IES Holdings, Inc.【IESC】 業績推移・財務諸表

(単位:千ドル) 3Q11 1Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 123,189 115,293 123,381 127,264 121,995 121 123 120,079 120,266 136,192 135,858 136,336 133,752 144,082 159,687 150,766 159,981 179,599 205,647 192,178 203,662 208,323 206,581 198,300 205,677 232,576 240,275 243,842 256,914 282,633 293,607 276,043 291,277 293,125 330,411 314,838 331,961 405,871 480,509 501,593 567,301 574,874 568,881 584,451 634,444 705,733 768,415 749,547 833,960
売上成長率(%) - - - - -
売上原価 113,651 104,384 - 109,284 105,999 105 - 101,963 100,240 113,526 - 113,632 112,044 119,030 - 123,133 132,169 145,602 - 156,996 171,848 172,925 - 165,236 171,837 190,039 - 202,241 213,679 236,236 - 225,828 240,013 234,805 - 256,159 267,087 333,042 400,782 443,086 484,501 479,436 467,955 476,842 490,640 534,120 573,634 571,520 625,091
売上総利益 9,538 10,909 16,814 17,980 15,996 15 17 18,116 20,026 22,666 22,318 22,704 21,708 25,052 30,427 27,633 27,812 33,997 37,538 35,182 31,814 35,398 38,104 33,064 33,840 42,537 40,521 41,601 43,235 46,397 50,870 50,215 51,264 58,320 68,160 58,679 64,874 72,829 79,727 58,507 82,800 95,438 100,926 107,609 143,804 171,613 194,781 178,027 208,869
売上総利益率(%)
販売管理費 17,412 13,375 - 14,922 16,606 16 - 17,572 19,172 19,110 - 18,700 19,409 20,546 - 22,511 24,267 25,716 - 28,194 30,120 30,771 - 30,089 29,647 32,372 - 32,086 35,070 36,333 - 37,872 42,036 44,261 - 42,786 47,655 50,342 59,402 63,430 67,090 67,768 69,349 74,300 85,850 95,272 104,694 103,039 116,044
営業利益 -9,677 -3,083 - 3,077 -589 -1 - 585 876 3,566 - 3,998 2,298 4,553 - 5,121 2,504 8,181 - 6,995 1,617 4,715 - 2,989 4,142 10,089 - 9,484 8,216 10,235 - 12,379 9,229 14,062 - 15,903 17,128 22,450 20,261 -4,924 15,637 40,661 31,610 34,319 57,990 77,714 90,176 74,619 92,695
営業利益率 (%) - - - - - - - - -
経常(税引前)利益 -10,256 -3,555 - 748 -887 -1 - 264 490 3,217 - 3,738 2,158 4,301 - 4,857 2,204 7,899 - 6,553 1,233 4,354 - 2,646 3,712 9,687 - 8,890 7,793 9,848 - 11,999 8,641 14,025 - 15,849 16,954 22,289 19,060 -5,343 14,674 38,782 32,329 34,117 58,986 76,172 89,211 77,664 98,682
経常(税引前)利益率(%) -8.33 -3.08 - 0.59 -0.73 -0.52 - 0.22 0.41 2.36 - 2.74 1.61 2.99 - 3.22 1.38 4.4 - 3.41 0.61 2.09 - 1.33 1.8 4.17 - 3.65 3.03 3.48 - 4.35 2.97 4.78 - 5.03 5.11 5.49 3.97 -1.07 2.59 6.75 5.68 5.84 9.3 10.79 11.61 10.36 11.83
法人税等合計 -91 168 - 115 53 0 - -1 44 422 - 265 304 339 - -942 10 -2,937 - 2,629 682 -1,519 - 32,159 1,425 1,038 - 1,907 2,336 -1,207 - 3,469 2,428 1,695 - 3,639 3,611 2,640 3,981 -1,293 3,609 10,028 8,157 8,263 15,398 19,372 22,572 19,983 26,090
実効税率(%) - - - - - - - - -
純利益 -10,165 -3,723 -1,474 510 -1,101 -2 -2 124 397 2,673 2,130 3,292 1,810 3,957 7,479 5,799 2,194 10,836 101,980 3,924 551 5,873 3,146 -29,513 2,287 8,649 - 6,983 5,489 11,055 9,861 8,530 6,231 12,330 14,606 12,210 13,343 19,649 15,079 -4,050 11,065 28,754 24,172 25,854 43,588 56,800 66,639 57,681 72,592
純利益率(%) -
一株あたり利益 -0.7 -0.26 -0.1 0.03 -0.07 -0.08 -0.12 0.1 0.02 0.14 0.1 0.15 0.08 0.19 0.35 0.27 0.1 0.5 4.75 0.18 0.02 0.27 0.15 -1.39 0.11 0.4 0.22 0.32 0.26 0.52 0.47 0.4 0.3 0.58 0.69 0.58 0.59 0.93 0.7 -0.3 0.33 1.15 0.93 0.82 1.89 2.32 2.71 2.76 3.54
希薄化後一株あたり利益 -0.7 -0.26 -0.1 0.03 -0.07 -0.08 -0.12 0.1 0.02 0.14 0.1 0.15 0.08 0.19 0.35 0.27 0.1 0.5 4.74 0.18 0.02 0.27 0.14 -1.39 0.11 0.4 0.22 0.32 0.26 0.52 0.46 0.39 0.29 0.58 0.68 0.58 0.58 0.92 0.69 -0.3 0.33 1.14 0.92 0.81 1.87 2.29 2.67 2.72 3.5
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -