|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,380
|
11,132
|
20,145
|
9,122
|
11,708
|
8,318
|
14,991
|
20,366
|
6,020
|
13,170
|
5,718
|
4,606
|
9,597
|
4,558
|
12,686
|
7,614
|
11,950
|
7,574
|
9,265
|
14,310
|
12,307
|
4,184
|
2,624
|
4,469
|
3,629
|
2,685
|
11,444
|
2,285
|
12,753
|
3,371
|
13,353
|
3,575
|
6,013
|
8,522
|
6,875
|
5,746
|
22,653
|
18,339
|
17,164
|
37,759
|
26,437
|
25,648
|
19,586
|
28,362
|
26,742
|
26,938
|
11,492
|
10,400
|
6,611
|
12,884
|
5,838
|
2,346
|
5,306
|
10,311
|
5,872
|
2,871
|
|
有価証券
|
133
|
10,276
|
18,194
|
15,471
|
12,287
|
25,202
|
16,075
|
25,202
|
42,706
|
32,038
|
37,156
|
47,255
|
40,171
|
39,047
|
24,173
|
22,396
|
18,778
|
16,772
|
10,799
|
-
|
2,160
|
4,515
|
1,680
|
-
|
-
|
-
|
25,448
|
18,411
|
13,442
|
18,579
|
14,257
|
20,166
|
15,702
|
10,290
|
7,985
|
9,887
|
2,791
|
-
|
-
|
15,000
|
31,923
|
28,864
|
29,803
|
12,943
|
15,371
|
10,414
|
21,254
|
20,775
|
17,400
|
6,492
|
9,857
|
7,461
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
5,513
|
21,409
|
38,340
|
24,593
|
23,995
|
33,521
|
31,066
|
45,569
|
48,727
|
45,209
|
42,874
|
51,861
|
49,768
|
43,606
|
36,860
|
30,010
|
30,729
|
24,347
|
20,065
|
14,310
|
14,467
|
8,699
|
4,304
|
4,469
|
3,629
|
2,685
|
36,892
|
20,696
|
26,195
|
21,951
|
27,611
|
23,742
|
21,715
|
18,812
|
14,861
|
15,633
|
25,445
|
18,339
|
17,164
|
52,759
|
58,360
|
54,513
|
49,389
|
41,305
|
42,113
|
37,352
|
32,747
|
31,176
|
24,011
|
19,376
|
15,695
|
9,808
|
5,306
|
10,311
|
5,872
|
2,871
|
|
流動資産合計
|
6,207
|
22,214
|
31,508
|
25,772
|
24,934
|
23,766
|
23,648
|
46,414
|
49,572
|
46,097
|
43,762
|
52,822
|
50,545
|
44,498
|
37,506
|
30,672
|
31,465
|
24,776
|
20,281
|
14,682
|
14,968
|
9,030
|
4,512
|
4,611
|
3,738
|
2,774
|
24,311
|
20,852
|
26,341
|
22,252
|
28,131
|
24,861
|
23,053
|
20,111
|
16,235
|
18,876
|
26,796
|
19,905
|
18,824
|
56,248
|
60,310
|
56,764
|
51,945
|
43,866
|
44,910
|
40,193
|
37,154
|
36,332
|
26,731
|
21,725
|
18,240
|
12,094
|
7,646
|
12,532
|
8,008
|
5,091
|
|
有形固定資産
|
479
|
583
|
782
|
908
|
1,049
|
1,007
|
1,114
|
1,039
|
1,022
|
947
|
832
|
747
|
850
|
1,043
|
1,170
|
1,105
|
1,009
|
954
|
854
|
756
|
657
|
543
|
462
|
370
|
256
|
142
|
175
|
175
|
192
|
166
|
184
|
299
|
386
|
430
|
405
|
374
|
339
|
302
|
294
|
389
|
458
|
486
|
477
|
487
|
561
|
582
|
548
|
555
|
651
|
823
|
751
|
693
|
625
|
563
|
541
|
734
|
|
固定資産合計
|
202
|
387
|
358
|
356
|
551
|
635
|
1,709
|
503
|
420
|
386
|
1,075
|
1,139
|
28,181
|
28,029
|
28,017
|
28,005
|
27,939
|
27,927
|
27,918
|
27,890
|
27,888
|
27,886
|
25,874
|
25,817
|
25,660
|
23,083
|
23,026
|
22,970
|
22,975
|
18,493
|
18,539
|
20,235
|
20,147
|
20,022
|
21,637
|
19,685
|
19,587
|
17,067
|
18,702
|
16,792
|
22,699
|
22,703
|
22,101
|
20,474
|
20,417
|
20,337
|
6,821
|
5,773
|
1,989
|
2,928
|
3,677
|
2,230
|
2,045
|
1,858
|
1,708
|
1,770
|
|
総資産
|
6,888
|
23,185
|
32,649
|
27,037
|
26,536
|
25,409
|
25,358
|
47,957
|
51,014
|
47,431
|
45,670
|
54,709
|
79,578
|
73,571
|
66,694
|
59,784
|
60,414
|
53,659
|
49,054
|
43,329
|
43,514
|
37,461
|
30,849
|
30,798
|
29,656
|
26,000
|
47,514
|
43,998
|
49,509
|
40,911
|
46,855
|
45,395
|
43,587
|
40,563
|
38,278
|
38,936
|
46,722
|
37,274
|
37,527
|
73,041
|
83,010
|
79,468
|
74,046
|
64,341
|
65,327
|
60,531
|
43,975
|
42,106
|
28,721
|
24,654
|
21,918
|
14,324
|
9,691
|
14,391
|
9,717
|
6,862
|
|
買掛金
|
3,327
|
2,772
