|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
50,253
|
48,901
|
46,282
|
50,474
|
46,469
|
49,520
|
50,588
|
55,583
|
51,371
|
53,440
|
48,241
|
54,888
|
53,258
|
53,230
|
50,539
|
53,411
|
51,404
|
-
|
60,354
|
51,929
|
54,287
|
66,555
|
68,038
|
68,349
|
66,612
|
68,877
|
71,026
|
67,965
|
64,791
|
67,328
|
68,143
|
63,710
|
57,394
|
61,635
|
66,571
|
70,597
|
71,095
|
72,563
|
70,701
|
68,836
|
78,486
|
74,609
|
71,773
|
64,269
|
64,263
|
61,277
|
59,583
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
27,718
|
28,005
|
27,346
|
29,450
|
27,876
|
-
|
30,032
|
31,702
|
30,733
|
-
|
29,812
|
31,497
|
31,487
|
-
|
30,438
|
32,558
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,765
|
38,146
|
37,725
|
41,017
|
33,759
|
36,762
|
41,156
|
43,007
|
43,249
|
43,955
|
41,370
|
39,786
|
49,169
|
45,847
|
43,032
|
41,047
|
38,908
|
36,530
|
33,927
|
|
販売管理費
|
17,163
|
16,237
|
16,608
|
16,487
|
13,957
|
-
|
16,033
|
17,741
|
16,987
|
-
|
15,655
|
16,967
|
16,136
|
-
|
16,410
|
17,011
|
16,405
|
-
|
19,104
|
16,613
|
-
|
21,725
|
23,380
|
23,710
|
-
|
22,228
|
24,680
|
23,990
|
23,012
|
24,223
|
23,092
|
21,881
|
18,593
|
20,318
|
19,040
|
20,492
|
19,236
|
19,587
|
20,885
|
20,334
|
20,670
|
22,330
|
20,992
|
24,087
|
20,083
|
18,855
|
21,155
|
|
営業利益
|
2,513
|
1,777
|
171
|
2,281
|
2,412
|
1,686
|
2,610
|
4,307
|
1,797
|
2,987
|
1,036
|
4,524
|
3,772
|
3,346
|
1,973
|
2,004
|
3,154
|
-
|
3,217
|
2,616
|
-8,557
|
1,181
|
546
|
3,474
|
3,956
|
1,763
|
4,200
|
3,374
|
-670
|
3,284
|
5,654
|
-720
|
3,513
|
2,974
|
5,015
|
5,843
|
7,263
|
7,732
|
7,148
|
7,430
|
7,050
|
4,863
|
6,223
|
-2,370
|
3,650
|
4,294
|
3,396
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
1,888
|
797
|
-648
|
1,422
|
1,557
|
909
|
1,936
|
3,635
|
1,111
|
2,361
|
506
|
4,150
|
3,198
|
2,614
|
1,851
|
1,597
|
2,761
|
-
|
2,897
|
1,982
|
-9,423
|
-563
|
-1,228
|
1,662
|
2,229
|
109
|
2,524
|
1,696
|
-2,247
|
1,753
|
4,104
|
-1,869
|
2,700
|
2,300
|
4,400
|
5,300
|
6,800
|
7,200
|
6,700
|
6,800
|
5,200
|
3,700
|
4,800
|
-3,600
|
2,300
|
2,900
|
2,400
|
|
経常(税引前)利益率(%)
|
3.76
|
1.63
|
-1.4
|
2.82
|
3.35
|
1.84
|
3.83
|
6.54
|
2.16
|
4.42
|
1.05
|
7.56
|
6.0
|
4.91
|
3.66
|
2.99
|
5.37
|
-
|
4.8
|
3.82
|
-17.36
|
-0.85
|
-1.8
|
2.43
|
3.35
|
0.16
|
3.55
|
2.5
|
-3.47
|
2.6
|
6.02
|
-2.93
|
4.7
|
3.73
|
6.61
|
7.51
|
9.56
|
9.92
|
9.48
|
9.88
|
6.63
|
4.96
|
6.69
|
-5.6
|
3.58
|
4.73
|
4.03
|
|
法人税等合計
|
1,201
|
3,390
|
-76
|
606
|
1,347
|
-
|
967
|
1,196
|
700
|
-
|
418
|
1,051
|
808
|
-
|
944
|
578
|
975
|
-
|
1,234
|
1,226
|
-
|
8
|
-923
|
234
|
-
|
-55
|
162
|
-2,307
|
-1,349
|
1,339
|
2,373
|
-509
|
2,054
|
227
|
1,008
|
1,192
|
2,370
|
2,308
|
1,719
|
1,218
|
1,713
|
1,376
|
1,591
|
-231
|
279
|
1,734
|
910
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
687
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
3,099
|
2,390
|
-
|
907
|
1,019
|
1,786
|
-651
|
1,663
|
756
|
-
|
-571
|
-305
|
1,428
|
-
|
164
|
2,362
|
4,003
|
-898
|
414
|
1,731
|
-1,360
|
612
|
2,055
|
3,424
|
4,106
|
4,421
|
4,930
|
4,957
|
5,556
|
3,491
|
2,333
|
3,201
|
-3,389
|
2,038
|
1,148
|
1,488
|
|
純利益率(%)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.02
|
-0.07
|
-0.02
|
0.02
|
0.01
|
0
|
0.03
|
0.07
|
0.01
|
0.03
|
0
|
0.08
|
0.06
|
0.02
|
0.02
|
0.03
|
0.05
|
-
|
0.05
|
0.02
|
-0.22
|
-0.01
|
-0.01
|
0.03
|
-0.06
|
0
|
0.05
|
0.09
|
-0.02
|
0.01
|
0.04
|
-0.03
|
0.01
|
0.04
|
0.07
|
0.08
|
0.09
|
0.1
|
0.1
|
0.12
|
0.07
|
0.05
|
0.07
|
-0.07
|
0.04
|
0.02
|
0.03
|
|
希薄化後一株あたり利益
|
0.02
|
-0.07
|
-0.02
|
0.02
|
0.01
|
0
|
0.03
|
0.06
|
0.01
|
0.03
|
0
|
0.08
|
0.06
|
0.02
|
0.02
|
0.02
|
0.05
|
-
|
0.04
|
0.02
|
-0.22
|
-0.01
|
-0.01
|
0.03
|
-0.06
|
0
|
0.05
|
0.08
|
-0.02
|
0.01
|
0.04
|
-0.03
|
0.01
|
0.04
|
0.07
|
0.08
|
0.09
|
0.1
|
0.1
|
0.11
|
0.07
|
0.05
|
0.06
|
-0.07
|
0.04
|
0.02
|
0.03
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|
EBITDA
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|