|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
12,856
|
17,117
|
24,469
|
16,968
|
14,153
|
14,987
|
23,499
|
18,211
|
18,999
|
23,577
|
35,085
|
26,185
|
16,888
|
21,633
|
27,662
|
17,210
|
13,122
|
14,281
|
17,835
|
17,976
|
16,081
|
19,133
|
34,485
|
33,174
|
25,470
|
22,227
|
28,420
|
31,195
|
19,532
|
13,601
|
18,725
|
13,693
|
10,499
|
14,293
|
18,241
|
17,482
|
31,640
|
38,232
|
43,825
|
48,664
|
43,887
|
54,594
|
47,609
|
43,750
|
31,554
|
19,825
|
30,670
|
23,806
|
19,738
|
18,816
|
22,809
|
14,125
|
11,886
|
9,779
|
23,158
|
20,202
|
25,315
|
28,828
|
28,754
|
|
現金 + 有価証券
|
12,856
|
17,117
|
24,469
|
16,968
|
14,153
|
14,987
|
23,499
|
18,211
|
18,999
|
23,577
|
35,085
|
26,185
|
16,888
|
21,633
|
27,662
|
17,210
|
13,122
|
14,281
|
17,835
|
17,976
|
16,081
|
19,133
|
34,485
|
33,174
|
25,470
|
22,227
|
28,420
|
31,195
|
19,532
|
13,601
|
18,725
|
13,693
|
10,499
|
14,293
|
18,241
|
17,482
|
31,640
|
38,232
|
43,825
|
48,664
|
43,887
|
54,594
|
47,609
|
43,750
|
31,554
|
19,825
|
30,670
|
23,806
|
19,738
|
18,816
|
22,809
|
14,125
|
11,886
|
9,779
|
23,158
|
20,202
|
25,315
|
28,828
|
28,754
|
|
売掛金
|
51,839
|
49,693
|
42,851
|
46,902
|
47,734
|
44,997
|
40,920
|
44,460
|
48,526
|
46,846
|
38,688
|
44,591
|
50,805
|
44,595
|
41,148
|
42,604
|
46,474
|
43,965
|
49,484
|
47,402
|
52,580
|
49,951
|
64,662
|
61,247
|
69,986
|
74,796
|
-
|
66,419
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
70,582
|
73,561
|
72,768
|
69,442
|
68,847
|
67,202
|
67,415
|
66,369
|
70,547
|
73,255
|
76,714
|
74,434
|
70,605
|
69,084
|
72,078
|
63,490
|
63,085
|
61,882
|
71,494
|
70,347
|
73,296
|
73,743
|
106,251
|
100,332
|
100,100
|
101,546
|
103,711
|
101,143
|
97,001
|
94,190
|
98,190
|
92,793
|
96,564
|
100,992
|
99,801
|
94,349
|
102,815
|
108,936
|
114,615
|
117,682
|
117,949
|
123,355
|
116,110
|
114,481
|
103,512
|
97,943
|
115,481
|
116,423
|
112,913
|
118,417
|
112,844
|
99,880
|
102,316
|
96,889
|
91,281
|
90,101
|
90,911
|
94,226
|
94,071
|
|
有形固定資産
|
2,877
|
3,162
|
2,954
|
3,309
|
3,123
|
3,175
|
3,074
|
3,037
|
3,148
|
3,376
|
3,213
|
3,518
|
3,546
|
3,571
|
3,478
|
3,260
|
3,243
|
3,159
|
3,021
|
3,134
|
3,222
|
3,510
|
4,789
|
5,276
|
4,408
|
4,603
|
5,229
|
7,514
|
7,291
|
6,896
|
6,636
|
6,486
|
6,229
|
5,947
|
6,014
|
5,664
|
5,359
|
5,003
|
5,001
|
4,862
|
4,907
|
5,173
|
-
|
6,308
|
6,013
|
5,742
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
212,083
|
212,097
|
146,479
|
141,679
|
138,772
|
135,332
|
135,985
|
133,282
|
136,473
|
138,095
|
139,874
|
137,198
|
135,445
|
132,643
|
134,169
|
124,943
|
123,279
|
123,560
|
131,343
|
130,641
|
137,389
|
137,380
|
235,122
|
229,323
|
225,589
|
224,797
|
224,760
|
222,911
|
217,244
|
212,557
|
214,731
|
216,040
|
217,385
|
220,727
|
218,755
|
211,473
|
217,845
|
230,070
|
239,520
|
240,397
|
238,696
|
243,514
|
236,794
|
234,578
|
221,275
|
214,007
|
243,028
|
243,653
|
238,730
|
243,589
|
247,345
|
234,240
|
235,326
|
227,146
|
204,515
|
202,365
|
200,674
|
213,252
|
211,001
|
|
買掛金
|
3,356
|
5,389
|
4,089
|
4,679
|
4,729
|
5,348
|
6,072
|
7,643
|
7,623
|
7,278
|
6,024
|
7,112
|
7,728
|
7,105
|
7,312
|
6,266
|
7,138
|
5,987
|
6,700
|
8,614
|
8,223
|
7,348
|
9,724
|
9,037
|
8,055
|
8,267
|
7,192
|
8,800
|
7,209
|
8,016
|
8,453
|
10,252
|
8,156
|
8,889
|
8,862
|
10,181
|
10,571
|
9,410
|
11,176
|
17,744
|
16,259
|
15,668
|
16,162
