|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
2,009
|
10
|
10
|
233
|
10
|
10
|
4,815
|
7,903
|
12,084
|
15,440
|
18,985
|
19,181
|
31,449
|
3,050
|
11
|
6,172
|
11,433
|
33,258
|
45,619
|
36,402
|
53,838
|
58,873
|
57,020
|
40,185
|
37,848
|
32,105
|
37,336
|
23,464
|
45,232
|
43,941
|
15,503
|
490
|
7,449
|
38,181
|
67,114
|
40,363
|
61,371
|
68,688
|
50,182
|
58,940
|
89,827
|
89,884
|
63,020
|
69,725
|
63,045
|
48,316
|
42,638
|
80,156
|
91,740
|
125,670
|
85,615
|
83,945
|
97,745
|
111,538
|
35,951
|
28,424
|
53,665
|
|
現金 + 有価証券
|
2,009
|
10
|
10
|
233
|
10
|
10
|
4,815
|
7,903
|
12,084
|
15,440
|
18,985
|
19,181
|
31,449
|
3,050
|
11
|
6,172
|
11,433
|
33,258
|
45,619
|
36,402
|
53,838
|
58,873
|
57,020
|
40,185
|
37,848
|
32,105
|
37,336
|
23,464
|
45,232
|
43,941
|
15,503
|
490
|
7,449
|
38,181
|
67,114
|
40,363
|
61,371
|
68,688
|
50,182
|
58,940
|
89,827
|
89,884
|
63,020
|
69,725
|
63,045
|
48,316
|
42,638
|
80,156
|
91,740
|
125,670
|
85,615
|
83,945
|
97,745
|
111,538
|
35,951
|
28,424
|
53,665
|
|
売掛金
|
43,691
|
41,971
|
36,129
|
36,524
|
40,714
|
42,138
|
35,247
|
33,586
|
37,387
|
41,110
|
33,754
|
41,175
|
46,645
|
51,211
|
40,688
|
44,025
|
48,215
|
46,782
|
40,368
|
48,578
|
49,426
|
47,389
|
44,155
|
49,577
|
42,307
|
40,284
|
39,769
|
50,455
|
55,832
|
51,484
|
36,524
|
50,574
|
50,743
|
44,182
|
35,405
|
54,912
|
54,901
|
53,817
|
49,224
|
58,123
|
59,349
|
67,917
|
73,562
|
80,690
|
81,175
|
81,646
|
68,789
|
65,874
|
66,363
|
63,424
|
43,354
|
55,549
|
61,234
|
58,308
|
49,442
|
79,792
|
83,264
|
|
商品及び製品
|
70,454
|
76,374
|
73,402
|
69,225
|
77,388
|
65,774
|
56,239
|
66,215
|
68,552
|
58,793
|
70,026
|
71,399
|
79,167
|
81,899
|
87,464
|
83,439
|
70,793
|
66,009
|
69,065
|
56,574
|
63,914
|
71,186
|
61,590
|
59,230
|
83,682
|
81,853
|
70,918
|
63,156
|
54,751
|
94,157
|
115,306
|
117,227
|
104,624
|
70,851
|
65,252
|
71,685
|
74,269
|
68,963
|
64,276
|
68,623
|
71,158
|
79,049
|
81,558
|
127,049
|
192,447
|
197,654
|
171,185
|
136,492
|
133,126
|
103,306
|
94,142
|
92,530
|
89,379
|
88,840
|
98,670
|
96,033
|
119,171
|
|
流動資産合計
|
121,853
|
122,448
|
114,143
|
110,890
|
123,438
|
115,068
|
101,644
|
112,610
|
123,019
|
121,206
|
127,569
|
136,869
|
162,943
|
142,593
|
132,947
|
138,523
|
134,364
|
151,358
|
157,599
|
144,117
|
169,386
|
180,487
|
166,023
|
152,256
|
169,019
|
160,191
|
153,124
|
141,146
|
160,890
|
195,477
|
173,174
|
174,556
|
169,727
|
160,584
|
174,241
|
176,272
|
196,786
|
197,038
|
168,883
|
192,242
|
227,813
|
246,906
|
226,804
|
282,804
|
343,665
