Insteel Industries, Inc.【IIIN】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 2,009 10 10 233 10 10 4,815 7,903 12,084 15,440 18,985 19,181 31,449 3,050 11 6,172 11,433 33,258 45,619 36,402 53,838 58,873 57,020 40,185 37,848 32,105 37,336 23,464 45,232 43,941 15,503 490 7,449 38,181 67,114 40,363 61,371 68,688 50,182 58,940 89,827 89,884 63,020 69,725 63,045 48,316 42,638 80,156 91,740 125,670 85,615 83,945 97,745 111,538 35,951 28,424 53,665
現金 + 有価証券 2,009 10 10 233 10 10 4,815 7,903 12,084 15,440 18,985 19,181 31,449 3,050 11 6,172 11,433 33,258 45,619 36,402 53,838 58,873 57,020 40,185 37,848 32,105 37,336 23,464 45,232 43,941 15,503 490 7,449 38,181 67,114 40,363 61,371 68,688 50,182 58,940 89,827 89,884 63,020 69,725 63,045 48,316 42,638 80,156 91,740 125,670 85,615 83,945 97,745 111,538 35,951 28,424 53,665
売掛金 43,691 41,971 36,129 36,524 40,714 42,138 35,247 33,586 37,387 41,110 33,754 41,175 46,645 51,211 40,688 44,025 48,215 46,782 40,368 48,578 49,426 47,389 44,155 49,577 42,307 40,284 39,769 50,455 55,832 51,484 36,524 50,574 50,743 44,182 35,405 54,912 54,901 53,817 49,224 58,123 59,349 67,917 73,562 80,690 81,175 81,646 68,789 65,874 66,363 63,424 43,354 55,549 61,234 58,308 49,442 79,792 83,264
商品及び製品 70,454 76,374 73,402 69,225 77,388 65,774 56,239 66,215 68,552 58,793 70,026 71,399 79,167 81,899 87,464 83,439 70,793 66,009 69,065 56,574 63,914 71,186 61,590 59,230 83,682 81,853 70,918 63,156 54,751 94,157 115,306 117,227 104,624 70,851 65,252 71,685 74,269 68,963 64,276 68,623 71,158 79,049 81,558 127,049 192,447 197,654 171,185 136,492 133,126 103,306 94,142 92,530 89,379 88,840 98,670 96,033 119,171
流動資産合計 121,853 122,448 114,143 110,890 123,438 115,068 101,644 112,610 123,019 121,206 127,569 136,869 162,943 142,593 132,947 138,523 134,364 151,358 157,599 144,117 169,386 180,487 166,023 152,256 169,019 160,191 153,124 141,146 160,890 195,477 173,174 174,556 169,727 160,584 174,241 176,272 196,786 197,038 168,883 192,242 227,813 246,906 226,804 282,804 343,665 335,332 288,211 287,879 297,635 298,853 231,817 239,699 257,124 267,294 192,485 210,785 263,542
有形固定資産 90,018 89,484 88,420 88,740 86,937 87,716 88,068 86,944 84,955 83,053 83,447 81,169 80,745 90,386 91,443 87,164 86,642 84,178 83,144 83,788 85,779 88,193 92,332 94,805 99,383 98,670 102,891 103,277 102,789 106,148 111,171 109,377 107,331 104,960 102,665 111,674 101,089 101,392 101,351 104,680 105,729 105,624 103,442 107,159 108,265 108,156 107,178 111,946 118,788 120,014 129,300 127,534 127,889 125,540 136,379 133,944 131,083
固定資産合計 96,095 94,082 93,694 94,550 92,583 93,484 94,077 93,329 93,163 91,443 91,826 89,582 89,096 114,202 115,110 115,026 114,477 108,881 107,721 108,207 110,031 112,405 116,534 118,966 123,477 122,882 131,516 131,494 130,836 134,057 138,260 137,015 135,068 132,425 132,210 142,763 139,904 140,864 141,068 144,619 144,118 143,804 141,975 137,754 137,383 136,413 135,545 140,345 147,747 148,660 158,751 157,528 157,491 155,258 212,214 211,075 208,350