|
13,121
|
11,974
|
9,698
|
15,925
|
13,533
|
8,928
|
11,771
|
11,302
|
11,068
|
8,622
|
8,775
|
9,192
|
8,448
|
7,652
|
9,500
|
10,111
|
|
一年内返済予定の長期借入金
|
5,500
|
6,250
|
7,000
|
7,750
|
8,500
|
9,250
|
10,000
|
10,000
|
3,375
|
3,375
|
3,375
|
3,375
|
3,375
|
3,656
|
3,938
|
4,219
|
2,250
|
2,250
|
2,250
|
2,250
|
2,250
|
2,250
|
5,546
|
6,437
|
7,126
|
14,815
|
15,499
|
15,251
|
15,251
|
8,250
|
8,250
|
8,938
|
9,625
|
10,313
|
11,000
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
|
流動負債合計
|
30,267
|
36,538
|
32,441
|
32,009
|
30,469
|
31,011
|
32,933
|
32,729
|
29,886
|
30,713
|
34,532
|
32,008
|
29,711
|
29,088
|
37,264
|
30,674
|
25,602
|
24,083
|
31,180
|
30,120
|
33,390
|
31,239
|
52,353
|
47,673
|
46,506
|
53,805
|
53,075
|
48,070
|
44,998
|
38,681
|
40,649
|
41,178
|
39,613
|
39,877
|
41,251
|
31,156
|
41,076
|
43,878
|
50,661
|
54,127
|
57,734
|
61,887
|
56,838
|
56,780
|
48,885
|
43,608
|
51,191
|
42,951
|
39,531
|
40,940
|
46,274
|
44,788
|
47,915
|
49,227
|
38,420
|
37,247
|
37,483
|
42,512
|
40,157
|
|
長期借入金
|
66,563
|
64,813
|
63,063
|
60,563
|
58,063
|
55,563
|
53,063
|
50,563
|
56,731
|
55,887
|
53,371
|
52,528
|
51,684
|
50,559
|
49,434
|
48,309
|
49,704
|
49,093
|
48,531
|
47,215
|
57,036
|
56,519
|
116,485
|
114,444
|
112,577
|
100,707
|
98,838
|
96,974
|
92,970
|
91,113
|
89,212
|
85,136
|
86,024
|
84,922
|
74,823
|
81,447
|
75,573
|
74,564
|
73,551
|
72,537
|
71,522
|
70,506
|
69,490
|
68,472
|
67,454
|
66,435
|
74,416
|
79,175
|
79,175
|
79,175
|
79,175
|
74,175
|
74,175
|
66,175
|
59,175
|
59,175
|
59,175
|
59,202
|
59,175
|
|
総負債
|
120,177
|
124,249
|
110,595
|
105,910
|
102,264
|
97,791
|
97,676
|
94,206
|
95,894
|
95,431
|
96,631
|
92,974
|
89,196
|
85,843
|
92,705
|
83,831
|
79,667
|
78,329
|
84,232
|
82,810
|
96,728
|
94,336
|
176,710
|
169,890
|
165,855
|
161,028
|
161,223
|
155,369
|
146,389
|
136,047
|
136,144
|
137,336
|
136,325
|
136,261
|
129,081
|
125,434
|
129,550
|
136,458
|
140,383
|
139,570
|
141,815
|
145,237
|
138,401
|
137,147
|
127,083
|
120,365
|
142,597
|
139,869
|
135,269
|
137,861
|
145,263
|
138,593
|
139,799
|
130,588
|
108,229
|
107,329
|
106,575
|
118,564
|
116,325
|
|
利益剰余金
|
-110,953
|
-113,546
|
-165,532
|
-166,104
|
-165,288
|
-165,078
|
-164,929
|
-163,960
|
-161,520
|
-161,110
|
-160,153
|
-160,090
|
-157,257
|
-154,928
|
-154,020
|
-153,187
|
-152,233
|
-150,455
|
-149,179
|
-149,878
|
-148,266
|
-147,533
|
-155,684
|
-156,289
|
-156,591
|
-155,164
|
-157,814
|
-155,611
|
-153,248
|
-149,245
|
-150,098
|
-150,996
|
-150,582
|
-148,851
|
-146,757
|
-148,117
|
-147,504
|
-145,450
|
-144,002
|
-140,578
|
-136,472
|
-132,051
|
-128,473
|
-123,543
|
-118,586
|
-113,030
|
-108,747
|
-105,366
|
-103,033
|
-99,832
|
-102,703
|
-106,092
|
-104,054
|
-102,906
|
-99,864
|
-98,376
|
-96,193
|
-93,137
|
-90,523
|
|
株主資本
|
91,906
|
87,848
|
35,884
|
35,769
|
36,508
|
37,541
|
38,309
|
39,076
|
40,579
|
42,664
|
43,243
|
43,522
|
45,653
|
46,144
|
40,717
|
40,292
|
42,686
|
44,277
|
46,172
|
46,825
|
39,585
|
41,923
|
57,036
|
58,053
|
59,734
|
63,769
|
63,537
|
67,542
|
70,855
|
76,510
|
78,587
|
78,704
|
81,060
|
84,466
|
89,674
|
86,039
|
88,295
|
93,612
|
99,137
|
100,827
|
96,881
|
98,277
|
98,393
|
97,431
|
94,192
|
93,642
|
100,431
|
103,784
|
103,461
|
105,728
|
102,082
|
95,647
|
95,527
|
96,558
|
96,286
|
95,036
|
94,099
|
94,688
|
94,676
|