|
335,332
|
288,211
|
287,879
|
297,635
|
298,853
|
231,817
|
239,699
|
257,124
|
267,294
|
192,485
|
210,785
|
263,542
|
|
有形固定資産
|
90,018
|
89,484
|
88,420
|
88,740
|
86,937
|
87,716
|
88,068
|
86,944
|
84,955
|
83,053
|
83,447
|
81,169
|
80,745
|
90,386
|
91,443
|
87,164
|
86,642
|
84,178
|
83,144
|
83,788
|
85,779
|
88,193
|
92,332
|
94,805
|
99,383
|
98,670
|
102,891
|
103,277
|
102,789
|
106,148
|
111,171
|
109,377
|
107,331
|
104,960
|
102,665
|
111,674
|
101,089
|
101,392
|
101,351
|
104,680
|
105,729
|
105,624
|
103,442
|
107,159
|
108,265
|
108,156
|
107,178
|
111,946
|
118,788
|
120,014
|
129,300
|
127,534
|
127,889
|
125,540
|
136,379
|
133,944
|
131,083
|
|
固定資産合計
|
96,095
|
94,082
|
93,694
|
94,550
|
92,583
|
93,484
|
94,077
|
93,329
|
93,163
|
91,443
|
91,826
|
89,582
|
89,096
|
114,202
|
115,110
|
115,026
|
114,477
|
108,881
|
107,721
|
108,207
|
110,031
|
112,405
|
116,534
|
118,966
|
123,477
|
122,882
|
131,516
|
131,494
|
130,836
|
134,057
|
138,260
|
137,015
|
135,068
|
132,425
|
132,210
|
142,763
|
139,904
|
140,864
|
141,068
|
144,619
|
144,118
|
143,804
|
141,975
|
137,754
|
137,383
|
136,413
|
135,545
|
140,345
|
147,747
|
148,660
|
158,751
|
157,528
|
157,491
|
155,258
|
212,214
|
211,075
|
208,350
|
|
総資産
|
217,948
|
216,530
|
207,837
|
205,440
|
216,021
|
208,552
|
195,721
|
205,939
|
216,182
|
212,649
|
219,395
|
226,451
|
252,039
|
256,795
|
248,057
|
253,549
|
248,841
|
260,239
|
265,320
|
252,324
|
279,417
|
292,892
|
282,557
|
271,222
|
292,496
|
283,073
|
284,640
|
272,640
|
291,726
|
329,534
|
311,434
|
311,571
|
304,795
|
293,009
|
306,451
|
319,035
|
336,690
|
337,902
|
309,951
|
336,861
|
371,931
|
390,710
|
368,779
|
420,558
|
481,048
|
471,745
|
423,756
|
428,224
|
445,382
|
447,513
|
390,568
|
397,227
|
414,615
|
422,552
|
404,699
|
421,860
|
471,892
|
|
買掛金
|
41,952
|
38,607
|
27,874
|
33,754
|
32,226
|
30,126
|
30,124
|
33,728
|
38,019
|
30,561
|
34,861
|
38,318
|
55,276
|
52,811
|
30,874
|
36,076
|
33,312
|
32,182
|
31,467
|
30,654
|
39,738
|
42,759
|
29,001
|
35,605
|
48,079
|
33,651
|
30,992
|
32,561
|
34,420
|
60,059
|
40,456
|
35,124
|
31,311
|
21,595
|
31,919
|
38,438
|
47,891
|
38,961
|
31,761
|
44,941
|
60,217
|
49,443
|
35,369
|
58,459
|
77,159
|
46,796
|
30,801
|
36,936
|
38,075
|
34,346
|
23,852
|
25,409
|
34,827
|
37,487
|
36,724
|
42,998
|
73,424
|
|
流動負債合計
|
50,894
|
46,659
|
34,512
|
39,061
|
38,093
|
36,003
|
36,495
|
39,437
|
44,923
|
37,415
|
41,557
|
44,645
|
64,322
|
63,186
|
39,970
|
42,803
|
43,087
|
45,826
|
62,100
|
39,750
|
53,114
|
