|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
326
|
1,587
|
302
|
267
|
273
|
279
|
401
|
335
|
440
|
513
|
609
|
526
|
569
|
618
|
574
|
560
|
592
|
565
|
580
|
573
|
657
|
722
|
434
|
477
|
487
|
751
|
512
|
435
|
441
|
491
|
595
|
401
|
359
|
431
|
327
|
255
|
297
|
443
|
264
|
278
|
1,047
|
553
|
665
|
576
|
542
|
434
|
328
|
324
|
318
|
294
|
236
|
216
|
257
|
335
|
401
|
438
|
505
|
877
|
997
|
837
|
|
現金 + 有価証券
|
326
|
1,587
|
302
|
267
|
273
|
279
|
401
|
335
|
440
|
513
|
609
|
526
|
569
|
618
|
574
|
560
|
592
|
565
|
580
|
573
|
657
|
722
|
434
|
477
|
487
|
751
|
512
|
435
|
441
|
491
|
595
|
401
|
359
|
431
|
327
|
255
|
297
|
443
|
264
|
278
|
1,047
|
553
|
665
|
576
|
542
|
434
|
328
|
324
|
318
|
294
|
236
|
216
|
257
|
335
|
401
|
438
|
505
|
877
|
997
|
837
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,284
|
|
商品及び製品
|
399
|
419
|
678
|
789
|
861
|
780
|
769
|
819
|
779
|
792
|
834
|
908
|
856
|
748
|
723
|
757
|
784
|
722
|
699
|
740
|
736
|
718
|
715
|
756
|
763
|
736
|
789
|
835
|
822
|
825
|
823
|
844
|
866
|
852
|
824
|
862
|
865
|
879
|
861
|
857
|
859
|
908
|
917
|
950
|
1,054
|
1,093
|
1,172
|
1,306
|
1,403
|
1,500
|
1,597
|
1,663
|
1,618
|
1,502
|
1,450
|
1,344
|
1,244
|
1,234
|
1,187
|
1,172
|
|
流動資産合計
|
1,254
|
2,516
|
1,753
|
1,943
|
1,976
|
1,914
|
2,102
|
2,140
|
2,147
|
2,221
|
2,360
|
2,388
|
2,354
|
2,307
|
2,214
|
2,187
|
2,306
|
2,216
|
2,144
|
2,226
|
2,276
|
2,292
|
1,950
|
2,068
|
2,138
|
2,381
|
2,252
|
2,227
|
2,208
|
2,266
|
2,415
|
2,292
|
2,170
|
2,190
|
2,138
|
2,170
|
2,215
|
2,342
|
2,160
|
2,188
|
2,820
|
2,430
|
2,647
|
2,610
|
2,813
|
2,733
|
2,697
|
3,129
|
3,177
|
3,268
|
3,309
|
3,402
|
3,311
|
3,289
|
3,399
|
3,125
|
3,099
|
3,351
|
3,355
|
3,365
|
|
有形固定資産
|
1,515
|
1,551
|
2,123
|
2,127
|
2,158
|
2,102
|
2,156
|
2,181
|
2,129
|
2,147
|
2,193
|
2,177
|
2,131
|
2,144
|
2,156
|
2,136
|
2,154
|
2,095
|
2,073
|
2,090
|
2,082
|
2,002
|
1,989
|
2,014
|
2,037
|
2,055
|
2,116
|
2,146
|
2,145
|
2,186
|
2,217
|
2,236
|
2,161
|
2,146
|
2,198
|
2,208
|
2,232
|
2,226
|
2,306
|
2,208
|
2,231
|
2,354
|
2,455
|
2,355
|
2,386
|
2,369
|
2,423
|
2,446
|
2,375
|
2,308
|
2,407
|
2,397
|
2,414
|
2,401
|
2,370
|
2,334
|
2,291
|
2,332
|
2,264
|
2,289
|
|
投資有価証券
|
11
|
11
|
12
|
10
|
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
10
|
4
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,852
|
1,909
|
3,318
|
3,318
|
3,338
|
3,230
|
3,215
|
3,242
|
3,182
|
3,194
|
3,232
|
3,199
|
3,122
|
3,137
|
3,146
|
3,114
|
3,125
