|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
110
|
114
|
131
|
111
|
123
|
107
|
88
|
76
|
104
|
97
|
324
|
300
|
365
|
343
|
405
|
268
|
326
|
404
|
478
|
443
|
377
|
272
|
181
|
528
|
539
|
498
|
323
|
300
|
491
|
316
|
368
|
305
|
322
|
5,274
|
648
|
497
|
454
|
504
|
623
|
448
|
511
|
483
|
659
|
881
|
943
|
795
|
716
|
662
|
573
|
555
|
552
|
617
|
652
|
662
|
735
|
771
|
671
|
567
|
469
|
650
|
816
|
|
現金 + 有価証券
|
110
|
114
|
131
|
111
|
123
|
107
|
88
|
76
|
104
|
97
|
324
|
300
|
365
|
343
|
405
|
268
|
326
|
404
|
478
|
443
|
377
|
272
|
181
|
528
|
539
|
498
|
323
|
300
|
491
|
316
|
368
|
305
|
322
|
5,274
|
648
|
497
|
454
|
504
|
623
|
448
|
511
|
483
|
659
|
881
|
943
|
795
|
716
|
662
|
573
|
555
|
552
|
617
|
652
|
662
|
735
|
771
|
671
|
567
|
469
|
650
|
816
|
|
商品及び製品
|
454
|
503
|
531
|
559
|
568
|
534
|
544
|
555
|
539
|
547
|
540
|
515
|
512
|
520
|
533
|
552
|
554
|
556
|
568
|
536
|
561
|
589
|
589
|
600
|
584
|
585
|
592
|
604
|
623
|
619
|
649
|
687
|
695
|
719
|
1,078
|
1,114
|
1,163
|
1,126
|
1,123
|
1,075
|
1,165
|
1,151
|
1,131
|
2,589
|
2,464
|
2,401
|
2,516
|
2,795
|
2,993
|
3,122
|
3,151
|
2,946
|
2,790
|
2,549
|
2,477
|
2,411
|
2,160
|
2,200
|
2,133
|
2,249
|
2,371
|
|
流動資産合計
|
1,223
|
1,328
|
1,325
|
1,387
|
1,439
|
1,383
|
1,317
|
1,345
|
1,364
|
1,388
|
1,572
|
1,534
|
1,633
|
1,633
|
1,652
|
1,569
|
1,644
|
1,712
|
1,710
|
1,755
|
1,722
|
1,638
|
1,455
|
1,891
|
1,929
|
1,857
|
1,609
|
1,711
|
1,993
|
1,849
|
1,896
|
1,970
|
2,026
|
6,947
|
2,942
|
2,926
|
2,990
|
2,899
|
2,943
|
2,818
|
3,013
|
2,946
|
3,060
|
6,174
|
6,297
|
7,132
|
6,987
|
7,507
|
7,730
|
6,494
|
7,432
|
7,442
|
6,436
|
6,391
|
6,293
|
6,407
|
8,149
|
8,423
|
7,993
|
8,633
|
5,928
|
|
有形固定資産
|
482
|
505
|
538
|
551
|
564
|
563
|
608
|
611
|
604
|
619
|
654
|
644
|
651
|
656
|
687
|
696
|
698
|
700
|
720
|
692
|
714
|
708
|
732
|
733
|
737
|
745
|
775
|
791
|
811
|
828
|
880
|
887
|
867
|
874
|
1,241
|
1,294
|
1,316
|
1,313
|
1,386
|
1,339
|
1,355
|
1,380
|
1,458
|
4,587
|
4,566
|
4,295
|
4,368
|
4,295
|
4,177
|
4,055
|
4,203
|
4,224
|
4,218
|
4,126
|
4,240
|
4,145
|
3,763
|
3,772
|
3,739
|
3,771
|
3,905
|
|
固定資産合計
|
1,503
|
1,536
|
1,547
|
1,558
|
1,569
|
1,570
|
1,648
|
1,668
|
1,661
|
1,670
|
1,677
|
1,665
|
1,675
|
1,690
|
1,678
|
1,751
|
1,756
|
1,763
|
1,784
|
1,752
|
1,931
|
2,273
|
2,266
|
2,271
|
2,225
|
2,240
|
2,408
|
2,541
|
2,625
|
2,671
|
2,702
|
2,711
|
2,647
|
2,669
|
9,948
|
10,286
|
10,358
|
10,086
|
10,345
|
9,871
|
9,977
|
10,139
|
10,496
|
34,643
|
34,567
|
33,120
|
32,671
|
32,240
|
31,574
|
