|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
237
|
210
|
248
|
410
|
261
|
229
|
302
|
260
|
316
|
343
|
433
|
443
|
783
|
691
|
711
|
518
|
675
|
829
|
636
|
533
|
591
|
551
|
768
|
754
|
951
|
794
|
734
|
981
|
1,219
|
1,354
|
1,225
|
1,560
|
1,344
|
1,346
|
1,144
|
2,270
|
1,943
|
1,815
|
2,042
|
1,991
|
1,770
|
1,761
|
1,810
|
4,433
|
4,196
|
1,080
|
1,232
|
1,351
|
1,289
|
1,000
|
2,011
|
1,494
|
1,553
|
927
|
1,048
|
1,108
|
920
|
869
|
1,127
|
1,113
|
934
|
1,050
|
1,418
|
|
現金 + 有価証券
|
237
|
210
|
248
|
410
|
261
|
229
|
302
|
260
|
316
|
343
|
433
|
443
|
783
|
691
|
711
|
518
|
675
|
829
|
636
|
533
|
591
|
551
|
768
|
754
|
951
|
794
|
734
|
981
|
1,219
|
1,354
|
1,225
|
1,560
|
1,344
|
1,346
|
1,144
|
2,270
|
1,943
|
1,815
|
2,042
|
1,991
|
1,770
|
1,761
|
1,810
|
4,433
|
4,196
|
1,080
|
1,232
|
1,351
|
1,289
|
1,000
|
2,011
|
1,494
|
1,553
|
927
|
1,048
|
1,108
|
920
|
869
|
1,127
|
1,113
|
934
|
1,050
|
1,418
|
|
売掛金
|
147
|
170
|
165
|
181
|
193
|
169
|
173
|
202
|
188
|
218
|
214
|
210
|
207
|
235
|
238
|
293
|
258
|
276
|
289
|
350
|
368
|
413
|
385
|
402
|
372
|
381
|
381
|
368
|
372
|
383
|
411
|
400
|
395
|
433
|
514
|
457
|
470
|
541
|
573
|
472
|
385
|
464
|
487
|
517
|
540
|
604
|
648
|
614
|
642
|
628
|
671
|
665
|
741
|
690
|
734
|
635
|
641
|
699
|
735
|
699
|
701
|
729
|
854
|
|
商品及び製品
|
119
|
130
|
142
|
150
|
142
|
139
|
128
|
128
|
133
|
147
|
158
|
167
|
168
|
159
|
154
|
164
|
177
|
199
|
191
|
205
|
223
|
233
|
270
|
287
|
311
|
312
|
300
|
299
|
309
|
327
|
333
|
350
|
362
|
374
|
386
|
412
|
420
|
417
|
359
|
384
|
435
|
415
|
372
|
364
|
380
|
401
|
431
|
465
|
518
|
559
|
568
|
586
|
617
|
615
|
587
|
584
|
561
|
574
|
547
|
537
|
575
|
590
|
564
|
|
流動資産合計
|
1,088
|
1,140
|
1,258
|
1,511
|
1,623
|
1,504
|
1,544
|
1,637
|
1,664
|
1,646
|
1,787
|
1,550
|
1,646
|
1,537
|
1,617
|
1,631
|
1,620
|
1,906
|
1,889
|
2,060
|
2,238
|
2,210
|
2,096
|
2,073
|
2,143
|
2,278
|
2,318
|
2,517
|
2,643
|
2,805
|
2,980
|
3,194
|
3,337
|
4,262
|
4,490
|
4,545
|
4,156
|
4,222
|
4,451
|
4,324
|
4,194
|
4,329
|
4,483
|
5,642
|
5,310
|
2,451
|
2,713
|
2,755
|
2,891
|
2,487
|
3,561
|
3,172
|
3,223
|
2,506
|
2,609
|
2,583
|
2,459
|
2,373
|
2,746
|
2,673
|
2,641
|
2,796
|
3,289
|
|
有形固定資産
|
122
|
126
|
129
|
125
|
129
|
135
|
143
|
143
|
147
|
154
|
166
|
186
|
187
|
193
|
202
|
210
|
230
|
247
|
265
|
280
|
302
|
308
|
342
|
385
|
511
|
633
|
713
|
734
|
837
|
862
|
931
|
983
|
1,036
|
1,060
|
1,075
|
852
|
854
|
875
|
889
|
890
|
890
|
910
|
922
|
915
|
915
|
1,009
|
1,024
|
1,034
|
1,055
|
1,068
|
1,091
|
1,082
|
1,069
|
1,040
|
1,007
|
964
|
859
|
832
|
815
|
782
|
764
|
748
|
759
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,234
|
-
|
-
|
-
|
1,129
|
|
総資産
|
1,641
|
1,725
|
1,839
|
2,123
|
2,257
|
2,147
|
2,196
|
2,301
|
2,349
|
2,438
|
2,566
|
2,744
|
2,823
