|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
302
|
401
|
609
|
574
|
580
|
434
|
512
|
595
|
327
|
264
|
665
|
328
|
236
|
401
|
997
|
|
現金 + 有価証券
|
302
|
401
|
609
|
574
|
580
|
434
|
512
|
595
|
327
|
264
|
665
|
328
|
236
|
401
|
997
|
|
商品及び製品
|
678
|
769
|
834
|
723
|
699
|
715
|
789
|
823
|
824
|
861
|
917
|
1,172
|
1,597
|
1,450
|
1,187
|
|
流動資産合計
|
1,753
|
2,102
|
2,360
|
2,214
|
2,144
|
1,950
|
2,252
|
2,415
|
2,138
|
2,160
|
2,647
|
2,697
|
3,309
|
3,399
|
3,355
|
|
有形固定資産
|
2,123
|
2,156
|
2,193
|
2,156
|
2,073
|
1,989
|
2,116
|
2,217
|
2,198
|
2,306
|
2,455
|
2,423
|
2,407
|
2,370
|
2,264
|
|
投資有価証券
|
12
|
10
|
10
|
11
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,318
|
3,215
|
3,232
|
3,146
|
2,947
|
3,124
|
3,530
|
3,665
|
3,590
|
3,880
|
4,211
|
4,302
|
4,252
|
4,243
|
4,089
|
|
総資産
|
5,071
|
5,317
|
5,592
|
5,360
|
5,091
|
5,074
|
5,782
|
6,080
|
5,728
|
6,040
|
6,858
|
6,999
|
7,561
|
7,642
|
7,444
|
|
買掛金
|
535
|
529
|
590
|
458
|
430
|
423
|
440
|
493
|
452
|
504
|
599
|
774
|
873
|
778
|
604
|
|
流動負債合計
|
891
|
926
|
933
|
820
|
721
|
742
|
978
|
957
|
946
|
967
|
1,458
|
1,512
|
1,882
|
1,772
|
1,281
|
|
長期借入金
|
1,681
|
1,801
|
1,724
|
1,717
|
1,804
|
1,819
|
-
|
1,744
|
1,931
|
1,766
|
1,748
|
1,738
|
1,940
|
1,740
|
1,787
|
|
固定負債合計
|
240
|
243
|
297
|
163
|
157
|
-
|
-
|
-
|
-
|
-
|
2,328
|
2,262
|
2,417
|
2,220
|
2,273
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,786
|
3,774
|
4,299
|
3,992
|
3,554
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
1,046
|
1,412
|
1,769
|
2,045
|
2,275
|
2,552
|
2,899
|
3,259
|
3,536
|
3,780
|
3,957
|
3,899
|
4,210
|
4,654
|
5,092
|
|
株主資本
|
2,002
|
2,133
|
2,459
|
2,429
|
2,207
|
2,180
|
2,595
|
2,917
|
2,408
|
2,741
|
2,972
|
3,118
|
3,163
|
3,552
|
3,823
|
|
有利子負債合計
|
1,681
|
1,801
|
1,724
|
1,717
|
1,798
|
1,819
|
-
|
1,744
|
1,931
|
1,766
|
1,748
|
1,738
|
1,940
|
1,740
|
1,787
|
|
純有利子負債
|
1,379
|
1,400
|
1,115
|
1,143
|
1,218
|
1,385
|
-
|
1,149
|
1,604
|
1,502
|
1,083
|
1,410
|
1,704
|
1,339
|
790
|
|
DEレシオ(%)
|
83.97
|
84.44
|
70.11
|
70.69
|
81.47
|
83.44
|
-
|
59.79
|
80.19
|
64.43
|
58.82
|
55.74
|
61.33
|
48.99
|
46.74
|