28,043
|
27,975
|
28,028
|
28,023
|
27,004
|
24,685
|
24,235
|
21,394
|
21,505
|
20,674
|
19,632
|
20,193
|
|
総資産
|
2,727
|
2,864
|
2,872
|
2,947
|
3,009
|
2,954
|
2,966
|
3,013
|
3,025
|
3,060
|
3,250
|
3,201
|
3,309
|
3,325
|
3,332
|
3,321
|
3,401
|
3,477
|
3,495
|
3,507
|
3,654
|
3,912
|
3,721
|
4,162
|
4,155
|
4,097
|
4,017
|
4,252
|
4,619
|
4,520
|
4,599
|
4,681
|
4,673
|
9,616
|
12,889
|
13,211
|
13,348
|
12,985
|
13,287
|
12,689
|
12,989
|
13,085
|
13,556
|
40,817
|
40,864
|
40,252
|
39,658
|
39,747
|
39,304
|
34,537
|
35,407
|
35,470
|
34,459
|
33,395
|
30,978
|
30,642
|
29,543
|
29,928
|
28,667
|
28,265
|
26,121
|
|
買掛金
|
155
|
169
|
200
|
185
|
166
|
180
|
208
|
189
|
169
|
160
|
199
|
159
|
176
|
176
|
226
|
208
|
195
|
207
|
229
|
215
|
241
|
254
|
302
|
276
|
255
|
259
|
274
|
277
|
265
|
271
|
338
|
324
|
315
|
312
|
471
|
476
|
463
|
416
|
510
|
456
|
550
|
505
|
555
|
1,337
|
1,389
|
1,332
|
1,532
|
1,629
|
1,576
|
1,527
|
1,418
|
1,197
|
1,227
|
1,112
|
1,378
|
1,346
|
1,272
|
1,211
|
1,283
|
1,325
|
1,348
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
384
|
384
|
385
|
185
|
440
|
634
|
628
|
616
|
708
|
632
|
939
|
1,749
|
512
|
597
|
2,071
|
1,362
|
1,142
|
885
|
1,148
|
783
|
468
|
1,413
|
1,689
|
500
|
|
流動負債合計
|
495
|
643
|
660
|
633
|
628
|
575
|
564
|
520
|
507
|
652
|
622
|
540
|
566
|
509
|
560
|
484
|
468
|
516
|
518
|
487
|
523
|
687
|
742
|
712
|
688
|
855
|
898
|
985
|
861
|
696
|
768
|
716
|
699
|
758
|
1,128
|
1,144
|
1,149
|
1,412
|
1,552
|
1,426
|
1,344
|
1,616
|
1,903
|
3,261
|
3,227
|
3,579
|
3,633
|
4,032
|
4,720
|
3,626
|
3,728
|
4,874
|
3,932
|
3,683
|
3,758
|
3,820
|
3,425
|
3,218
|
4,333
|
4,607
|
3,183
|
|
長期借入金
|
934
|
810
|
787
|
786
|
767
|
757
|
778
|
777
|
777
|
676
|
881
|
915
|
932
|
933
|
932
|
931
|
932
|
933
|
934
|
935
|
989
|
1,057
|
937
|
1,369
|
1,357
|
1,110
|
1,066
|
1,186
|
1,636
|
1,625
|
1,632
|
1,676
|
1,717
|
4,331
|
4,504
|
4,421
|
4,429
|
4,008
|
3,997
|
3,947
|
4,182
|
3,891
|
3,779
|
11,330
|
11,354
|
10,818
|
10,768
|
10,738
|
10,363
|
10,260
|
10,373
|
9,220
|
9,208
|
9,159
|
9,186
|
9,150
|
8,596
|
8,631
|
7,564
|
7,601
|
5,684
|
|
固定負債合計
|
1,383
|
1,269
|
1,208
|
1,209
|
1,191
|
1,179
|
1,293
|
1,291
|
1,291
|
1,156
|
1,374
|
1,349
|
1,367
|
1,375
|
1,304
|
1,315
|
1,329
|
1,316
|
1,453
|
1,447
|
1,503
|
1,628
|
1,384
|
1,814
|
1,788
|
1,543
|
1,487
|
1,634
|
2,077
|
2,061
|
2,140
|
2,186
|
2,218
|
4,819
|
5,636
|
5,798
|
5,873
|
5,391
|
5,407
|
5,319
|
5,546
|
5,279
|
5,231
|
15,773
|
15,737
|
15,095
|
14,803
|
14,649
|
14,205
|
13,922
|
13,906
|
12,747
