IDT Corporation【IDT】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 365,449 379,719 400,585 411,685 397,221 412,108 420,670 406,423 403,761 420,687 412,878 394,173 383,930 405,796 390,578 382,454 355,154 368,075 369,151 367,556 370,035 394,987 393,555 395,883 365,410 392,647 362,316 349,473 341,255 356,128 340,245 323,890 321,336 343,425 339,766 373,831 370,083 337,058 328,353 321,816 313,936 299,295 301,205 296,098 299,643 309,566 303,349
売上成長率(%) - - - -
売上原価 306,365 319,811 335,264 344,499 331,178 344,673 350,319 335,258 332,376 349,313 343,807 328,737 316,508 339,311 324,511 319,724 293,220 309,139 313,029 310,913 314,704 337,062 336,510 337,229 307,165 325,133 304,693 291,178 282,791 - - - - - - - - - - - - - 206,777 198,699 202,599 201,939 191,239
売上総利益 59,084 59,908 65,321 67,186 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 94,428 97,399 97,044 107,627 112,110
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 1,119 1,191 1,382 1,819 1,717 - 2,276 2,597 2,514 - 1,656 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 12,640 12,759 12,612
販売管理費 51,552 51,254 55,226 56,399 55,229 - 57,755 57,285 55,548 - 56,999 57,394 53,792 - 53,090 51,054 51,594 - 45,438 47,325 46,196 - 50,071 52,358 50,136 - 50,552 50,900 49,518 - 53,480 53,789 52,630 52,140 54,298 55,148 60,113 61,070 62,772 65,864 68,153 68,574 77,222 80,743 68,962 71,051 70,721
営業費用 56,902 56,608 59,743 62,083 392,096 - 414,246 399,199 394,591 - 408,416 390,922 381,143 - 382,653 375,751 350,564 - 363,766 363,539 366,374 - 392,693 395,517 366,758 - 360,839 347,840 338,386 - 338,862 322,175 317,310 329,920 328,050 360,554 356,222 322,802 314,846 302,390 295,772 284,154 77,263 81,382 85,612 83,987 83,793
営業利益 4,032 2,162 5,228 5,252 14,726 1,366 7,283 7,574 9,170 5,813 79,607 3,735 2,470 7,238 7,925 6,377 5,676 6,225 5,186 3,128 -6,502 3,737 83 -480 -1,693 10,468 1,282 1,543 2,749 -1,179 -1,392 1,323 3,792 13,253 12,923 13,872 13,773 13,814 13,328 20,226 18,181 10,377 17,165 16,017 11,432 23,640 28,317
営業利益率 (%)
経常(税引前)利益 2,253 1,164 6,222 6,612 16,716 - 6,709 4,614 9,194 - 80,840 4,662 1,064 - 7,473 6,677 6,040 - 7,879 3,018 -6,614 - -381 176 -2,201 - 41 2,225 3,286 - -886 2,068 1,704 11,832 16,232 17,812 -2,430 10,984 8,345 16,893 20,604 10,704 12,423 19,746 9,321 24,785 29,878
経常(税引前)利益率(%) 0.62 0.31 1.55 1.61 4.21 - 1.59 1.14 2.28 - 19.58 1.18 0.28 - 1.91 1.75 1.7 - 2.13 0.82 -1.79 - -0.1 0.04 -0.6 - 0.01 0.64 0.96 - -0.26 0.64 0.53 3.45 4.78 4.76 -0.66 3.26 2.54 5.25 6.56 3.58 4.12 6.67 3.11 8.01 9.85
法人税等合計 -676 -2,285 2,054 3,117 7,592 - 2,659 1,641 3,595 - 486 1,905 -59 - 2,898 2,014 1,339 - -14,415 1,761 -2,162 - 1,416 -1,514 1,029 - 1,189 1,736 -871 - 536 1,164 1,319 3,417 3,027 -18,586 -85 2,734 3,239 4,338 5,295 2,960 3,947 3,992 2,979 6,302 7,665
実効税率(%) - - - - - - -
純利益 2,929 3,449 4,168 3,495 9,124 -3,651 4,050 2,973 5,599 7,709 80,354 2,757 1,123 1,881 4,575 4,663 4,701 11,419 22,294 1,257 -4,452 -9,458 -1,797 1,690 -3,230 8,536 -1,148 489 4,157 1,574 -1,422 932 518 8,415 13,205 36,398 -2,345 8,250 5,106 12,555 15,309 7,744 8,476 15,754 6,342 18,483 22,213
純利益率(%)
一株あたり利益 0.13 0.14 0.17 0.14 0.42 -0.17 0.17 0.12 0.22 0.34 3.52 0.11 0.02 0.05 0.18 0.18 0.19 0.49 0.97 0.04 -0.21 -0.41 -0.08 0.06 -0.14 0.33 - 0.01 0.15 0.06 - 0.04 0.02 0.32 0.52 1.42 -0.1 0.29 0.18 0.43 0.57 0.27 0.3 0.57 0.22 0.68 0.81
希薄化後一株あたり利益 0.12 0.14 0.16 0.13 0.39 -0.17 0.15 0.11 0.22 0.33 3.47 0.11 0.02 0.05 0.18 0.18 0.19 0.48 0.96 0.04 -0.21 -0.41 -0.08 0.06 -0.14 0.33 - 0.01 0.15 0.06 - 0.04 0.02 0.32 0.51 1.39 -0.1 0.28 0.18 0.43 0.57 0.27 0.3 0.57 0.22 0.68 0.8
一株あたり配当金 0.13 0.15 0.75 - - - - 0.17 0.17 - 0.85 0.82 0.18 - 0.18 0.19 0.19 - 0.19 0.19 0.19 - 0.19 0.19 0.09 - - - - - - - - - - - - - - - - - - - 0.05 0.05 0.05