|
2,818
|
3,019
|
3,054
|
3,035
|
3,278
|
3,340
|
3,499
|
3,703
|
3,734
|
3,688
|
3,794
|
3,985
|
4,228
|
4,281
|
4,598
|
4,858
|
5,046
|
5,257
|
5,542
|
5,851
|
6,759
|
6,959
|
7,390
|
6,973
|
7,089
|
7,316
|
7,261
|
7,248
|
7,404
|
7,585
|
8,755
|
8,675
|
15,063
|
15,217
|
15,274
|
15,448
|
11,256
|
12,252
|
11,811
|
11,774
|
10,122
|
10,111
|
10,040
|
6,081
|
6,014
|
6,303
|
6,182
|
6,087
|
6,177
|
6,644
|
|
買掛金
|
57
|
59
|
66
|
66
|
58
|
52
|
49
|
59
|
56
|
74
|
65
|
76
|
67
|
63
|
73
|
86
|
91
|
96
|
82
|
106
|
107
|
123
|
139
|
154
|
250
|
134
|
137
|
142
|
175
|
158
|
160
|
151
|
149
|
156
|
184
|
137
|
139
|
143
|
149
|
130
|
135
|
156
|
192
|
178
|
200
|
248
|
332
|
291
|
282
|
281
|
293
|
242
|
244
|
240
|
245
|
201
|
199
|
191
|
221
|
207
|
200
|
218
|
240
|
|
一年内返済予定の長期借入金
|
-
|
-
|
311
|
111
|
40
|
33
|
0
|
35
|
35
|
36
|
36
|
37
|
29
|
28
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
74
|
-
|
0
|
1
|
1
|
1
|
5
|
2
|
10
|
620
|
625
|
1,107
|
1,107
|
631
|
-
|
-
|
-
|
499
|
503
|
507
|
511
|
-
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
481
|
500
|
534
|
345
|
284
|
297
|
237
|
292
|
299
|
303
|
304
|
409
|
418
|
418
|
322
|
1,149
|
649
|
856
|
722
|
710
|
725
|
583
|
610
|
481
|
581
|
628
|
704
|
721
|
682
|
665
|
746
|
1,180
|
1,217
|
1,735
|
1,804
|
1,241
|
612
|
619
|
665
|
1,054
|
1,115
|
1,115
|
1,244
|
1,268
|
874
|
914
|
1,093
|
1,490
|
2,881
|
2,669
|
2,773
|
2,230
|
2,303
|
1,482
|
1,570
|
1,474
|
2,208
|
975
|
1,547
|
1,440
|
1,461
|
1,962
|
1,585
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,007
|
1,015
|
1,022
|
1,031
|
1,040
|
1,047
|
1,055
|
1,169
|
1,180
|
1,182
|
710
|
723
|
860
|
890
|
1,112
|
1,120
|
1,131
|
1,141
|
652
|
659
|
666
|
673
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-230
|
-194
|
-156
|
-132
|
-101
|
-81
|
-69
|
-43
|
-20
|
10
|
82
|
59
|
95
|
127
|
207
|
267
|
314
|
407
|
561
|
697
|
800
|
918
|
1,022
|
1,112
|
1,232
|
1,361
|
1,485
|
1,897
|
2,025
|
2,188
|
2,256
|
2,464
|
2,673
|
2,872
|
3,083
|
3,298
|
3,594
|
3,828
|
4,067
|
4,240
|
4,287
|
4,466
|
4,723
|
4,870
|
5,055
|
5,372
|
5,485
|
5,632
|
5,097
|
1,281
|
1,142
|
1,145
|
911
|
157
|
-19
|
-145
|
-2,133
|
-1,428
|
-1,242
|
-1,111
|
-876
|
-726
|
-392
|
|
株主資本
|
1,036
|
1,108
|
1,197
|
1,064
|
1,168
|
1,035
|
1,075
|
1,160
|
1,180
|
1,222
|
1,318
|
1,311
|
1,388
|
1,374
|
1,533
|
1,573
|
1,080
|
1,274
|
1,462
|
1,623
|
1,793
|
1,936
|
1,848
|
2,070
|
2,139
|
2,320
|
2,270
|
2,551
|
2,715
|
2,855
|
2,749
|
3,073
|
3,351
|
3,594
|
3,845
|
4,070
|
4,332
|
4,439
|
4,613
|
4,635
|
4,563
|
4,700
|
4,694
|
4,922
|
5,180
|
10,593
|
10,740
|
10,895
|
10,444
|
6,731
|
6,599
|
6,693
|
6,555
|
5,898
|
5,745
|
5,734
|
1,436
|
2,125
|
2,373
|
2,368
|
2,258
|
2,381
|
2,723
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,061
|
1,029
|
1,076
|
1,101
|
1,178
|