IDEX Corporation【IEX】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 378,526 373,731 405,218 427,089 453,798 476,881 480,683 489,417 494,144 479,859 490,838 494,448 518,445 490,617 520,620 543,996 546,693 533,179 523,899 502,198 514,881 503,791 499,798 502,572 549,696 530,356 530,419 553,552 573,366 574,490 585,904 612,324 634,360 622,888 614,094 622,231 642,099 624,246 605,997 594,462 561,249 581,113 614,822 652,036 685,947 712,019 714,798 751,100 796,100 824,000 810,700 845,400 846,200 793,400 788,900 800,500 807,200 798,200 862,900 814,300 865,400 878,700 899,100
売上成長率(%) - - - - 9.4 1.7 7.2 10.1 4.2
売上原価 223,705 219,598 243,230 248,389 268,959 295,349 287,081 286,528 291,031 285,019 287,980 282,451 295,596 279,108 293,611 299,576 305,561 298,533 294,782 276,157 283,266 280,531 276,399 279,237 305,638 299,467 297,934 302,611 316,441 316,560 325,022 335,672 346,993 342,655 340,451 338,397 349,762 342,268 339,112 322,506 326,449 329,613 345,654 359,413 379,875 400,450 400,562 408,600 439,200 442,200 465,000 462,900 468,200 443,800 452,100 443,100 440,400 444,300 495,800 445,400 473,200 488,100 512,000
売上総利益 154,821 154,133 161,988 178,700 184,839 181,532 193,602 202,889 203,113 194,840 202,858 211,997 222,849 211,509 227,009 244,420 241,132 234,646 229,117 226,041 231,615 223,260 223,399 223,335 244,058 230,889 232,485 250,941 256,925 257,930 260,882 276,652 287,367 280,233 273,643 283,834 292,337 281,978 266,885 271,956 234,800 251,500 269,168 292,623 306,072 311,569 314,236 342,500 356,900 381,800 345,700 382,500 378,000 349,600 336,800 357,400 366,800 353,900 367,100 368,900 392,200 390,600 387,100
売上総利益率(%) 42.5 45.3 45.3 44.5 43.1
販売管理費 91,010 88,170 91,311 100,979 105,210 107,296 108,218 113,382 111,882 107,167 112,059 117,285 123,290 114,140 123,136 130,585 129,044 123,799 120,991 124,284 121,706 114,794 118,624 120,778 131,082 119,965 127,169 130,473 131,792 131,426 131,249 138,327 137,548 130,479 130,370 136,052 134,928 128,257 125,750 132,015 120,365 117,370 125,185 134,848 144,680 147,180 151,492 154,300 167,500 161,900 169,000 189,700 174,300 165,900 173,600 195,100 182,800 182,900 197,900 209,400 203,600 204,700 201,100
営業利益 62,780 62,439 66,004 77,721 79,629 71,305 76,001 84,569 88,650 80,588 -125,589 94,712 99,559 97,369 103,873 113,835 112,088 110,847 94,454 101,757 109,909 121,813 98,259 102,557 112,976 108,857 81,411 115,671 125,133 126,504 135,248 136,683 147,831 145,133 139,441 147,782 155,283 141,765 134,173 139,941 110,594 131,213 138,965 155,547 158,256 161,185 162,012 187,600 186,600 202,200 175,000 192,300 200,100 179,600 160,500 161,200 182,700 168,000 165,300 142,000 187,900 185,800 183,600
営業利益率 (%) 19.2 17.4 21.7 21.1 20.4
