|
(単位:千ドル)
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
365,449
|
379,719
|
400,585
|
411,685
|
397,221
|
412,108
|
420,670
|
406,423
|
403,761
|
420,687
|
412,878
|
394,173
|
383,930
|
405,796
|
390,578
|
382,454
|
355,154
|
368,075
|
369,151
|
367,556
|
370,035
|
394,987
|
393,555
|
395,883
|
365,410
|
392,647
|
362,316
|
349,473
|
341,255
|
356,128
|
340,245
|
323,890
|
321,336
|
343,425
|
339,766
|
373,831
|
370,083
|
337,058
|
328,353
|
321,816
|
313,936
|
299,295
|
301,205
|
296,098
|
299,643
|
309,566
|
303,349
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
306,365
|
319,811
|
335,264
|
344,499
|
331,178
|
344,673
|
350,319
|
335,258
|
332,376
|
349,313
|
343,807
|
328,737
|
316,508
|
339,311
|
324,511
|
319,724
|
293,220
|
309,139
|
313,029
|
310,913
|
314,704
|
337,062
|
336,510
|
337,229
|
307,165
|
325,133
|
304,693
|
291,178
|
282,791
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
206,777
|
198,699
|
202,599
|
201,939
|
191,239
|
|
売上総利益
|
59,084
|
59,908
|
65,321
|
67,186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,428
|
97,399
|
97,044
|
107,627
|
112,110
|
|
売上総利益率(%)
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
研究開発費
|
1,119
|
1,191
|
1,382
|
1,819
|
1,717
|
-
|
2,276
|
2,597
|
2,514
|
-
|
1,656
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,640
|
12,759
|
12,612
|
|
販売管理費
|
51,552
|
51,254
|
55,226
|
56,399
|
55,229
|
-
|
57,755
|
57,285
|
55,548
|
-
|
56,999
|
57,394
|
53,792
|
-
|
53,090
|
51,054
|
51,594
|
-
|
45,438
|
47,325
|
46,196
|
-
|
50,071
|
52,358
|
50,136
|
-
|
50,552
|
50,900
|
49,518
|
-
|
53,480
|
53,789
|
52,630
|
52,140
|
54,298
|
55,148
|
60,113
|
61,070
|
62,772
|
65,864
|
68,153
|
68,574
|
77,222
|
80,743
|
68,962
|
71,051
|
70,721
|
|
営業費用
|
56,902
|
56,608
|
59,743
|
62,083
|
392,096
|
-
|
414,246
|
399,199
|
394,591
|
-
|
408,416
|
390,922
|
381,143
|
-
|
382,653
|
375,751
|
350,564
|
-
|
363,766
|
363,539
|
366,374
|
-
|
392,693
|
395,517
|
366,758
|
-
|
360,839
|
347,840
|
338,386
|
-
|
338,862
|
322,175
|
317,310
|
329,920
|
328,050
|
360,554
|
356,222
|
322,802
|
314,846
|
302,390
|
295,772
|
284,154
|
77,263
|
81,382
|
85,612
|
83,987
|
83,793
|
|
営業利益
|
4,032
|
2,162
|
5,228
|
5,252
|
14,726
|
1,366
|
7,283
|
7,574
|
9,170
|
5,813
|
79,607
|
3,735
|
2,470
|
7,238
|
7,925
|
6,377
|
5,676
|
6,225
|
5,186
|
3,128
|
-6,502
|
3,737
|
83
|
-480
|
-1,693
|
10,468
|
1,282
|
1,543
|
2,749
|
-1,179
|
-1,392
|
1,323
|
3,792
|
13,253
|
12,923
|
13,872
|
13,773
|
13,814
|