53,783
|
61,693
|
42,827
|
55,685
|
42,318
|
56,015
|
38,058
|
44,437
|
71,988
|
47,909
|
41,115
|
37,707
|
28,413
|
40,282
|
48,125
|
59,730
|
53,678
|
46,773
|
59,193
|
75,629
|
68,849
|
62,574
|
73,816
|
95,036
|
62,596
|
44,913
|
45,089
|
51,059
|
46,155
|
33,437
|
33,384
|
44,715
|
47,034
|
47,084
|
54,425
|
89,725
|
|
長期借入金
|
-
|
-
|
16,383
|
8,000
|
18,615
|
11,475
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
17,615
|
17,609
|
17,613
|
17,677
|
17,691
|
17,717
|
17,745
|
18,021
|
18,132
|
18,185
|
18,202
|
18,257
|
18,280
|
18,377
|
18,377
|
18,436
|
18,439
|
18,466
|
18,600
|
18,786
|
18,904
|
18,976
|
18,985
|
19,025
|
19,025
|
19,041
|
19,041
|
19,063
|
19,085
|
19,223
|
19,223
|
19,252
|
19,252
|
19,261
|
19,261
|
19,283
|
19,283
|
19,304
|
19,314
|
19,341
|
19,358
|
19,408
|
19,414
|
19,439
|
19,506
|
19,478
|
19,451
|
19,441
|
19,433
|
19,454
|
19,448
|
19,467
|
19,445
|
19,452
|
19,431
|
19,412
|
19,410
|
|
利益剰余金
|
83,714
|
84,157
|
83,448
|
83,180
|
83,543
|
83,845
|
81,278
|
84,451
|
87,182
|
88,981
|
91,182
|
94,156
|
99,405
|
103,429
|
107,028
|
109,019
|
113,858
|
122,928
|
110,477
|
117,066
|
130,030
|
139,314
|
119,476
|
126,325
|
132,623
|
135,851
|
124,350
|
129,657
|
141,953
|
151,084
|
154,634
|
155,105
|
156,717
|
154,372
|
154,349
|
158,135
|
164,220
|
171,068
|
149,660
|
164,000
|
181,814
|
206,384
|
190,103
|
228,537
|
266,511
|
289,246
|
260,118
|
263,806
|
273,460
|
278,502
|
230,005
|
236,105
|
241,254
|
245,340
|
225,908
|
234,650
|
249,038
|
|
株主資本
|
146,848
|
148,474
|
148,140
|
148,493
|
149,122
|
149,500
|
147,345
|
153,520
|
157,849
|
161,056
|
163,489
|
167,320
|
173,339
|
178,883
|
182,924
|
185,821
|
190,910
|
200,215
|
189,406
|
199,076
|
213,091
|
224,566
|
204,976
|
212,659
|
219,167
|
223,376
|
212,110
|
218,045
|
230,687
|
241,665
|
245,382
|
246,530
|
248,324
|
246,017
|
246,180
|
250,831
|
257,066
|
264,803
|
243,734
|
258,736
|
276,996
|
302,038
|
286,020
|
325,147
|
364,924
|
389,744
|
360,674
|
364,978
|
375,066
|
381,505
|
333,595
|
340,621
|
346,015
|
350,855
|
331,650
|
341,413
|
356,208
|
|
有利子負債合計
|
-
|
-
|
16,383
|
8,000
|
18,615
|
11,475
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
16,373
|
7,767
|
18,605
|
11,465
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,989
|
3,828
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,875
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
11.06
|
5.39
|
12.48
|
7.68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.47
|
5.38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|