|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
217
|
313
|
215
|
200
|
379
|
409
|
342
|
268
|
168
|
520
|
349
|
459
|
555
|
497
|
391
|
383
|
368
|
687
|
507
|
477
|
510
|
524
|
601
|
187
|
404
|
139
|
180
|
283
|
433
|
417
|
523
|
524
|
488
|
516
|
543
|
746
|
757
|
529
|
677
|
752
|
477
|
400
|
411
|
469
|
713
|
789
|
845
|
548
|
703
|
442
|
290
|
525
|
442
|
461
|
308
|
410
|
551
|
548
|
|
有価証券
|
268
|
249
|
326
|
327
|
321
|
280
|
-
|
347
|
355
|
260
|
-
|
310
|
201
|
-
|
293
|
289
|
363
|
-
|
-
|
-
|
-
|
134
|
212
|
594
|
548
|
747
|
704
|
683
|
724
|
699
|
576
|
549
|
470
|
289
|
299
|
211
|
179
|
265
|
168
|
172
|
453
|
488
|
425
|
433
|
-
|
116
|
67
|
323
|
508
|
520
|
563
|
565
|
569
|
544
|
460
|
412
|
430
|
346
|
|
現金 + 有価証券
|
485
|
563
|
541
|
527
|
701
|
690
|
342
|
616
|
524
|
781
|
349
|
769
|
756
|
497
|
684
|
672
|
732
|
687
|
507
|
477
|
510
|
658
|
813
|
781
|
952
|
886
|
885
|
967
|
1,157
|
1,116
|
1,100
|
1,074
|
959
|
806
|
842
|
957
|
936
|
794
|
846
|
924
|
930
|
889
|
837
|
903
|
713
|
906
|
912
|
872
|
1,211
|
962
|
853
|
1,091
|
1,012
|
1,005
|
769
|
822
|
982
|
894
|
|
売掛金
|
159
|
29
|
33
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
117
|
145
|
223
|
212
|
188
|
304
|
|
流動資産合計
|
723
|
642
|
619
|
611
|
793
|
782
|
-
|
705
|
622
|
881
|
-
|
903
|
879
|
-
|
815
|
1,117
|
959
|
-
|
-
|
-
|
-
|
798
|
966
|
974
|
1,221
|
1,342
|
1,336
|
1,420
|
1,395
|
1,208
|
1,200
|
1,190
|
1,024
|
875
|
940
|
1,022
|
1,016
|
875
|
921
|
1,031
|
1,026
|
984
|
922
|
1,122
|
1,050
|
1,001
|
1,035
|
1,352
|
1,344
|
1,196
|
1,192
|
1,257
|
1,167
|
1,215
|
1,057
|
1,153
|
1,230
|
1,242
|
|
有形固定資産
|
9
|
8
|
8
|
7
|
7
|
7
|
-
|
7
|
6
|
7
|
-
|
7
|
8
|
-
|
9
|
9
|
9
|
-
|
-
|
-
|
-
|
12
|
11
|
11
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
16
|
16
|
15
|
14
|
14
|
13
|
12
|
11
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
18
|
27
|
|
固定資産合計
|
221
|
271
|
255
|
227
|
246
|
239
|
-
|
226
|
237
|
233
|
-
|
250
|
250
|
-
|
264
|
306
|
337
|
-
|
-
|
-
|
-
|
476
|
503
|
468
|
506
|
523
|
502
|
515
|
458
|
417
|
419
|
597
|
602
|
603
|
604
|
605
|
595
|
588
|
617
|
608
|
589
|
576
|
574
|
577
|
577
|
594
|
581
|
575
|
555
|
552
|
568
|
568
|
603
|
591
|
579
|
571
|
604
|
619
|
|
総資産
|
944
|
913
|
874
|
839
|
1,040
|
1,022
|
-
|
932
|
860
|
1,115
|
-
|
1,153
|
1,129
|
-
|
1,080
|
1,423
|
1,297
|
-
|
-
|
-
|
-
|
1,274
|
1,469
|
1,442
|
1,727
|
1,865
|
1,838
|
1,936
|
1,854
|
1,626
|
1,619
|
1,788
|
1,626
|
1,479
|
1,545
|
1,628
|
1,612
|
1,464
|
1,538
|
1,640
|
1,616
|
1,561
|
1,497
|
1,700
|
1,628
|
1,596
|
1,617
|
1,928
|
1,900
|
1,748
|
1,760
|
1,826
|
1,770
|
1,807
|
1,636
|
1,725
|
1,835
|
1,861
|
|
買掛金
|
9
|
9
|
7
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
302
|
91
|
93
|
94
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
578
|
579
|
453
|
454
|
456
|
455
|
|
流動負債合計
|
252
|
224
|
178
|
160
|
164
|
167
|
-
|
141
|
165
|
279
|
-
|
166
|
126
|
-
|
105
|
245
|
217
|
-
|
-
|
-
|
-
|
171
|
371
|
238
|
425
|
414
|
379
|
440
|
376
|
126
|
128
|
293
|
179
|
448
|
242
|
334
|
305
|
185
|
203
|
317
|
295
|
253
|
234
|
418
|
371
|
308
|
232
|
290
|
271
|
254
|
446
|
445
|
881
|
903
|
699
|
711
|
725
