|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
159
|
206
|
235
|
195
|
202
|
220
|
230
|
245
|
221
|
260
|
318
|
341
|
374
|
399
|
458
|
485
|
487
|
509
|
494
|
311
|
306
|
328
|
358
|
361
|
239
|
235
|
216
|
218
|
303
|
375
|
412
|
458
|
491
|
466
|
456
|
543
|
515
|
632
|
569
|
746
|
877
|
1,025
|
958
|
714
|
806
|
855
|
733
|
557
|
680
|
430
|
510
|
457
|
562
|
534
|
616
|
700
|
651
|
638
|
612
|
|
現金 + 有価証券
|
159
|
206
|
235
|
195
|
202
|
220
|
230
|
245
|
221
|
260
|
318
|
341
|
374
|
399
|
458
|
485
|
487
|
509
|
494
|
311
|
306
|
328
|
358
|
361
|
239
|
235
|
216
|
218
|
303
|
375
|
412
|
458
|
491
|
466
|
456
|
543
|
515
|
632
|
569
|
746
|
877
|
1,025
|
958
|
714
|
806
|
855
|
733
|
557
|
680
|
430
|
510
|
457
|
562
|
534
|
616
|
700
|
651
|
638
|
612
|
|
商品及び製品
|
170
|
191
|
196
|
215
|
282
|
271
|
254
|
253
|
254
|
249
|
234
|
239
|
231
|
236
|
244
|
254
|
251
|
237
|
243
|
260
|
252
|
239
|
278
|
257
|
276
|
252
|
257
|
264
|
266
|
259
|
283
|
283
|
287
|
279
|
298
|
301
|
303
|
293
|
340
|
324
|
302
|
289
|
304
|
360
|
353
|
370
|
428
|
457
|
455
|
470
|
497
|
482
|
446
|
420
|
426
|
427
|
488
|
429
|
466
|
|
流動資産合計
|
577
|
660
|
692
|
704
|
814
|
805
|
789
|
829
|
798
|
843
|
881
|
921
|
936
|
950
|
1,063
|
1,081
|
1,076
|
1,075
|
1,081
|
933
|
906
|
862
|
976
|
969
|
857
|
822
|
823
|
861
|
955
|
1,004
|
1,069
|
1,113
|
1,155
|
1,092
|
1,129
|
1,216
|
1,190
|
1,261
|
1,289
|
1,397
|
1,520
|
1,657
|
1,651
|
1,493
|
1,583
|
1,678
|
1,681
|
1,551
|
1,635
|
1,399
|
1,524
|
1,487
|
1,518
|
1,446
|
1,554
|
1,629
|
1,677
|
1,592
|
1,626
|
|
有形固定資産
|
179
|
187
|
188
|
199
|
231
|
219
|
213
|
214
|
215
|
223
|
219
|
215
|
213
|
214
|
216
|
223
|
219
|
219
|
216
|
234
|
240
|
240
|
252
|
250
|
261
|
247
|
250
|
254
|
250
|
258
|
267
|
267
|
276
|
281
|
271
|
275
|
273
|
280
|
283
|
281
|
293
|
298
|
302
|
313
|
314
|
327
|
325
|
323
|
303
|
382
|
397
|
421
|
421
|
430
|
428
|
419
|
468
|
460
|
459
|
|
固定資産合計
|
1,634
|
1,685
|
1,688
|
1,761
|
2,109
|
2,088
|
2,046
|
2,050
|
2,058
|
2,113
|
1,903
|
1,900
|
1,891
|
1,898
|
1,888
|
1,909
|
1,862
|
1,832
|
1,787
|
1,969
|
1,963
|
1,942
|
2,166
|
2,140
|
2,405
|
2,332
|
2,340
|
2,363
|
2,362
|
2,396
|
2,416
|
2,370
|
2,400
|
2,381
|
2,422
|
2,423
|
2,523
|
2,552
|
2,655
|
2,676
|
2,705
|
2,757
|
2,810
|
3,289
|
3,271