|
3,040
|
2,947
|
3,193
|
3,194
|
3,152
|
3,124
|
3,160
|
3,175
|
3,192
|
3,530
|
3,572
|
3,581
|
3,627
|
3,665
|
3,683
|
3,578
|
3,561
|
3,590
|
3,762
|
3,783
|
3,753
|
3,880
|
3,764
|
3,791
|
4,034
|
4,211
|
4,193
|
4,285
|
4,253
|
4,302
|
4,306
|
4,212
|
4,135
|
4,252
|
4,243
|
4,289
|
4,260
|
4,243
|
4,194
|
4,122
|
4,174
|
4,089
|
4,103
|
|
総資産
|
3,106
|
4,425
|
5,071
|
5,261
|
5,314
|
5,144
|
5,317
|
5,382
|
5,329
|
5,415
|
5,592
|
5,587
|
5,476
|
5,444
|
5,360
|
5,301
|
5,431
|
5,256
|
5,091
|
5,419
|
5,470
|
5,444
|
5,074
|
5,228
|
5,313
|
5,573
|
5,782
|
5,799
|
5,789
|
5,893
|
6,080
|
5,975
|
5,748
|
5,751
|
5,728
|
5,932
|
5,998
|
6,095
|
6,040
|
5,952
|
6,611
|
6,464
|
6,858
|
6,803
|
7,098
|
6,986
|
6,999
|
7,435
|
7,389
|
7,403
|
7,561
|
7,645
|
7,600
|
7,549
|
7,642
|
7,319
|
7,221
|
7,525
|
7,444
|
7,468
|
|
買掛金
|
-
|
-
|
535
|
-
|
-
|
-
|
529
|
-
|
-
|
-
|
590
|
-
|
-
|
-
|
458
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
423
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
493
|
-
|
-
|
-
|
452
|
-
|
-
|
-
|
504
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
774
|
-
|
-
|
-
|
873
|
-
|
-
|
-
|
778
|
659
|
606
|
604
|
604
|
634
|
|
流動負債合計
|
576
|
570
|
891
|
915
|
848
|
834
|
926
|
894
|
808
|
781
|
933
|
879
|
810
|
776
|
820
|
719
|
739
|
763
|
721
|
684
|
664
|
670
|
742
|
693
|
685
|
796
|
978
|
933
|
874
|
940
|
957
|
909
|
882
|
875
|
946
|
901
|
894
|
957
|
967
|
937
|
1,282
|
955
|
1,458
|
1,380
|
1,101
|
1,457
|
1,512
|
1,721
|
1,845
|
1,949
|
1,882
|
1,892
|
1,720
|
1,668
|
1,772
|
1,283
|
1,230
|
1,255
|
1,281
|
1,182
|
|
長期借入金
|
499
|
1,705
|
1,681
|
1,640
|
1,653
|
1,751
|
1,801
|
1,779
|
1,776
|
1,728
|
1,724
|
1,724
|
1,719
|
1,721
|
1,717
|
1,718
|
1,715
|
1,888
|
1,804
|
-
|
-
|
-
|
1,819
|
-
|
-
|
-
|
-
|
1,895
|
1,838
|
1,731
|
1,744
|
1,512
|
1,530
|
1,559
|
1,931
|
1,957
|
1,946
|
2,001
|
1,766
|
1,871
|
2,140
|
2,115
|
1,748
|
1,749
|
2,129
|
1,748
|
1,738
|
1,739
|
1,739
|
1,739
|
1,940
|
1,938
|
1,939
|
1,940
|
1,740
|
1,740
|
1,741
|
1,741
|
1,787
|
1,742
|
|
固定負債合計
|
148
|
140
|
240
|
247
|
250
|
214
|
243
|
254
|
244
|
216
|
297
|
296
|
285
|
275
|
163
|
153
|
156
|
152
|
157
|
196
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,638
|
2,328
|
2,669
|
3,055
|
2,326
|
2,262
|
2,300
|
2,276
|
2,275
|
2,417
|
2,388
|
2,405
|
2,414
|
2,220
|
2,211
|
2,212
|
2,240
|
2,273
|
2,238
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,593
|
3,786
|
4,049
|
4,156
|
3,783
|
3,774
|
4,021
|
4,121
|
4,224
|
4,299
|
4,280
|
4,125
|
4,082
|
3,992
|
3,494
|
3,442
|
3,495
|
3,554
|
3,420
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
979
|
1,005
|
1,046
|
1,189
|
1,256
|
1,332
|
1,412
|
1,491
|
1,585
|
1,677
|
1,769
|
1,850
|
1,916
|
1,972
|
2,045
|
2,086
|
2,157
|
2,245
|
2,275
|
2,329
|
2,405
|
2,481
|
2,552
|
2,647
|
2,735
|
2,842
|
2,899
|
2,987
|
3,080
|
3,203
|
3,259
|
3,355
|
3,426
|
3,484
|
3,536
|
3,594
|
3,656
|
3,713
|
3,780
|
3,813
|
3,836
|
3,884
|
3,957
|
3,667
|
3,802
|
3,877
|
3,899
|
3,986
|
4,085
|
4,143
|
4,210
|
4,354
|
4,469
|
4,575
|
4,654
|
4,818
|
4,914
|
5,049
|
5,092
|
5,236
|
|
株主資本
|
1,766
|
1,884
|
2,002
|
2,203
|
2,306
|
2,098
|
2,133
|
2,236
|
2,287
|
2,469
|
2,459
|
2,507
|
2,480
|
2,483
|
2,429
|
2,489
|
2,591
|
2,231
|
2,207
|
2,113
|
2,229
|
2,147
|
2,180
|
2,327
|
2,461
|
2,579
|
2,595
|
2,609
|
2,703
|
2,858
|
2,917
|
3,064
|
2,856
|
2,857
|
2,408
|
2,544
|
2,612
|
2,612
|
2,741
|
2,627
|
2,666
|
2,765
|
2,972
|
2,663
|
2,844
|
3,103
|
3,118
|
3,312
|
3,161
|
3,080
|
3,163
|
3,276
|
3,389
|
3,377
|
3,552
|
3,740
|
3,722
|
3,969
|
3,823
|
3,998
|
|
有利子負債合計
|
499
|
1,705
|
1,681
|
1,640
|
1,653
|
1,751
|
1,801
|
1,779
|
1,776
|
1,728
|
1,724
|
1,724
|
1,719
|
1,721
|
1,717
|
1,718
|
1,715
|
1,888
|
1,798
|
-
|
-
|
-
|
1,819
|
-
|
-
|
-
|
-
|
1,895
|
1,838
|
1,731
|
1,744
|
1,512
|
1,530
|
1,559
|
1,931
|
1,957
|
1,946
|
2,001
|
1,766
|
1,871
|
2,140
|
2,115
|
1,748
|
1,749
|
2,129
|
1,748
|
1,738
|
1,739
|
1,739
|
1,739
|
1,940
|
1,938
|
1,939
|
1,940
|
1,740
|
1,740
|
1,741
|
1,741
|
1,787
|
1,742
|
|
純有利子負債
|
173
|
118
|
1,379
|
1,373
|
1,380
|
1,472
|
1,400
|
1,444
|
1,336
|
1,215
|
1,115
|
1,198
|
1,150
|
1,103
|
1,143
|
1,158
|
1,123
|
1,323
|
1,218
|
-
|
-
|
-
|
1,385
|
-
|
-
|
-
|
-
|
1,460
|
1,397
|
1,240
|
1,149
|
1,111
|
1,171
|
1,128
|
1,604
|
1,702
|
1,649
|
1,558
|
1,502
|
1,593
|
1,093
|
1,562
|
1,083
|
1,173
|
1,587
|
1,314
|
1,410
|
1,415
|
1,421
|
1,445
|
1,704
|
1,722
|
1,682
|
1,605
|
1,339
|
1,302
|
1,236
|
864
|
790
|
905
|
|
DEレシオ(%)
|
28.26
|
90.5
|
83.97
|
74.44
|
71.68
|
83.46
|
84.44
|
79.56
|
77.66
|
69.99
|
70.11
|
68.77
|
69.31
|
69.31
|
70.69
|
69.02
|
66.19
|
84.63
|
81.47
|
-
|
-
|
-
|
83.44
|
-
|
-
|
-
|
-
|
72.63
|
68.0
|
60.57
|
59.79
|
49.35
|
53.57
|
54.57
|
80.19
|
76.93
|
74.5
|
76.61
|
64.43
|
71.22
|
80.27
|
76.49
|
58.82
|
65.68
|
74.86
|
56.33
|
55.74
|
52.51
|
55.01
|
56.46
|
61.33
|
59.16
|
57.21
|
57.45
|
48.99
|
46.52
|
46.78
|
43.86
|
46.74
|
43.57
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|