|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
64,020
|
65,451
|
64,337
|
61,872
|
56,938
|
60,529
|
52,783
|
53,333
|
51,023
|
49,627
|
45,639
|
37,878
|
35,621
|
27,005
|
23,111
|
17,004
|
14,397
|
8,955
|
8,310
|
4,340
|
3,039
|
1,693
|
602
|
7,126
|
14,265
|
11,703
|
15,199
|
12,645
|
10,084
|
8,002
|
6,068
|
9,124
|
4,210
|
2,358
|
2,321
|
13,370
|
15,106
|
5,308
|
2,772
|
2,839
|
3,800
|
3,200
|
3,064
|
2,850
|
1,865
|
6,309
|
4,828
|
5,600
|
5,100
|
5,032
|
3,500
|
2,812
|
2,019
|
2,113
|
1,500
|
1,200
|
|
有価証券
|
-
|
-
|
127
|
121
|
91
|
90
|
92
|
92
|
92
|
96
|
103
|
103
|
103
|
105
|
107
|
108
|
108
|
108
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
64,020
|
65,451
|
64,464
|
61,993
|
57,029
|
60,619
|
52,875
|
53,425
|
51,115
|
49,723
|
45,742
|
37,981
|
35,724
|
27,110
|
23,218
|
17,112
|
14,505
|
9,063
|
8,416
|
4,340
|
3,039
|
1,693
|
602
|
7,126
|
14,265
|
11,703
|
15,199
|
12,645
|
10,084
|
8,002
|
6,068
|
9,124
|
4,210
|
2,358
|
2,321
|
13,370
|
15,106
|
5,308
|
2,772
|
2,839
|
3,800
|
3,200
|
3,064
|
2,850
|
1,865
|
6,309
|
4,828
|
5,600
|
5,100
|
5,032
|
3,500
|
2,812
|
2,019
|
2,113
|
1,500
|
1,200
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,753
|
2,209
|
2,265
|
2,696
|
2,803
|
3,437
|
6,403
|
7,647
|
8,640
|
9,483
|
11,221
|
12,966
|
14,701
|
10,197
|
9,799
|
7,239
|
8,463
|
8,028
|
7,851
|
7,300
|
6,500
|
6,158
|
7,241
|
6,446
|
4,792
|
5,032
|
4,715
|
5,529
|
4,830
|
4,983
|
5,006
|
6,206
|
7,293
|
8,544
|
8,768
|
|
流動資産合計
|
-
|
-
|
80,360
|
76,450
|
72,854
|
75,458
|
71,583
|
76,657
|
70,797
|
66,524
|
62,709
|
59,009
|
53,176
|
42,206
|
44,866
|
43,062
|
39,291
|
32,099
|
19,165
|
11,674
|
9,639
|
6,683
|
4,240
|
10,659
|
18,337
|
15,773
|
19,808
|
20,140
|
19,205
|
18,245
|
17,721
|
22,233
|
19,153
|
20,581
|
16,369
|
28,145
|
26,096
|
17,632
|
14,122
|
14,265
|
14,638
|
13,083
|
12,200
|
13,100
|
11,300
|
12,739
|
12,154
|
12,500
|
13,000
|
11,400
|
10,300
|
9,400
|
10,200
|
11,100
|
11,800
|
11,700
|
|
有形固定資産
|
-
|
-
|
2,484
|
2,218
|
2,387
|
2,199
|
2,396
|
2,553
|
2,775
|
3,122
|
2,789
|
2,846
|
2,812
|
2,945
|
3,184
|
3,323
|
3,083
|
2,818
|
1,460
|
1,330
|
1,190
|
1,060
|
929
|
770
|
644
|
668
|
654
|
634
|
640
|
859
|
837
|
758
|
731
|
7,033
|
6,814
|
6,610
|
7,249
|
7,332
|
7,349
|
6,900
|
6,930
|
6,484
|
6,349
|
6,145
|
5,970
|
428
|
480
|
506
|
606
|
762
|
790
|
925
|
1,126
|
1,352
|
1,361
|
1,277
|
|
固定資産合計
|
-
|
-
|
33,019
|
32,485
|
31,965
|
30,621
|
6,864
|
6,140
|
6,480
|
6,690
|
6,355
|
6,373
|
6,283
|
20,021
|
71,040
|
69,550
|
68,282
|