|
3,239
|
3,318
|
3,362
|
3,258
|
4,113
|
4,134
|
4,232
|
4,151
|
4,419
|
4,335
|
4,274
|
5,290
|
5,153
|
5,168
|
|
総資産
|
2,212
|
2,346
|
2,382
|
2,465
|
2,923
|
2,894
|
2,836
|
2,879
|
2,857
|
2,957
|
2,785
|
2,823
|
2,828
|
2,849
|
2,952
|
2,991
|
2,939
|
2,908
|
2,869
|
2,903
|
2,870
|
2,805
|
3,142
|
3,109
|
3,262
|
3,155
|
3,164
|
3,224
|
3,318
|
3,400
|
3,485
|
3,483
|
3,555
|
3,474
|
3,551
|
3,640
|
3,714
|
3,814
|
3,944
|
4,074
|
4,226
|
4,414
|
4,461
|
4,783
|
4,855
|
4,917
|
5,000
|
4,913
|
4,893
|
5,512
|
5,658
|
5,720
|
5,670
|
5,865
|
5,889
|
5,903
|
6,968
|
6,745
|
6,795
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
|
流動負債合計
|
237
|
280
|
353
|
328
|
350
|
393
|
258
|
249
|
260
|
294
|
291
|
283
|
294
|
309
|
313
|
423
|
398
|
411
|
360
|
307
|
324
|
309
|
292
|
297
|
305
|
309
|
278
|
313
|
336
|
360
|
316
|
347
|
360
|
364
|
339
|
361
|
370
|
357
|
366
|
401
|
409
|
399
|
377
|
450
|
469
|
480
|
468
|
513
|
506
|
543
|
491
|
486
|
487
|
500
|
460
|
477
|
564
|
629
|
583
|
|
長期借入金
|
459
|
480
|
408
|
415
|
793
|
733
|
806
|
769
|
753
|
782
|
779
|
815
|
811
|
780
|
778
|
705
|
720
|
765
|
819
|
874
|
852
|
839
|
1,094
|
1,054
|
1,099
|
1,014
|
950
|
888
|
874
|
858
|
859
|
858
|
848
|
848
|
848
|
848
|
848
|
848
|
999
|
1,044
|
1,044
|
1,044
|
1,044
|
1,189
|
1,190
|
1,190
|
1,190
|
1,190
|
1,191
|
1,468
|
1,470
|
1,471
|
1,320
|
1,325
|
1,322
|
1,297
|
2,075
|
1,859
|
1,839
|
|
固定負債合計
|
701
|
729
|
652
|
663
|
1,061
|
995
|
1,064
|
1,029
|
1,016
|
1,054
|
1,028
|
1,057
|
1,053
|
1,025
|
1,016
|
942
|
952
|
1,009
|
1,058
|
1,140
|
1,117
|
1,052
|
1,357
|
1,314
|
1,402
|
1,301
|
1,244
|
1,183
|
1,170
|
1,152
|
1,152
|
1,147
|
1,134
|
1,114
|
1,156
|
1,166
|
1,180
|
1,192
|
1,347
|
1,411
|
1,419
|
1,475
|
1,473
|
1,659
|
1,659
|
1,634
|
1,632
|
1,611
|
1,583
|
1,928
|
1,936
|
1,954
|
1,794
|
1,823
|
1,810
|
1,772
|
2,585
|
2,322
|
2,306
|
|
総負債
|
939
|
1,010
|
1,006
|
992
|
1,411
|
1,388
|
1,322
|
1,278
|
1,277
|
1,348
|
1,320
|
1,340
|
1,348
|
1,334
|
1,330
|
1,366
|
1,351
|
1,421
|
1,418
|
1,448
|
1,441
|
1,362
|
1,649
|
1,612
|
1,707
|
1,611
|
1,522
|
1,497
|
1,507
|
1,513
|
1,468
|
1,494
|
1,494
|
1,479
|
1,496
|
1,528
|
1,550
|
1,550
|
1,713
|
1,812
|
1,829
|
1,874
|
1,850
|
2,110
|
2,128
|
2,114
|
2,100
|
2,124
|
2,090
|
2,472
|
2,429
|
2,441
|
