|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
23
|
35
|
17
|
17
|
18
|
20
|
13
|
0
|
0
|
17
|
20
|
22
|
47
|
47
|
44
|
49
|
46
|
58
|
22
|
32
|
25
|
20
|
23
|
28
|
31
|
35
|
21
|
26
|
20
|
16
|
13
|
18
|
27
|
43
|
35
|
53
|
32
|
42
|
18
|
23
|
7
|
19
|
17
|
24
|
5
|
15
|
28
|
75
|
87
|
105
|
44
|
100
|
59
|
22
|
108
|
127
|
88
|
|
現金 + 有価証券
|
23
|
35
|
17
|
17
|
18
|
20
|
13
|
0
|
0
|
17
|
20
|
22
|
47
|
47
|
44
|
49
|
46
|
58
|
22
|
32
|
25
|
20
|
23
|
28
|
31
|
35
|
21
|
26
|
20
|
16
|
13
|
18
|
27
|
43
|
35
|
53
|
32
|
42
|
18
|
23
|
7
|
19
|
17
|
24
|
5
|
15
|
28
|
75
|
87
|
105
|
44
|
100
|
59
|
22
|
108
|
127
|
88
|
|
売掛金
|
85
|
85
|
78
|
69
|
76
|
73
|
72
|
0
|
0
|
66
|
65
|
77
|
77
|
76
|
82
|
92
|
87
|
89
|
109
|
124
|
121
|
129
|
132
|
142
|
127
|
127
|
139
|
151
|
161
|
160
|
176
|
186
|
169
|
180
|
189
|
213
|
214
|
208
|
243
|
286
|
294
|
309
|
344
|
370
|
348
|
330
|
340
|
363
|
388
|
416
|
457
|
469
|
459
|
515
|
535
|
552
|
524
|
|
商品及び製品
|
6
|
8
|
8
|
11
|
15
|
13
|
12
|
0
|
0
|
16
|
18
|
15
|
16
|
13
|
13
|
13
|
13
|
12
|
17
|
13
|
14
|
18
|
18
|
16
|
17
|
17
|
18
|
20
|
23
|
23
|
24
|
21
|
19
|
22
|
25
|
24
|
33
|
38
|
71
|
68
|
73
|
85
|
92
|
96
|
99
|
106
|
102
|
95
|
113
|
104
|
106
|
101
|
104
|
107
|
108
|
111
|
110
|
|
流動資産合計
|
151
|
161
|
143
|
140
|
147
|
149
|
132
|
0
|
0
|
131
|
136
|
144
|
167
|
167
|
175
|
189
|
178
|
193
|
184
|
209
|
209
|
215
|
223
|
231
|
220
|
226
|
234
|
262
|
265
|
262
|
285
|
296
|
289
|
323
|
326
|
371
|
358
|
365
|
425
|
484
|
496
|
536
|
588
|
624
|
589
|
591
|
604
|
671
|
727
|
796
|
788
|
871
|
843
|
914
|
1,012
|
1,085
|
1,109
|
|
有形固定資産
|
12
|
8
|
8
|
8
|
6
|
6
|
5
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
11
|
15
|
15
|
16
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
26
|
26
|
26
|
25
|
25
|
26
|
25
|
24
|
29
|
28
|
35
|
35
|
45
|
52
|
54
|
54
|
53
|
55
|
56
|
63
|
65
|
67
|
126
|
134
|
138
|
155
|
164
|
183
|
220
|
|
総資産
|
176
|
180
|
161
|
159
|
164
|
165
|
153
|
0
|
0
|
165
|
170
|
178
|
201
|
201
|
212
|
226
|
223
|
235
|
277
|
394
|
391
|
407
|
417
|
424
|
380
|
384
|
395
|
421
|
423
|
417
|
438
|
445
|
469
|
526
|
525
|
560
|
609
|
615
|
715
|
766
|
785
|
831
|
884
|
934
|
896
|
889
|
899
|
981
|
1,042
|
1,101
|
1,155
|
1,244
|
1,265
|
1,364
|
1,469
|
1,595
|
1,658
|
|
一年内返済予定の長期借入金
|
0
|
0
|
2
|
1
|
10
|
2
|
4
|
0
|
0
|
3
|
3
|
3
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
80
|
98
|
83
|
84
|
104
|
101
|
91
|
0
|
0
|
85
|
90
|
96
|
95
|
93
|
101
|
108
|
98
|
108
|
118
|
133
|
125
|
140
|
146
|
150
|
135
|
139
|
143
|
164
|
161
|
162
|
186
|
193
|
185
|
210
|
222
|
242
|
249
|
251
|
289
|
311
|
298
|
347
|
366
|
401
|
376
|
372
|
370
|
400
|
421
|
434
|
474
|
522
|
502
|
538
|
546
|
633
|
615
|
|
長期借入金
|
10
|
10
|
10
|
10
|
0
|
2
|
2
|
0
|
0
|
9
|
8
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
19
|
9
|
0
|
0
|
28
|
0
|
0
|
14
|
0
|
30
|
39
|
67
|
69
|
95
|
81
|
41
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
|
総負債
|
97
|
115
|
101
|
101
|
111
|
111
|
100
|
0
|
0
|
102
|
107
|
112
|
113
|
111
|
118
|
125
|
115
|
125
|
155
|
169
|
161
|
177
|
180
|
184
|
169
|
173
|
177
|
198
|
194
|
185
|
198
|
195
|
212
|
265
|
251
|
275
|
301
|
293
|
364
|
396
|
404
|
455
|
504
|
544
|
485
|
454
|
440
|
481
|
498
|
506
|
548
|
591
|
572
|
618
|
647
|
707
|
693
|
|
利益剰余金
|
-80
|
-95
|
-99
|
-102
|
-107
|
-106
|
-107
|
-1
|
-1
|
-110
|
-110
|
-107
|
-105
|
-100
|
-96
|
-89
|
-83
|
-81
|
-70
|
32
|
36
|
37
|
43
|
46
|
16
|
19
|
27
|
32
|
39
|
44
|
55
|
65
|
74
|
80
|
92
|
107
|
119
|
131
|
150
|
173
|
187
|
181
|
188
|
203
|
226
|
245
|
261
|
295
|
333
|
380
|
435
|
497
|
552
|
623
|
700
|
800
|
891
|
|
株主資本
|
79
|
64
|
60
|
57
|
53
|
53
|
53
|
0
|
0
|
62
|
63
|
66
|
87
|
89
|
94
|
101
|
107
|
109
|
120
|
223
|
228
|
229
|
234
|
236
|
207
|
208
|
215
|
220
|
225
|
228
|
237
|
246
|
254
|
257
|
270
|
283
|
295
|
308
|
328
|
345
|
356
|
351
|
353
|
361
|
378
|
397
|
415
|
449
|
488
|
534
|
567
|
611
|
652
|
705
|
781
|
883
|
961
|