67,188
|
48,547
|
45,101
|
43,871
|
39,281
|
37,538
|
36,316
|
35,407
|
34,618
|
33,790
|
32,957
|
32,151
|
31,556
|
30,721
|
32,149
|
31,179
|
54,092
|
52,682
|
50,366
|
52,335
|
33,069
|
31,559
|
29,593
|
28,547
|
27,224
|
26,227
|
25,258
|
24,188
|
2,554
|
3,825
|
3,377
|
2,942
|
2,850
|
2,721
|
2,742
|
2,772
|
2,939
|
2,992
|
2,794
|
|
総資産
|
-
|
-
|
113,379
|
108,935
|
104,819
|
106,079
|
78,447
|
82,797
|
77,277
|
73,214
|
69,064
|
65,382
|
59,459
|
62,227
|
115,906
|
112,612
|
107,573
|
99,287
|
67,712
|
56,775
|
53,510
|
45,964
|
41,778
|
46,975
|
53,744
|
50,391
|
53,598
|
53,097
|
51,356
|
49,801
|
48,442
|
54,382
|
50,332
|
74,673
|
69,051
|
78,511
|
78,431
|
50,701
|
45,681
|
43,858
|
43,185
|
40,307
|
38,427
|
38,358
|
35,488
|
15,293
|
15,979
|
15,877
|
15,942
|
14,250
|
13,021
|
12,142
|
12,972
|
14,039
|
14,792
|
14,494
|
|
買掛金
|
-
|
-
|
4,139
|
3,302
|
3,567
|
3,154
|
3,388
|
4,078
|
3,147
|
1,768
|
2,350
|
2,493
|
2,055
|
2,851
|
4,308
|
3,034
|
4,350
|
4,508
|
1,560
|
1,245
|
1,259
|
1,365
|
2,326
|
2,643
|
1,032
|
704
|
391
|
735
|
1,173
|
1,065
|
1,059
|
1,152
|
1,712
|
5,020
|
4,812
|
4,456
|
3,348
|
3,390
|
4,511
|
3,008
|
2,479
|
2,427
|
2,694
|
3,951
|
3,522
|
1,446
|
1,050
|
1,582
|
1,689
|
1,352
|
1,544
|
1,363
|
1,761
|
1,701
|
1,659
|
1,733
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,164
|
2,463
|
3,755
|
3,756
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
46,078
|
42,162
|
38,375
|
40,350
|
36,390
|
38,725
|
33,783
|
31,626
|
31,400
|
29,304
|
25,621
|
28,667
|
33,578
|
33,998
|
34,931
|
31,526
|
23,373
|
19,746
|
19,209
|
19,870
|
16,241
|
13,024
|
10,855
|
8,302
|
8,091
|
7,794
|
7,354
|
7,762
|
8,492
|
9,832
|
10,966
|
17,296
|
17,298
|
15,726
|
16,098
|
15,601
|
18,233
|
20,461
|
22,800
|
22,836
|
15,700
|
16,900
|
18,400
|
14,810
|
14,283
|
13,900
|
13,600
|
12,300
|
17,500
|
19,000
|
19,000
|
18,800
|
10,600
|
8,700
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,154
|
27,349
|
27,694
|
27,911
|
7,233
|
6,137
|
5,055
|
5,267
|
7,908
|
4,364
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
7,778
|
7,203
|
6,707
|
6,544
|
6,427
|
6,192
|
5,779
|
5,581
|
5,185
|
4,736
|
4,486
|
8,136
|
9,143
|
8,732
|
8,741
|
8,080
|
6,178
|
4,696
|
4,713
|
27,573
|
19,006
|
9,382
|
6,547
|
5,711
|
5,638
|
4,266
|
4,339
|
4,730
|
4,319
|
4,253
|
8,537
|
20,619
|
4,573
|
4,563
|
14,104
|
10,362
|
9,995
|
9,757
|
9,640
|
9,583
|
18,609
|
19,263
|
18,504
|
15,540
|
18,232
|
17,979
|
18,012
|
18,094
|
10,657
|
7,747
|
6,462
|
6,385
|
6,409
|
6,376
|
|
総負債
|
-
|
-
|
