|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
59,550
|
69,046
|
56,160
|
56,836
|
61,102
|
51,822
|
55,090
|
66,106
|
72,400
|
84,500
|
86,009
|
92,851
|
105,105
|
114,711
|
129,693
|
142,953
|
154,284
|
166,344
|
176,282
|
196,634
|
190,236
|
213,947
|
156,131
|
198,037
|
208,362
|
214,086
|
213,984
|
211,962
|
220,014
|
238,850
|
241,576
|
235,524
|
213,399
|
223,621
|
209,633
|
187,014
|
164,137
|
167,687
|
124,608
|
125,492
|
107,444
|
97,920
|
105,690
|
113,795
|
118,893
|
103,685
|
106,476
|
103,729
|
|
現金 + 有価証券
|
59,550
|
69,046
|
56,160
|
56,836
|
61,102
|
51,822
|
55,090
|
66,106
|
72,400
|
84,500
|
86,009
|
92,851
|
105,105
|
114,711
|
129,693
|
142,953
|
154,284
|
166,344
|
176,282
|
196,634
|
190,236
|
213,947
|
156,131
|
198,037
|
208,362
|
214,086
|
213,984
|
211,962
|
220,014
|
238,850
|
241,576
|
235,524
|
213,399
|
223,621
|
209,633
|
187,014
|
164,137
|
167,687
|
124,608
|
125,492
|
107,444
|
97,920
|
105,690
|
113,795
|
118,893
|
103,685
|
106,476
|
103,729
|
|
売掛金
|
18,084
|
15,645
|
18,061
|
19,349
|
21,808
|
24,765
|
20,890
|
19,872
|
23,748
|
27,837
|
29,717
|
30,828
|
30,927
|
34,803
|
34,699
|
31,444
|
35,089
|
37,472
|
34,250
|
37,041
|
41,525
|
46,721
|
41,180
|
34,325
|
40,396
|
28,422
|
31,691
|
29,717
|
38,425
|
36,946
|
32,905
|
24,452
|
33,983
|
31,146
|
50,533
|
62,725
|
53,885
|
51,135
|
48,380
|
42,241
|
40,223
|
36,037
|
34,233
|
29,563
|
36,623
|
38,592
|
40,374
|
38,863
|
|
商品及び製品
|
4,651
|
6,101
|
7,331
|
7,616
|
7,792
|
9,308
|
9,357
|
8,648
|
10,275
|
12,514
|
16,499
|
14,343
|
13,961
|
15,920
|
16,855
|
18,842
|
22,965
|
27,407
|
30,621
|
27,071
|
28,820
|
24,485
|
34,072
|
35,664
|
37,600
|
36,180
|
29,220
|
24,815
|
26,394
|
27,225
|
31,785
|
31,873
|
34,078
|
33,496
|
35,725
|
34,093
|
38,822
|
30,744
|
24,015
|
21,840
|
24,601
|
24,048
|
23,320
|
24,812
|
26,273
|
24,313
|
25,075
|
25,969
|
|
流動資産合計
|
87,450
|
97,694
|
89,315
|
92,543
|
100,527
|
109,442
|
114,436
|
114,844
|
123,980
|
142,561
|
158,077
|
161,545
|
176,504
|
198,847
|
219,779
|
228,488
|
251,054
|
282,994
|
299,550
|
314,583
|
321,756
|
340,726
|
289,836
|
292,219
|
302,989
|
302,765
|
303,381
|
305,697
|
309,676
|
327,566
|
335,831
|
329,186
|
318,122
|
315,447
|
317,776
|
304,645
|
283,147
|
269,223
|
225,268
|
207,067
|
199,194
|
194,791
|
192,554
|
185,451
|
200,708
|
203,121
|
203,715
|
198,299
|
|
有形固定資産
|
29,824
|
30,650
|
31,057
|
31,927
|
32,328
|
32,174
|
31,709
|
30,680
|
29,644
|
28,440
|
26,835
|
25,199
|
23,798
|
21,961
|
20,951
|
20,103
|
20,898
|
21,972
|
23,015
|
22,341
|
21,998
|
21,361
|
19,888
|
19,438
|
19,667
|
21,530
|
25,320
|
28,230
|
31,053
|
34,030
|
37,066
|
38,926
|
39,329
|
40,418
|
40,632
|
43,269
|
45,942
|
49,195
|
49,525
