|
(単位:百万ドル)
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
12
|
9
|
3
|
6
|
4
|
9
|
12
|
4
|
16
|
4
|
7
|
4
|
8
|
6
|
8
|
8
|
7
|
8
|
9
|
5
|
5
|
15
|
6
|
8
|
23
|
13
|
6
|
11
|
10
|
14
|
16
|
18
|
42
|
23
|
144
|
152
|
6
|
10
|
8
|
24
|
70
|
27
|
65
|
126
|
267
|
255
|
250
|
280
|
328
|
275
|
302
|
354
|
353
|
269
|
297
|
336
|
366
|
361
|
|
現金 + 有価証券
|
12
|
9
|
3
|
6
|
4
|
9
|
12
|
4
|
16
|
4
|
7
|
4
|
8
|
6
|
8
|
8
|
7
|
8
|
9
|
5
|
5
|
15
|
6
|
8
|
23
|
13
|
6
|
11
|
10
|
14
|
16
|
18
|
42
|
23
|
144
|
152
|
6
|
10
|
8
|
24
|
70
|
27
|
65
|
126
|
267
|
255
|
250
|
280
|
328
|
275
|
302
|
354
|
353
|
269
|
297
|
336
|
366
|
361
|
|
商品及び製品
|
303
|
299
|
301
|
316
|
329
|
343
|
330
|
334
|
329
|
335
|
333
|
337
|
329
|
338
|
337
|
334
|
338
|
341
|
340
|
341
|
343
|
352
|
348
|
348
|
349
|
361
|
358
|
363
|
372
|
374
|
365
|
368
|
374
|
371
|
315
|
355
|
366
|
373
|
386
|
380
|
389
|
389
|
397
|
418
|
457
|
464
|
474
|
481
|
493
|
501
|
479
|
483
|
462
|
490
|
491
|
487
|
482
|
485
|
|
流動資産合計
|
389
|
396
|
383
|
400
|
426
|
445
|
438
|
439
|
434
|
423
|
430
|
421
|
413
|
432
|
425
|
429
|
432
|
441
|
429
|
429
|
418
|
456
|
430
|
431
|
445
|
455
|
453
|
489
|
496
|
488
|
480
|
475
|
497
|
481
|
556
|
596
|
470
|
497
|
496
|
800
|
575
|
649
|
701
|
779
|
838
|
858
|
853
|
896
|
952
|
910
|
917
|
962
|
925
|
890
|
909
|
947
|
975
|
977
|
|
有形固定資産
|
1,133
|
1,158
|
1,175
|
1,193
|
1,197
|
1,200
|
1,199
|
1,198
|
1,212
|
1,207
|
1,205
|
1,206
|
1,218
|
1,218
|
1,208
|
1,207
|
1,211
|
1,226
|
1,231
|
1,240
|
1,247
|
1,247
|
1,251
|
1,252
|
1,265
|
1,292
|
1,296
|
1,297
|
1,303
|
1,341
|
1,333
|
1,335
|
1,344
|
1,345
|
1,342
|
1,341
|
1,354
|
1,354
|
1,359
|
1,372
|
1,370
|
1,358
|
1,343
|
1,357
|
1,374
|
1,399
|
1,403
|
1,421
|
1,431
|
1,462
|
1,480
|
1,497
|
1,526
|
1,526
|
1,521
|
1,524
|
1,515
|
1,518
|
|
総資産
|
1,618
|
1,617
|
1,601
|
1,612
|
1,642
|
1,661
|
1,653
|
1,659
|
1,669
|
1,653
|
1,660
|
1,654
|
1,656
|
1,675
|
1,658
|
1,665
|
1,671
|
1,688
|
1,681
|
1,689
|
1,686
|
1,724
|
1,703
|
1,706
|
1,733
|
1,773
|
1,774
|
1,810
|
1,824
|
1,855
|
1,842
|
1,839
|
1,867
|
1,897
|
1,964
|
2,011
|
1,899
|
1,928
|
1,932
|
2,247
|
2,018
|
2,077
|
2,124
|
2,215
|
2,296
|
2,345
|
2,341
|
2,407
|
2,474
|
2,459
|
2,486
|
2,546
|
2,528