|
12,811
|
12,643
|
12,578
|
12,496
|
11,827
|
11,900
|
10,423
|
10,445
|
8,502
|
|
資本金及び資本剰余金
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
利益剰余金
|
2,430
|
2,486
|
2,520
|
2,582
|
2,636
|
2,694
|
2,693
|
2,749
|
2,812
|
2,801
|
2,841
|
2,904
|
2,979
|
3,046
|
3,076
|
3,151
|
3,229
|
3,299
|
3,351
|
3,441
|
3,508
|
3,570
|
3,604
|
3,678
|
3,750
|
3,789
|
3,819
|
3,851
|
3,909
|
3,965
|
3,871
|
3,948
|
3,992
|
4,021
|
3,956
|
4,011
|
4,069
|
4,114
|
4,118
|
4,162
|
4,168
|
4,171
|
4,156
|
3,922
|
3,759
|
3,752
|
3,641
|
3,683
|
3,589
|
1,186
|
955
|
739
|
560
|
378
|
-2,439
|
-2,481
|
-2,414
|
-2,457
|
-2,605
|
-3,725
|
-3,215
|
|
株主資本
|
848
|
950
|
1,003
|
1,102
|
1,188
|
1,198
|
1,107
|
1,201
|
1,226
|
1,250
|
1,252
|
1,310
|
1,374
|
1,439
|
1,467
|
1,520
|
1,601
|
1,643
|
1,522
|
1,572
|
1,626
|
1,596
|
1,594
|
1,635
|
1,677
|
1,698
|
1,631
|
1,631
|
1,680
|
1,762
|
1,689
|
1,778
|
1,756
|
4,038
|
6,043
|
6,154
|
6,210
|
6,067
|
6,230
|
5,841
|
6,001
|
6,090
|
6,323
|
21,681
|
21,800
|
21,473
|
21,117
|
20,965
|
20,293
|
16,921
|
17,714
|
17,790
|
17,655
|
17,009
|
14,642
|
14,326
|
14,291
|
14,810
|
13,911
|
13,213
|
14,436
|
|
有利子負債合計
|
934
|
810
|
787
|
786
|
767
|
757
|
778
|
777
|
777
|
676
|
881
|
915
|
932
|
933
|
932
|
931
|
932
|
933
|
934
|
935
|
989
|
1,057
|
935
|
1,369
|
1,357
|
1,110
|
1,066
|
1,186
|
1,636
|
1,625
|
1,632
|
1,676
|
1,717
|
4,331
|
4,553
|
4,421
|
4,513
|
4,393
|
4,382
|
4,332
|
4,367
|
4,332
|
4,413
|
11,958
|
11,970
|
11,526
|
11,400
|
11,677
|
12,112
|
10,772
|
10,970
|
11,291
|
10,570
|
10,301
|
10,071
|
10,298
|
9,379
|
9,099
|
8,977
|
9,290
|
6,184
|
|
純有利子負債
|
824
|
695
|
656
|
675
|
643
|
649
|
689
|
701
|
672
|
579
|
556
|
615
|
566
|
590
|
527
|
663
|
605
|
528
|
455
|
491
|
611
|
785
|
753
|
841
|
817
|
611
|
742
|
886
|
1,144
|
1,309
|
1,264
|
1,370
|
1,394
|
-944
|
3,905
|
3,924
|
4,058
|
3,889
|
3,758
|
3,884
|
3,855
|
3,848
|
3,753
|
11,077
|
11,027
|
10,731
|
10,684
|
11,015
|
11,539
|
10,217
|
10,418
|
10,674
|
9,918
|
9,639
|
9,336
|
9,527
|
8,708
|
8,532
|
8,508
|
8,640
|
5,368
|
|
DEレシオ(%)
|
110.21
|
85.26
|
78.52
|
71.36
|
64.55
|
63.17
|
70.28
|
64.77
|
63.38
|
54.12
|
70.34
|
69.86
|
67.87
|
64.85
|
63.57
|
61.25
|
58.22
|
56.8
|
61.35
|
59.49
|
60.81
|
66.28
|
58.64
|
83.76
|
80.91
|
65.38
|
65.41
|
72.72
|
97.4
|
92.23
|
96.62
|
94.22
|
97.78
|
107.26
|
75.34
|
71.84
|
72.67
|
72.41
|
70.35
|
74.18
|
72.77
|
71.12
|
69.79
|
55.15
|
54.91
|
53.68
|
53.98
|
55.7
|
59.69
|
63.66
|
61.93
|
63.47
|
59.87
|
60.56
|
68.78
|
71.88
|
65.63
|
61.44
|
64.53
|
70.31
|
42.84
|