|
50,316
|
49,270
|
47,022
|
46,598
|
44,400
|
41,099
|
40,171
|
37,331
|
36,362
|
|
固定資産合計
|
80
|
80
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
135,506
|
145,466
|
137,153
|
140,085
|
148,460
|
157,199
|
157,471
|
161,314
|
168,400
|
182,786
|
194,791
|
214,049
|
227,629
|
251,230
|
269,841
|
275,072
|
299,882
|
332,636
|
357,112
|
375,898
|
388,195
|
403,773
|
444,732
|
447,339
|
459,121
|
458,121
|
460,331
|
461,852
|
476,475
|
498,174
|
512,857
|
489,513
|
474,616
|
470,069
|
469,584
|
405,041
|
385,674
|
374,351
|
343,696
|
326,194
|
315,599
|
308,919
|
306,172
|
296,185
|
308,412
|
312,040
|
307,009
|
298,625
|
|
一年内返済予定の長期借入金
|
5,038
|
7,080
|
267
|
299
|
303
|
307
|
311
|
315
|
238
|
159
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
21,916
|
26,300
|
20,475
|
18,735
|
22,368
|
25,088
|
22,837
|
22,013
|
24,044
|
27,977
|
30,228
|
22,845
|
25,289
|
32,190
|
35,433
|
33,886
|
37,667
|
47,232
|
46,130
|
46,585
|
43,752
|
46,362
|
50,043
|
50,181
|
55,845
|
50,614
|
51,971
|
56,710
|
55,472
|
61,840
|
59,933
|
61,512
|
59,823
|
59,340
|
65,736
|
65,349
|
63,379
|
59,367
|
60,382
|
72,496
|
73,910
|
72,185
|
72,396
|
76,686
|
65,451
|
67,068
|
64,944
|
63,535
|
|
長期借入金
|
4,151
|
6,333
|
391
|
315
|
237
|
159
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
27,602
|
34,652
|
23,247
|
21,935
|
25,894
|
29,282
|
27,549
|
27,296
|
30,211
|
35,283
|
38,709
|
31,961
|
34,854
|
43,453
|
48,555
|
48,031
|
53,545
|
65,730
|
65,848
|
65,474
|
66,301
|
69,975
|
101,586
|
102,718
|
111,821
|
107,007
|
107,831
|
112,229
|
120,191
|
127,258
|
121,937
|
119,286
|
116,331
|
113,532
|
118,742
|
107,635
|
104,377
|
99,572
|
113,066
|
121,382
|
123,701
|
121,324
|
120,768
|
122,325
|
110,460
|
112,549
|
109,834
|
106,394
|
|
利益剰余金
|
-62,631
|
-60,345
|
-58,212
|
-56,693
|
-55,121
|
-51,662
|
-48,966
|
-45,108
|
-42,743
|
-37,601
|
-34,146
|
-12,363
|
-6,431
|
1,907
|
9,245
|
8,639
|
19,397
|
34,007
|
50,439
|
60,484
|
65,786
|
75,946
|
82,809
|
81,434
|
79,845
|
82,425
|
80,726
|
75,605
|
74,873
|
79,975
|
92,149
|
69,272
|
55,058
|
51,616
|
42,110
|
-14,500
|
-34,849
|
-44,675
|
-90,394
|
-116,949
|
-131,527
|
-137,117
|
-143,080
|
-152,837
|
-159,011
|
-163,163
|
-168,457
|
-175,584
|
|
株主資本
|
107,904
|
110,814
|
113,906
|
118,150
|
122,566
|
127,917
|
129,922
|
134,018
|
138,189
|
147,503
|
156,082
|
182,088
|
192,775
|
207,777
|
221,286
|
227,041
|
246,337
|
266,906
|
291,264
|
310,424
|
321,894
|
333,798
|
343,146
|
344,621
|
347,300
|
351,114
|
352,500
|
349,623
|
356,284
|
370,916
|
390,920
|
370,227
|
358,285
|
356,537
|
350,842
|
297,406
|
281,297
|
274,779
|
230,630
|
204,812
|
191,898
|
187,595
|
185,404
|
173,860
|
197,952
|
199,491
|
197,175
|
192,231
|