|
704
|
|
長期借入金
|
0
|
0
|
0
|
0
|
188
|
190
|
-
|
194
|
196
|
198
|
-
|
204
|
206
|
-
|
210
|
213
|
215
|
-
|
-
|
-
|
-
|
262
|
265
|
268
|
272
|
275
|
278
|
281
|
285
|
288
|
291
|
313
|
317
|
19
|
342
|
346
|
350
|
354
|
359
|
363
|
367
|
419
|
420
|
421
|
422
|
424
|
604
|
605
|
607
|
607
|
483
|
485
|
29
|
28
|
17
|
18
|
15
|
16
|
|
固定負債合計
|
426
|
383
|
342
|
302
|
453
|
405
|
-
|
337
|
286
|
268
|
-
|
469
|
455
|
-
|
445
|
577
|
549
|
-
|
-
|
-
|
-
|
598
|
575
|
589
|
548
|
690
|
653
|
663
|
604
|
464
|
455
|
479
|
509
|
206
|
501
|
490
|
520
|
503
|
544
|
520
|
523
|
576
|
546
|
547
|
503
|
526
|
699
|
935
|
898
|
868
|
713
|
793
|
308
|
278
|
240
|
291
|
252
|
220
|
|
総負債
|
679
|
608
|
521
|
462
|
618
|
573
|
-
|
479
|
452
|
548
|
-
|
635
|
582
|
-
|
551
|
823
|
767
|
-
|
-
|
-
|
-
|
769
|
946
|
827
|
973
|
1,105
|
1,033
|
1,104
|
981
|
590
|
583
|
773
|
688
|
654
|
744
|
825
|
825
|
689
|
748
|
837
|
819
|
829
|
780
|
965
|
875
|
835
|
932
|
1,226
|
1,169
|
1,123
|
1,159
|
1,238
|
1,189
|
1,182
|
939
|
1,002
|
978
|
924
|
|
資本金及び資本剰余金
|
0
|
0
|
526
|
0
|
563
|
568
|
-
|
573
|
575
|
577
|
-
|
586
|
593
|
-
|
599
|
607
|
611
|
-
|
-
|
-
|
-
|
666
|
670
|
675
|
683
|
667
|
671
|
675
|
680
|
672
|
678
|
683
|
686
|
683
|
724
|
726
|
728
|
730
|
735
|
736
|
739
|
739
|
746
|
762
|
714
|
716
|
705
|
710
|
717
|
719
|
727
|
735
|
743
|
744
|
790
|
795
|
809
|
794
|
|
利益剰余金
|
330
|
366
|
395
|
414
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,421
|
1,418
|
1,409
|
-
|
1,402
|
1,413
|
1,426
|
1,413
|
1,358
|
1,349
|
1,364
|
1,441
|
1,448
|
1,458
|
1,470
|
1,492
|
1,384
|
1,396
|
1,433
|
1,462
|
1,533
|
1,632
|
1,654
|
1,775
|
1,875
|
|
株主資本
|
265
|
305
|
353
|
376
|
421
|
448
|
-
|
453
|
408
|
566
|
-
|
518
|
547
|
-
|
529
|
600
|
530
|
-
|
-
|
-
|
-
|
505
|
523
|
615
|
754
|
760
|
805
|
832
|
873
|
1,035
|
1,036
|
1,015
|
938
|
825
|
800
|
803
|
786
|
775
|
790
|
802
|
796
|
732
|
716
|
735
|
752
|
760
|
685
|
701
|
730
|
625
|
600
|
587
|
581
|
624
|
696
|
722
|
857
|
936
|
|
有利子負債合計
|
0
|
0
|
0
|
0
|
189
|
190
|
-
|
194
|
196
|
198
|
-
|
204
|
206
|
-
|
210
|
213
|
215
|
-
|
-
|
-
|
-
|
262
|
265
|
268
|
272
|
275
|
278
|
281
|
285
|
288
|
291
|
313
|
317
|
321
|
434
|
439
|
444
|
354
|
359
|
363
|
367
|
419
|
420
|
421
|
422
|
424
|
604
|
605
|
607
|
607
|
609
|
611
|
607
|
607
|
471
|
472
|
471
|
471
|
|
純有利子負債
|
-486
|
-564
|
-542
|
-528
|
-512
|
-500
|
-
|
-422
|
-328
|
-583
|
-
|
-566
|
-551
|
-
|
-474
|
-460
|
-518
|
-
|
-
|
-
|
-
|
-397
|
-549
|
-513
|
-681
|
-611
|
-607
|
-686
|
-873
|
-829
|
-809
|
-761
|
-643
|
-485
|
-409
|
-519
|
-492
|
-441
|
-488
|
-562
|
-563
|
-471
|
-418
|
-482
|
-291
|
-482
|
-309
|
-267
|
-605
|
-355
|
-245
|
-480
|
-405
|
-399
|
-299
|
-351
|
-511
|
-424
|
|
DEレシオ(%)
|
0.23
|
0.18
|
0.13
|
0.11
|
44.85
|
42.55
|
-
|
42.92
|
48.12
|
34.99
|
-
|
39.47
|
37.75
|
-
|
39.87
|
35.52
|
40.64
|
-
|
-
|
-
|
-
|
51.99
|
50.79
|
43.7
|
36.06
|
36.21
|
34.57
|
33.87
|
32.65
|
27.86
|
28.17
|
30.89
|
33.84
|
38.95
|
54.28
|
54.72
|
56.56
|
45.75
|
45.42
|
45.29
|
46.2
|
57.25
|
58.72
|
57.31
|
56.15
|
55.75
|
88.18
|
86.33
|
83.1
|
97.22
|
101.53
|
103.99
|
104.51
|
97.29
|
67.66
|
65.4
|
55.04
|
50.3
|