13,328
|
20,226
|
18,181
|
10,377
|
17,165
|
16,017
|
11,432
|
23,640
|
28,317
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
2,253
|
1,164
|
6,222
|
6,612
|
16,716
|
-
|
6,709
|
4,614
|
9,194
|
-
|
80,840
|
4,662
|
1,064
|
-
|
7,473
|
6,677
|
6,040
|
-
|
7,879
|
3,018
|
-6,614
|
-
|
-381
|
176
|
-2,201
|
-
|
41
|
2,225
|
3,286
|
-
|
-886
|
2,068
|
1,704
|
11,832
|
16,232
|
17,812
|
-2,430
|
10,984
|
8,345
|
16,893
|
20,604
|
10,704
|
12,423
|
19,746
|
9,321
|
24,785
|
29,878
|
|
経常(税引前)利益率(%)
|
0.62
|
0.31
|
1.55
|
1.61
|
4.21
|
-
|
1.59
|
1.14
|
2.28
|
-
|
19.58
|
1.18
|
0.28
|
-
|
1.91
|
1.75
|
1.7
|
-
|
2.13
|
0.82
|
-1.79
|
-
|
-0.1
|
0.04
|
-0.6
|
-
|
0.01
|
0.64
|
0.96
|
-
|
-0.26
|
0.64
|
0.53
|
3.45
|
4.78
|
4.76
|
-0.66
|
3.26
|
2.54
|
5.25
|
6.56
|
3.58
|
4.12
|
6.67
|
3.11
|
8.01
|
9.85
|
|
法人税等合計
|
-676
|
-2,285
|
2,054
|
3,117
|
7,592
|
-
|
2,659
|
1,641
|
3,595
|
-
|
486
|
1,905
|
-59
|
-
|
2,898
|
2,014
|
1,339
|
-
|
-14,415
|
1,761
|
-2,162
|
-
|
1,416
|
-1,514
|
1,029
|
-
|
1,189
|
1,736
|
-871
|
-
|
536
|
1,164
|
1,319
|
3,417
|
3,027
|
-18,586
|
-85
|
2,734
|
3,239
|
4,338
|
5,295
|
2,960
|
3,947
|
3,992
|
2,979
|
6,302
|
7,665
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
2,929
|
3,449
|
4,168
|
3,495
|
9,124
|
-3,651
|
4,050
|
2,973
|
5,599
|
7,709
|
80,354
|
2,757
|
1,123
|
1,881
|
4,575
|
4,663
|
4,701
|
11,419
|
22,294
|
1,257
|
-4,452
|
-9,458
|
-1,797
|
1,690
|
-3,230
|
8,536
|
-1,148
|
489
|
4,157
|
1,574
|
-1,422
|
932
|
518
|
8,415
|
13,205
|
36,398
|
-2,345
|
8,250
|
5,106
|
12,555
|
15,309
|
7,744
|
8,476
|
15,754
|
6,342
|
18,483
|
22,213
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.13
|
0.14
|
0.17
|
0.14
|
0.42
|
-0.17
|
0.17
|
0.12
|
0.22
|
0.34
|
3.52
|
0.11
|
0.02
|
0.05
|
0.18
|
0.18
|
0.19
|
0.49
|
0.97
|
0.04
|
-0.21
|
-0.41
|
-0.08
|
0.06
|
-0.14
|
0.33
|
-
|
0.01
|
0.15
|
0.06
|
-
|
0.04
|
0.02
|
0.32
|
0.52
|
1.42
|
-0.1
|
0.29
|
0.18
|
0.43
|
0.57
|
0.27
|
0.3
|
0.57
|
0.22
|
0.68
|
0.81
|
|
希薄化後一株あたり利益
|
0.12
|
0.14
|
0.16
|
0.13
|
0.39
|
-0.17
|
0.15
|
0.11
|
0.22
|
0.33
|
3.47
|
0.11
|
0.02
|
0.05
|
0.18
|
0.18
|
0.19
|
0.48
|
0.96
|
0.04
|
-0.21
|
-0.41
|
-0.08
|
0.06
|
-0.14
|
0.33
|
-
|
0.01
|
0.15
|
0.06
|
-
|
0.04
|
0.02
|
0.32
|
0.51
|
1.39
|
-0.1
|
0.28
|
0.18
|
0.43
|
0.57
|
0.27
|
0.3
|
0.57
|
0.22
|
0.68
|
0.8
|
|
一株あたり配当金
|
0.13
|
0.15
|
0.75
|
-
|
-
|
-
|
-
|
0.17
|
0.17
|
-
|
0.85
|
0.82
|
0.18
|
-
|
0.18
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.05
|
0.05
|
0.05
|