53,856
|
49,365
|
45,082
|
46,894
|
42,817
|
44,917
|
39,562
|
37,207
|
36,585
|
34,040
|
30,107
|
36,803
|
95,784
|
95,988
|
97,275
|
93,426
|
54,674
|
48,469
|
47,517
|
47,443
|
35,247
|
22,406
|
17,402
|
14,013
|
13,729
|
13,332
|
12,804
|
13,772
|
15,504
|
18,611
|
19,503
|
37,915
|
29,853
|
25,137
|
30,202
|
25,963
|
28,228
|
30,218
|
32,440
|
32,419
|
34,309
|
36,163
|
36,904
|
30,350
|
32,515
|
31,879
|
31,612
|
30,394
|
28,157
|
26,747
|
25,462
|
25,185
|
17,009
|
15,076
|
|
資本金及び資本剰余金
|
-
|
-
|
126,878
|
127,307
|
127,914
|
128,398
|
128,669
|
129,020
|
129,742
|
130,188
|
130,392
|
131,082
|
131,750
|
132,156
|
134,336
|
134,732
|
129,280
|
129,743
|
132,709
|
125,800
|
125,821
|
126,029
|
127,758
|
143,410
|
161,489
|
164,841
|
173,340
|
173,938
|
174,642
|
175,161
|
176,107
|
182,336
|
182,614
|
182,744
|
182,907
|
182,982
|
183,382
|
183,945
|
184,806
|
185,200
|
402
|
403
|
403
|
404
|
404
|
404
|
405
|
405
|
405
|
405
|
405
|
406
|
406
|
406
|
406
|
407
|
|
利益剰余金
|
-
|
-
|
-53,731
|
-54,003
|
-54,442
|
-55,462
|
-79,258
|
-77,132
|
-78,016
|
-80,157
|
-83,823
|
-85,435
|
-88,093
|
-92,428
|
-99,896
|
-103,764
|
-110,742
|
-115,637
|
-111,252
|
-116,038
|
-118,372
|
-125,865
|
-119,584
|
-117,170
|
-123,476
|
-126,792
|
-131,800
|
-132,493
|
-134,410
|
-137,452
|
-141,489
|
-144,853
|
-150,073
|
-157,435
|
-168,160
|
-174,423
|
-179,919
|
-203,973
|
-212,116
|
-216,323
|
-219,769
|
-223,330
|
-227,059
|
-229,306
|
-233,245
|
-247,453
|
-249,017
|
-248,666
|
-248,491
|
-249,105
|
-248,215
|
-247,747
|
-245,685
|
-244,405
|
-235,380
|
-233,733
|
|
株主資本
|
-
|
-
|
59,523
|
59,570
|
59,737
|
59,185
|
35,630
|
37,880
|
37,715
|
36,007
|
32,479
|
31,342
|
29,352
|
25,424
|
20,122
|
16,624
|
10,298
|
5,861
|
13,038
|
8,306
|
5,993
|
-1,479
|
6,531
|
24,569
|
36,342
|
36,378
|
39,869
|
39,765
|
38,552
|
36,029
|
32,938
|
35,771
|
30,829
|
23,597
|
13,026
|
6,838
|
1,693
|
-21,798
|
-29,083
|
-32,896
|
-35,791
|
-38,648
|
-42,418
|
-44,341
|
-47,952
|
-61,593
|
-63,072
|
-62,538
|
-62,206
|
-62,680
|
-61,672
|
-61,141
|
-59,026
|
-57,682
|
-2,217
|
-582
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,154
|
27,349
|
27,694
|
27,911
|
8,397
|
8,600
|
8,810
|
9,023
|
7,908
|
4,364
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,936
|
10,237
|
13,189
|
18,848
|
-19
|
4,260
|
5,771
|
7,330
|
7,306
|
-2,762
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134.95
|
164.52
|
268.93
|
476.22
|
64.4
|
103.54
|
147.0
|
-610.07
|
121.08
|
17.76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|