総資産 217,948 216,530 207,837 205,440 216,021 208,552 195,721 205,939 216,182 212,649 219,395 226,451 252,039 256,795 248,057 253,549 248,841 260,239 265,320 252,324 279,417 292,892 282,557 271,222 292,496 283,073 284,640 272,640 291,726 329,534 311,434 311,571 304,795 293,009 306,451 319,035 336,690 337,902 309,951 336,861 371,931 390,710 368,779 420,558 481,048 471,745 423,756 428,224 445,382 447,513 390,568 397,227 414,615 422,552 404,699 421,860 471,892
買掛金 41,952 38,607 27,874 33,754 32,226 30,126 30,124 33,728 38,019 30,561 34,861 38,318 55,276 52,811 30,874 36,076 33,312 32,182 31,467 30,654 39,738 42,759 29,001 35,605 48,079 33,651 30,992 32,561 34,420 60,059 40,456 35,124 31,311 21,595 31,919 38,438 47,891 38,961 31,761 44,941 60,217 49,443 35,369 58,459 77,159 46,796 30,801 36,936 38,075 34,346 23,852 25,409 34,827 37,487 36,724 42,998 73,424
流動負債合計 50,894 46,659 34,512 39,061 38,093 36,003 36,495 39,437 44,923 37,415 41,557 44,645 64,322 63,186 39,970 42,803 43,087 45,826 62,100 39,750 53,114 53,783 61,693 42,827 55,685 42,318 56,015 38,058 44,437 71,988 47,909 41,115 37,707 28,413 40,282 48,125 59,730 53,678 46,773 59,193 75,629 68,849 62,574 73,816 95,036 62,596 44,913 45,089 51,059 46,155 33,437 33,384 44,715 47,034 47,084 54,425 89,725
長期借入金 - - 16,383 8,000 18,615 11,475 - - - - - - - - 10,000 10,000 - - - - - - - - - - - - - - - 5,365 - - - - - - - - - - - - - - - - - - - - - - - - -
資本金及び資本剰余金 17,615 17,609 17,613 17,677 17,691 17,717 17,745 18,021 18,132 18,185 18,202 18,257 18,280 18,377 18,377 18,436 18,439 18,466 18,600 18,786 18,904 18,976 18,985 19,025 19,025 19,041 19,041 19,063 19,085 19,223 19,223 19,252 19,252 19,261 19,261 19,283 19,283 19,304 19,314 19,341 19,358 19,408 19,414 19,439 19,506 19,478 19,451 19,441 19,433 19,454 19,448 19,467 19,445 19,452 19,431 19,412 19,410
利益剰余金 83,714 84,157 83,448 83,180 83,543 83,845 81,278 84,451 87,182 88,981 91,182 94,156 99,405 103,429 107,028 109,019 113,858 122,928 110,477 117,066 130,030 139,314 119,476 126,325 132,623 135,851 124,350 129,657 141,953 151,084 154,634 155,105 156,717 154,372 154,349 158,135 164,220 171,068 149,660 164,000 181,814 206,384 190,103 228,537 266,511 289,246 260,118 263,806 273,460 278,502 230,005 236,105 241,254 245,340 225,908 234,650 249,038
株主資本 146,848 148,474 148,140 148,493 149,122 149,500 147,345 153,520 157,849 161,056 163,489 167,320 173,339 178,883 182,924 185,821 190,910 200,215 189,406 199,076 213,091 224,566 204,976 212,659 219,167 223,376 212,110 218,045 230,687 241,665 245,382 246,530 248,324 246,017 246,180 250,831 257,066 264,803 243,734 258,736 276,996 302,038 286,020 325,147 364,924 389,744 360,674 364,978 375,066 381,505 333,595 340,621 346,015 350,855 331,650 341,413 356,208
有利子負債合計 - - 16,383 8,000 18,615 11,475 - - - - - - - - 10,000 10,000 - - - - - - - - - - - - - - - 5,365 - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - 16,373 7,767 18,605 11,465 - - - - - - - - 9,989 3,828 - - - - - - - - - - - - - - - 4,875 - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - 11.06 5.39 12.48 7.68 - - - - - - - - 5.47 5.38 - - - - - - - - - - - - - - - 2.18 - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本