|
4,010
|
3,708
|
4,305
|
2,944
|
2,339
|
4,180
|
1,522
|
2,249
|
1,452
|
2,102
|
3,616
|
4,435
|
3,480
|
4,112
|
3,202
|
2,503
|
2,830
|
2,764
|
2,949
|
3,025
|
2,878
|
4,051
|
3,544
|
2,806
|
3,416
|
3,416
|
3,703
|
3,159
|
3,020
|
2,585
|
3,392
|
3,935
|
2,862
|
2,856
|
2,402
|
2,168
|
2,244
|
2,104
|
2,109
|
2,615
|
2,547
|
3,473
|
2,392
|
3,369
|
3,586
|
3,973
|
2,612
|
-
|
3,515
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
5,135
|
4,638
|
6,152
|
6,398
|
6,690
|
6,605
|
5,005
|
7,662
|
5,710
|
6,087
|
4,670
|
5,247
|
7,766
|
9,411
|
10,090
|
10,292
|
9,804
|
8,429
|
9,349
|
9,563
|
10,406
|
9,764
|
8,423
|
8,842
|
6,956
|
5,997
|
6,199
|
5,633
|
6,235
|
5,799
|
6,106
|
5,893
|
6,648
|
7,789
|
7,894
|
7,430
|
9,205
|
5,425
|
6,753
|
6,690
|
5,380
|
6,475
|
6,769
|
6,648
|
6,890
|
8,464
|
10,037
|
10,418
|
6,124
|
5,316
|
7,391
|
4,816
|
5,077
|
5,441
|
4,786
|
5,796
|
|
固定負債合計
|
1,263
|
290
|
303
|
276
|
5,269
|
5,779
|
8,391
|
7,994
|
12,314
|
12,202
|
9,475
|
8,903
|
26,452
|
25,243
|
23,778
|
22,787
|
21,504
|
20,146
|
19,319
|
18,457
|
16,596
|
17,124
|
15,700
|
15,850
|
16,051
|
14,716
|
14,610
|
14,753
|
24,126
|
19,981
|
19,887
|
18,106
|
18,106
|
17,315
|
15,824
|
15,297
|
13,309
|
13,190
|
12,162
|
11,390
|
13,576
|
13,652
|
11,481
|
11,427
|
11,394
|
10,715
|
4,610
|
5,040
|
1,082
|
1,266
|
1,139
|
1,008
|
872
|
757
|
686
|
613
|
|
総負債
|
6,399
|
4,928
|
6,455
|
6,675
|
11,959
|
12,385
|
13,397
|
15,656
|
18,025
|
18,290
|
14,146
|
14,150
|
34,218
|
34,654
|
33,869
|
33,080
|
31,309
|
28,575
|
28,668
|
28,020
|
27,002
|
26,888
|
24,123
|
24,692
|
23,007
|
20,713
|
20,809
|
20,387
|
30,362
|
25,780
|
25,994
|
23,999
|
24,755
|
25,104
|
23,719
|
22,728
|
22,514
|
18,616
|
18,916
|
18,080
|
18,956
|
20,127
|
18,250
|
18,076
|
18,285
|
19,180
|
14,648
|
15,459
|
7,206
|
6,582
|
8,530
|
5,825
|
5,950
|
6,199
|
5,473
|
6,410
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
230
|
231
|
233
|
234
|
258
|
260
|
22
|
554
|
59
|
83
|
172
|
177
|
177
|
179
|
294,581
|
196
|
210
|
220
|
305,118
|
311,863
|
325,202
|
327,732
|
330,696
|
372,732
|
387,280
|
387,972
|
388,658
|
389,653
|
396,484
|
396,896
|
398,054
|
400,867
|
401,256
|
401,431
|
401,594
|
401,564
|
401,726
|
411,022
|
411,132
|
411,442
|
|
利益剰余金
|
-111,675
|
-118,091
|
-124,222
|
-130,473
|
-136,599
|
-142,621
|
-150,877
|
-156,119
|
-155,698
|
-165,303
|
-169,288
|
-174,745
|
-181,513
|
-188,502
|
-195,074
|
-202,253
|
-208,075
|
-212,490
|
-218,131
|
-224,025
|
-228,756
|
-235,674
|
-241,380
|
-246,540
|
-251,430
|
-257,102
|
-261,782
|
-266,259
|
-274,490
|
-279,146
|
-273,666
|
-276,033
|
-281,938
|
-287,415
|
-290,517
|
-295,574
|
-300,917
|
-308,989
|
-312,001
|
-317,690
|
-323,000
|
-329,000
|
-333,000
|
-343,000
|
-349,287
|
-355,436
|
-369,000
|
-374,260
|
-379,819
|
-383,295
|
-388,000
|
-393,113
|
-397,901
|
-402,746
|
-407,000
|
-410,906
|
|
株主資本
|
489
|
18,256
|
26,193
|
20,361
|
14,576
|
13,023
|
11,961
|
32,300
|
32,989
|
29,141
|
31,523
|
40,559
|
45,359
|
38,916
|
32,825
|
26,703
|
29,105
|
25,083
|
20,385
|
15,309
|
16,512
|
10,572
|
6,725
|
6,106
|
6,648
|
5,287
|
26,704
|
23,610
|
19,147
|
15,131
|
20,861
|
21,396
|
18,831
|
15,459
|
14,559
|
16,208
|
24,208
|
18,658
|
18,611
|
54,960
|
64,053
|
59,341
|
55,795
|
46,265
|
47,042
|
41,351
|
29,327
|
26,646
|
21,515
|
18,071
|
13,387
|
8,499
|
3,741
|
8,191
|
4,244
|
452
|