2,282
|
2,324
|
2,271
|
2,250
|
3,149
|
2,951
|
2,889
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
949
|
975
|
1,005
|
1,052
|
1,075
|
1,109
|
1,142
|
1,194
|
1,215
|
1,249
|
1,113
|
1,174
|
1,199
|
1,244
|
1,368
|
1,395
|
1,466
|
1,483
|
1,549
|
1,569
|
1,624
|
1,666
|
1,734
|
1,759
|
1,803
|
1,834
|
1,910
|
1,937
|
1,992
|
2,057
|
2,163
|
2,203
|
2,277
|
2,342
|
2,452
|
2,490
|
2,556
|
2,615
|
2,717
|
2,712
|
2,778
|
2,842
|
2,954
|
2,974
|
3,049
|
3,127
|
3,267
|
3,314
|
3,447
|
3,532
|
3,672
|
3,713
|
3,874
|
3,934
|
4,056
|
4,093
|
4,159
|
4,230
|
4,326
|
|
株主資本
|
1,272
|
1,335
|
1,375
|
1,472
|
1,511
|
1,505
|
1,513
|
1,600
|
1,579
|
1,608
|
1,464
|
1,481
|
1,479
|
1,514
|
1,620
|
1,624
|
1,587
|
1,486
|
1,450
|
1,454
|
1,428
|
1,443
|
1,492
|
1,496
|
1,554
|
1,543
|
1,641
|
1,727
|
1,810
|
1,886
|
2,016
|
1,989
|
2,060
|
1,994
|
2,055
|
2,112
|
2,163
|
2,263
|
2,230
|
2,261
|
2,397
|
2,540
|
2,610
|
2,673
|
2,726
|
2,803
|
2,899
|
2,788
|
2,803
|
3,040
|
3,230
|
3,279
|
3,387
|
3,541
|
3,619
|
3,654
|
3,819
|
3,795
|
3,907
|
|
有利子負債合計
|
459
|
480
|
408
|
415
|
793
|
733
|
806
|
769
|
753
|
782
|
779
|
815
|
811
|
780
|
778
|
705
|
720
|
760
|
819
|
874
|
852
|
839
|
1,094
|
1,054
|
1,099
|
1,014
|
950
|
888
|
874
|
858
|
859
|
858
|
848
|
848
|
848
|
849
|
849
|
849
|
999
|
1,044
|
1,044
|
1,044
|
1,044
|
1,189
|
1,190
|
1,190
|
1,190
|
1,190
|
1,191
|
1,468
|
1,470
|
1,472
|
1,321
|
1,325
|
1,323
|
1,297
|
2,075
|
1,960
|
1,939
|
|
純有利子負債
|
300
|
274
|
173
|
219
|
590
|
512
|
576
|
524
|
532
|
522
|
460
|
474
|
436
|
380
|
320
|
219
|
233
|
251
|
325
|
563
|
546
|
511
|
735
|
692
|
860
|
778
|
734
|
670
|
571
|
482
|
446
|
399
|
356
|
382
|
392
|
305
|
333
|
216
|
430
|
298
|
166
|
18
|
86
|
475
|
383
|
334
|
457
|
633
|
510
|
1,038
|
960
|
1,015
|
758
|
791
|
707
|
597
|
1,424
|
1,321
|
1,327
|
|
DEレシオ(%)
|
36.15
|
35.98
|
29.69
|
28.2
|
52.47
|
48.7
|
53.29
|
48.1
|
47.73
|
48.65
|
53.19
|
55.04
|
54.82
|
51.5
|
48.05
|
43.41
|
45.35
|
51.16
|
56.5
|
60.13
|
59.69
|
58.18
|
73.3
|
70.43
|
70.73
|
65.69
|
57.9
|
51.45
|
48.33
|
45.52
|
42.63
|
43.17
|
41.17
|
42.55
|
41.28
|
40.2
|
39.26
|
37.52
|
44.82
|
46.2
|
43.57
|
41.12
|
40.02
|
44.52
|
43.65
|
42.46
|
41.07
|
42.71
|
42.5
|
48.32
|
45.54
|
44.89
|
39.01
|
37.43
|
36.58
|
35.52
|
54.35
|
51.66
|
49.65
|