経常(税引前)利益 59,420 57,176 60,565 70,360 73,256 63,101 67,164 74,024 77,884 70,184 -135,888 85,434 88,389 86,611 92,695 104,222 101,546 101,330 85,342 92,883 98,498 112,277 88,687 92,812 103,645 99,308 72,747 104,427 113,457 113,787 123,602 130,132 136,741 133,241 128,825 137,001 144,650 129,216 122,036 127,499 91,695 121,275 129,871 145,619 129,876 151,057 153,248 180,400 177,100 228,400 163,500 179,800 178,500 261,800 140,200 154,500 179,200 154,400 151,200 124,500 169,900 170,500 167,700
経常(税引前)利益率(%) 15.7 15.3 14.9 16.5 16.1 13.2 14.0 15.1 15.8 14.6 -27.7 17.3 17.0 17.7 17.8 19.2 18.6 19.0 16.3 18.5 19.1 22.3 17.7 18.5 18.9 18.7 13.7 18.9 19.8 19.8 21.1 21.3 21.6 21.4 21.0 22.0 22.5 20.7 20.1 21.4 16.3 20.9 21.1 22.3 18.9 21.2 21.4 24.0 22.2 27.7 20.2 21.3 21.1 33.0 17.8 19.3 22.2 19.3 17.5 15.3 19.6 19.4 18.7
法人税等合計 19,022 18,612 19,052 22,409 23,074 14,765 19,776 21,853 23,533 20,057 -16,869 24,134 25,828 22,812 25,140 29,674 29,769 29,889 23,722 26,929 28,913 32,772 20,924 24,682 27,886 29,435 15,400 28,528 29,613 30,019 29,856 31,174 29,615 26,889 30,688 26,733 31,400 24,000 25,182 25,500 20,800 17,400 28,762 32,900 27,700 35,300 34,500 40,500 39,000 49,700 33,500 40,000 40,000 52,800 31,900 33,200 38,000 35,500 28,000 29,100 38,800 42,800 39,400
実効税率(%) 18.5 23.4 22.8 25.1 23.5
純利益 40,398 38,564 41,513 47,951 50,182 48,336 47,388 52,171 54,351 50,127 -119,019 61,300 62,561 63,799 67,555 74,548 71,777 71,441 61,620 65,954 69,585 79,505 67,763 68,130 75,759 69,873 57,347 75,899 83,844 83,768 93,746 98,958 107,126 106,352 98,137 110,268 113,209 105,194 96,850 101,998 70,864 103,848 101,068 112,708 102,195 115,742 118,755 140,000 138,200 178,700 130,000 139,800 138,600 209,100 108,600 121,400 141,300 119,100 123,200 95,500 131,600 127,800 128,300
純利益率(%) 14.3 11.7 15.2 14.5 14.3
一株あたり利益 0.5 0.47 0.51 0.58 0.61 0.58 0.57 0.63 0.65 0.6 -1.45 0.74 0.76 0.78 0.83 0.92 0.89 0.89 0.78 0.84 0.89 1.03 0.89 0.9 1 0.92 0.75 0.99 1.1 1.09 1.23 1.29 1.4 1.39 1.29 1.46 1.5 1.39 1.28 1.35 0.94 1.38 1.33 1.48 1.34 1.52 1.56 1.84 1.82 2.37 1.72 1.85 1.83 2.76 1.43 1.6 1.86 1.57 1.63 1.26 1.74 1.7 1.71
希薄化後一株あたり利益 0.49 0.47 0.5 0.57 0.6 0.58 0.57 0.62 0.65 0.6 -1.45 0.74 0.76 0.78 0.82 0.91 0.88 0.88 0.77 0.84 0.89 1.02 0.88 0.89 0.99 0.91 0.75 0.99 1.08 1.08 1.21 1.27 1.38 1.37 1.27 1.44 1.48 1.37 1.26 1.33 0.93 1.37 1.32 1.48 1.34 1.51 1.55 1.83 1.81 2.36 1.71 1.84 1.82 2.75 1.43 1.6 1.86 1.57 1.62 1.26 1.74 1.7 1.71
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 42.6 - - - 41.5
一株あたり配当金 - 0.15 0.15 - - 0.17 0.17 - - 0.2 0.2 - - 0.23 0.2 - - 0 - - - 0.64 0.32 - - 0.34 0.34 - - 0.37 0.37 - - 0.43 0.43 - 1 0.5 - - 1 0.5 - - 1.08 0.54 - - 1.2 0.6 - - 1.28 0.64 0.64 - 1.38 0.69 0.69 - 1.42 0.71 0.71
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -