Inogen, Inc【INGN】 バランスシート

機能の使い方
(単位:千ドル) 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 59,550 69,046 56,160 56,836 61,102 51,822 55,090 66,106 72,400 84,500 86,009 92,851 105,105 114,711 129,693 142,953 154,284 166,344 176,282 196,634 190,236 213,947 156,131 198,037 208,362 214,086 213,984 211,962 220,014 238,850 241,576 235,524 213,399 223,621 209,633 187,014 164,137 167,687 124,608 125,492 107,444 97,920 105,690 113,795 118,893 103,685 106,476 103,729
現金 + 有価証券 59,550 69,046 56,160 56,836 61,102 51,822 55,090 66,106 72,400 84,500 86,009 92,851 105,105 114,711 129,693 142,953 154,284 166,344 176,282 196,634 190,236 213,947 156,131 198,037 208,362 214,086 213,984 211,962 220,014 238,850 241,576 235,524 213,399 223,621 209,633 187,014 164,137 167,687 124,608 125,492 107,444 97,920 105,690 113,795 118,893 103,685 106,476 103,729
売掛金 18,084 15,645 18,061 19,349 21,808 24,765 20,890 19,872 23,748 27,837 29,717 30,828 30,927 34,803 34,699 31,444 35,089 37,472 34,250 37,041 41,525 46,721 41,180 34,325 40,396 28,422 31,691 29,717 38,425 36,946 32,905 24,452 33,983 31,146 50,533 62,725 53,885 51,135 48,380 42,241 40,223 36,037 34,233 29,563 36,623 38,592 40,374 38,863
商品及び製品 4,651 6,101 7,331 7,616 7,792 9,308 9,357 8,648 10,275 12,514 16,499 14,343 13,961 15,920 16,855 18,842 22,965 27,407 30,621 27,071 28,820 24,485 34,072 35,664 37,600 36,180 29,220 24,815 26,394 27,225 31,785 31,873 34,078 33,496 35,725 34,093 38,822 30,744 24,015 21,840 24,601 24,048 23,320 24,812 26,273 24,313 25,075 25,969
流動資産合計 87,450 97,694 89,315 92,543 100,527 109,442 114,436 114,844 123,980 142,561 158,077 161,545 176,504 198,847 219,779 228,488 251,054 282,994 299,550 314,583 321,756 340,726 289,836 292,219 302,989 302,765 303,381 305,697 309,676 327,566 335,831 329,186 318,122 315,447 317,776 304,645 283,147 269,223 225,268 207,067 199,194 194,791 192,554 185,451 200,708 203,121 203,715 198,299
有形固定資産 29,824 30,650 31,057 31,927 32,328 32,174 31,709 30,680 29,644 28,440 26,835 25,199 23,798 21,961 20,951 20,103 20,898 21,972 23,015 22,341 21,998 21,361 19,888 19,438 19,667 21,530 25,320 28,230 31,053 34,030 37,066 38,926 39,329 40,418 40,632 43,269 45,942 49,195 49,525 50,316 49,270 47,022 46,598 44,400 41,099 40,171 37,331 36,362
固定資産合計 80 80 80 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
総資産 135,506 145,466 137,153 140,085 148,460 157,199 157,471 161,314 168,400 182,786 194,791 214,049 227,629 251,230 269,841 275,072 299,882 332,636 357,112 375,898 388,195 403,773 444,732 447,339 459,121 458,121 460,331 461,852 476,475 498,174 512,857 489,513 474,616 470,069 469,584 405,041 385,674 374,351 343,696 326,194 315,599 308,919 306,172 296,185 308,412 312,040 307,009 298,625
一年内返済予定の長期借入金 5,038 7,080 267 299 303 307 311 315 238 159 80 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 21,916 26,300 20,475 18,735 22,368 25,088 22,837 22,013 24,044 27,977 30,228 22,845 25,289 32,190 35,433 33,886 37,667 47,232 46,130 46,585 43,752 46,362 50,043 50,181 55,845 50,614 51,971 56,710 55,472 61,840 59,933 61,512 59,823 59,340 65,736 65,349 63,379 59,367 60,382 72,496 73,910 72,185 72,396 76,686 65,451 67,068 64,944 63,535
長期借入金 4,151 6,333 391 315 237 159 80 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
総負債 27,602 34,652 23,247 21,935 25,894 29,282 27,549 27,296 30,211 35,283 38,709 31,961 34,854 43,453 48,555 48,031 53,545 65,730 65,848 65,474 66,301 69,975 101,586 102,718 111,821 107,007 107,831 112,229 120,191 127,258 121,937 119,286 116,331 113,532 118,742 107,635 104,377 99,572 113,066 121,382 123,701 121,324 120,768 122,325 110,460 112,549 109,834 106,394
利益剰余金 -62,631 -60,345 -58,212 -56,693 -55,121 -51,662 -48,966 -45,108 -42,743 -37,601 -34,146 -12,363 -6,431 1,907 9,245 8,639 19,397 34,007 50,439 60,484 65,786 75,946 82,809 81,434 79,845 82,425 80,726 75,605 74,873 79,975 92,149 69,272 55,058 51,616 42,110 -14,500 -34,849 -44,675 -90,394 -116,949 -131,527 -137,117 -143,080 -152,837 -159,011 -163,163 -168,457 -175,584
株主資本 107,904 110,814 113,906 118,150 122,566 127,917 129,922 134,018 138,189 147,503 156,082 182,088 192,775 207,777 221,286 227,041 246,337 266,906 291,264 310,424 321,894 333,798 343,146 344,621 347,300 351,114 352,500 349,623 356,284 370,916 390,920 370,227 358,285 356,537 350,842 297,406 281,297 274,779 230,630 204,812 191,898 187,595 185,404 173,860 197,952 199,491 197,175 192,231