|
2,493
|
2,506
|
2,547
|
2,566
|
2,571
|
|
一年内返済予定の長期借入金
|
34
|
22
|
30
|
33
|
49
|
50
|
49
|
20
|
18
|
19
|
13
|
13
|
12
|
13
|
13
|
13
|
12
|
11
|
10
|
10
|
10
|
10
|
10
|
37
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
20
|
38
|
168
|
19
|
19
|
19
|
314
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
流動負債合計
|
290
|
247
|
280
|
274
|
306
|
296
|
295
|
235
|
251
|
218
|
227
|
225
|
250
|
220
|
231
|
237
|
253
|
231
|
231
|
235
|
241
|
244
|
240
|
265
|
245
|
252
|
250
|
249
|
260
|
254
|
248
|
231
|
247
|
235
|
294
|
428
|
323
|
318
|
294
|
585
|
306
|
307
|
287
|
319
|
333
|
321
|
292
|
313
|
330
|
282
|
286
|
322
|
320
|
274
|
285
|
301
|
302
|
290
|
|
長期借入金
|
820
|
859
|
803
|
812
|
785
|
826
|
810
|
913
|
893
|
905
|
897
|
895
|
924
|
956
|
914
|
904
|
882
|
913
|
896
|
887
|
866
|
890
|
866
|
833
|
865
|
877
|
876
|
874
|
852
|
867
|
844
|
841
|
839
|
829
|
803
|
650
|
586
|
568
|
628
|
586
|
571
|
568
|
560
|
557
|
554
|
546
|
539
|
535
|
532
|
529
|
521
|
518
|
515
|
511
|
504
|
500
|
497
|
494
|
|
総負債
|
1,186
|
1,181
|
1,162
|
1,164
|
1,184
|
1,215
|
1,199
|
1,260
|
1,258
|
1,237
|
1,237
|
1,220
|
1,274
|
1,281
|
1,252
|
1,249
|
1,242
|
1,249
|
1,231
|
1,230
|
1,216
|
1,243
|
1,216
|
1,211
|
1,222
|
1,220
|
1,215
|
1,230
|
1,229
|
1,241
|
1,216
|
1,193
|
1,204
|
1,218
|
1,258
|
1,246
|
1,079
|
1,056
|
1,086
|
1,333
|
1,035
|
1,030
|
1,003
|
1,026
|
1,035
|
1,020
|
980
|
999
|
1,014
|
963
|
960
|
991
|
982
|
931
|
934
|
953
|
950
|
930
|
|
利益剰余金
|
313
|
320
|
323
|
332
|
341
|
330
|
338
|
320
|
332
|
338
|
345
|
355
|
369
|
381
|
392
|
402
|
415
|
425
|
436
|
445
|
456
|
467
|
473
|
481
|
497
|
539
|
545
|
566
|
582
|
600
|
612
|
632
|
650
|
665
|
702
|
761
|
816
|
866
|
848
|
917
|
985
|
1,048
|
1,114
|
1,179
|
1,246
|
1,312
|
1,350
|
1,395
|
1,444
|
1,485
|
1,513
|
1,542
|
1,538
|
1,551
|
1,563
|
1,586
|
1,609
|
1,634
|
|
株主資本
|
431
|
436
|
438
|
447
|
457
|
445
|
454
|
398
|
410
|
416
|
423
|
433
|
382
|
394
|
405
|
415
|
428
|
438
|
449
|
459
|
470
|
480
|
486
|
494
|
511
|
552
|
558
|
580
|
595
|
614
|
625
|
645
|
662
|
679
|
705
|
764
|
819
|
871
|
846
|
914
|
983
|
1,047
|
1,120
|
1,188
|
1,259
|
1,324
|
1,360
|
1,407
|
1,458
|
1,495
|
1,525
|
1,553
|
1,545
|
1,561
|
1,571
|
1,593
|
1,615
|
1,640
|