|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
173
|
3,475
|
5,836
|
2,827
|
2,930
|
1,254
|
773
|
3,182
|
3,140
|
816
|
659
|
598
|
2,783
|
1,137
|
|
現金 + 有価証券
|
173
|
3,475
|
5,836
|
2,827
|
2,930
|
1,254
|
773
|
3,182
|
3,140
|
816
|
659
|
598
|
2,783
|
1,137
|
|
売掛金
|
-
|
-
|
1,033
|
738
|
1,325
|
1,008
|
533
|
541
|
686
|
643
|
517
|
375
|
332
|
678
|
|
流動資産合計
|
-
|
-
|
8,091
|
4,302
|
4,766
|
2,874
|
1,799
|
4,300
|
4,697
|
2,422
|
1,928
|
2,211
|
4,667
|
2,540
|
|
有形固定資産
|
-
|
-
|
111
|
368
|
330
|
300
|
82
|
60
|
56
|
47
|
43
|
39
|
31
|
64
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,100
|
719
|
849
|
|
固定資産合計
|
-
|
-
|
2,962
|
3,315
|
3,315
|
3,537
|
3,361
|
3,172
|
3,195
|
3,189
|
3,264
|
8,348
|
3,932
|
4,085
|
|
総資産
|
-
|
-
|
11,053
|
7,618
|
8,082
|
6,411
|
5,160
|
7,472
|
7,893
|
5,612
|
5,193
|
10,559
|
8,599
|
6,626
|
|
買掛金
|
-
|
-
|
653
|
397
|
280
|
945
|
1,365
|
686
|
1,232
|
1,063
|
1,104
|
1,107
|
298
|
252
|
|
流動負債合計
|
-
|
-
|
2,464
|
1,364
|
3,115
|
4,447
|
5,892
|
2,049
|
2,714
|
2,783
|
3,002
|
3,662
|
4,165
|
1,096
|
|
長期借入金
|
-
|
-
|
838
|
857
|
804
|
886
|
907
|
903
|
953
|
946
|
953
|
1,007
|
951
|
1,005
|
|
固定負債合計
|
-
|
-
|
1,172
|
1,303
|
1,209
|
1,339
|
1,227
|
1,193
|
1,264
|
1,284
|
1,278
|
1,328
|
1,245
|
1,284
|
|
総負債
|
-
|
-
|
3,637
|
2,668
|
4,324
|
5,786
|
7,119
|
3,243
|
3,978
|
4,068
|
4,281
|
4,990
|
5,410
|
2,381
|
|
資本金及び資本剰余金
|
-
|
-
|
36,010
|
36,473
|
38,746
|
39,544
|
39,530
|
47,914
|
54,467
|
54,742
|
56,705
|
60,767
|
64,304
|
67,560
|
|
利益剰余金
|
-
|
-
|
-28,900
|
-31,820
|
-35,260
|
-39,300
|
-41,850
|
-44,050
|
-50,850
|
-53,530
|
-56,130
|
-55,450
|
-61,460
|
-63,620
|
|
株主資本
|
-
|
-
|
7,416
|
4,949
|
3,757
|
625
|
-1,959
|
4,229
|
3,914
|
1,543
|
911
|
5,568
|
3,188
|
4,244
|
|
有利子負債合計
|
-
|
-
|
838
|
857
|
804
|
886
|
907
|
903
|
953
|
946
|
953
|
1,007
|
951
|
1,005
|
|
純有利子負債
|
-
|
-
|
-4,999
|
-1,970
|
-2,126
|
-369
|
134
|
-2,279
|
-2,187
|
129
|
294
|
409
|
-1,832
|
-133
|
|
DEレシオ(%)
|
-
|
-
|
11.3
|
17.33
|
21.42
|
141.8
|
-46.33
|
21.37
|
24.37
|
61.32
|
104.6
|
18.09
|
29.85
|
23.69
|