|
18,433
|
18,059
|
|
流動負債合計
|
82,836
|
81,650
|
79,074
|
79,534
|
68,543
|
64,136
|
73,532
|
76,263
|
77,812
|
76,910
|
54,701
|
48,952
|
54,305
|
50,602
|
58,384
|
70,541
|
57,411
|
52,540
|
64,212
|
61,618
|
58,814
|
72,190
|
62,377
|
84,289
|
90,013
|
66,259
|
59,965
|
59,544
|
67,172
|
49,570
|
53,681
|
61,394
|
193,976
|
191,067
|
44,530
|
92,201
|
67,936
|
74,491
|
75,712
|
84,712
|
65,188
|
68,854
|
74,830
|
72,581
|
69,938
|
71,013
|
56,963
|
61,682
|
55,555
|
59,897
|
55,911
|
59,495
|
239,101
|
188,854
|
63,471
|
59,063
|
|
固定負債合計
|
12,528
|
2,275
|
4,080
|
4,084
|
3,866
|
3,759
|
2,552
|
2,454
|
2,557
|
1,932
|
11,848
|
11,723
|
11,784
|
16,342
|
6,090
|
23,263
|
94,095
|
96,201
|
104,078
|
105,328
|
103,030
|
105,635
|
114,066
|
107,503
|
106,594
|
141,522
|
143,857
|
138,488
|
139,957
|
142,659
|
145,100
|
148,804
|
8,006
|
5,946
|
154,201
|
53,337
|
185,904
|
176,470
|
179,581
|
168,140
|
168,458
|
167,007
|
165,867
|
165,789
|
165,028
|
169,187
|
172,172
|
168,770
|
168,948
|
167,641
|
167,991
|
168,162
|
12,225
|
9,599
|
49,386
|
46,928
|
|
総負債
|
95,364
|
83,925
|
83,154
|
83,618
|
72,409
|
67,895
|
76,084
|
78,717
|
80,369
|
78,842
|
66,549
|
60,675
|
66,089
|
66,944
|
64,474
|
93,804
|
151,506
|
148,741
|
168,290
|
166,946
|
161,844
|
177,825
|
176,443
|
191,792
|
196,607
|
207,781
|
203,822
|
198,032
|
207,129
|
192,229
|
198,781
|
210,198
|
201,982
|
197,013
|
198,731
|
145,538
|
253,840
|
250,961
|
255,293
|
252,852
|
233,646
|
235,861
|
240,697
|
238,370
|
234,966
|
240,200
|
229,135
|
230,452
|
224,503
|
227,538
|
223,902
|
227,657
|
251,326
|
198,453
|
112,857
|
105,991
|
|
資本金及び資本剰余金
|
426,166
|
427,742
|
429,845
|
431,468
|
434,236
|
435,837
|
438,511
|
439,155
|
440,143
|
440,846
|
441,402
|
441,662
|
443,655
|
456,880
|
466,711
|
451,180
|
491,405
|
498,341
|
502,390
|
503,448
|
505,044
|
506,195
|
507,670
|
514,213
|
515,155
|
518,396
|
519,590
|
520,852
|
522,093
|
544,376
|
546,304
|
558,287
|
562,484
|
574,565
|
584,944
|
682,143
|
686,507
|
706,311
|
711,586
|
757,455
|
761,515
|
766,841
|
770,724
|
784,374
|
787,391
|
790,568
|
793,963
|
797,090
|
805,294
|
808,320
|
810,150
|
811,649
|
816,014
|
825,864
|
892,549
|
894,840
|
|
利益剰余金
|
-239,906
|
-235,408
|
-238,812
|
-276,733
|
-281,233
|
-313,166
|
-328,078
|
-337,200
|
-345,092
|
-350,185
|
-371,491
|
-380,472
|
-397,887
|
-406,719
|
-411,165
|
-418,991
|
-428,211
|
-449,058
|
-463,451
|
-475,353
|
-478,054
|
-496,623
|
-524,024
|
-540,124
|
-552,148
|
-565,937
|
-569,759
|
-577,809
|
-584,469
|
-573,626
|
-577,817
|
-585,302
|
-596,081
|
-605,018
|
-618,303
|
-636,893
|
-712,558
|
-718,829
|
-732,422
|
-750,221
|
-764,150
|
-774,931
|
-787,047
|
-812,931
|
-825,984
|
-842,418
|
-857,752
|
-863,578
|
-869,254
|
-891,815
|
-906,928
|
-912,173
|
-912,357
|
-904,215
|
-905,625
|
-908,059
|
|
株主資本
|
161,287
|
167,301
|
166,025
|
129,751
|
128,012
|
97,707
|
85,447
|
76,966
|
70,027
|
65,651
|
44,916
|
36,196
|
20,774
|
25,161
|
30,546
|
32,189
|
63,194
|
49,283
|
30,463
|
21,916
|
21,125
|
7,759
|
-17,727
|
-26,232
|
-35,102
|
-48,880
|
-45,565
|
-49,176
|
-64,564
|
-33,235
|
-36,390
|
-32,475
|
-37,267
|
-38,242
|
-37,238
|
27,891
|
-41,834
|
-27,131
|
-27,808
|
-1,463
|
-8,906
|
-15,332
|
-24,854
|
-34,190
|
-43,690
|
-55,800
|
-70,118
|
-72,724
|
-70,815
|
-90,783
|
-102,105
|
-105,589
|
-101,763
|
-85,063
|
-12,858
|
-12,995
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|