IDACORP, Inc.【IDA】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 241,753 309,357 231,956 251,494 234,983 309,630 230,649 241,140 254,701 334,019 250,800 264,928 303,948 381,107 296,230 292,719 317,783 382,201 289,821 279,395 336,328 369,165 285,400 280,956 315,436 372,045 293,583 302,544 333,006 408,324 305,612 310,107 339,952 408,801 311,892 350,319 316,895 386,320 292,848 291,008 318,766 425,261 315,694 316,054 360,074 446,944 335,012 344,288 358,723 518,012 422,958 429,659 413,838 510,906 411,953 448,936 451,039 528,527 398,131 432,457 450,880 524,417 405,243
売上成長率(%) - - - - -3.4 -3.7 0.0 -0.8 1.8
営業費用 205,148 220,364 192,931 201,403 200,684 238,237 222,184 198,796 195,901 222,676 220,686 205,495 224,542 265,548 258,887 244,141 245,974 276,479 262,235 236,491 250,352 264,501 236,849 237,138 238,483 274,117 240,506 251,729 253,896 287,410 252,099 259,518 257,117 293,568 263,626 292,200 245,115 272,164 238,578 239,438 239,326 300,491 261,952 254,945 267,670 322,752 283,066 283,620 277,217 389,788 366,178 361,556 331,544 384,618 375,161 399,340 347,770 394,818 356,867 377,528 350,307 379,596 351,590
営業利益 36,605 88,993 39,025 50,091 34,299 71,393 8,465 42,344 58,800 111,343 30,114 59,433 79,406 115,559 37,343 48,578 71,809 105,722 27,586 42,904 85,976 104,664 48,551 43,818 76,953 97,928 53,077 50,815 79,110 120,914 53,513 50,589 82,835 115,233 48,266 58,119 71,780 114,156 54,270 51,570 79,440 124,770 53,742 61,109 92,404 124,192 51,946 60,668 81,506 128,224 56,780 68,103 82,294 126,288 36,792 49,596 103,269 133,709 41,264 54,929 100,573 144,821 53,653
営業利益率 (%) 10.4 12.7 22.3 27.6 13.2
経常(税引前)利益 - - - - - 62,042 988 33,151 46,007 96,174 19,716 44,491 61,580 102,823 45,626 35,892 59,088 98,103 17,443 29,455 75,832 96,790 38,157 29,897 65,107 98,552 40,961 39,189 67,036 113,372 42,251 39,005 69,698 106,459 29,749 46,953 60,428 105,379 45,074 41,346 67,592 114,647 43,083 49,886 81,344 115,329 36,224 52,210 72,879 122,078 50,235 63,119 76,995 119,421 29,654 42,722 97,907 130,198 34,176 47,195 89,445 132,295 41,482
経常(税引前)利益率(%) - - - - - 20.0 0.4 13.7 18.1 28.8 7.9 16.8 20.3 27.0 15.4 12.3 18.6 25.7 6.0 10.5 22.5 26.2 13.4 10.6 20.6 26.5 14.0 13.0 20.1 27.8 13.8 12.6 20.5 26.0 9.5 13.4 19.1 27.3 15.4 14.2 21.2 27.0 13.6 15.8 22.6 25.8 10.8 15.2 20.3 23.6 11.9 14.7 18.6 23.4 7.2 9.5 21.7 24.6 8.6 10.9 19.8 25.2 10.2
法人税等合計 -16,629 10,115 4,479 4,888 -3,652 -45,372 -7,996 8,333 10,569 3,910 3,301 11,111 15,930 31,088 14,097 8,707 14,391 10,869 -17,196 6,111 9,642 23,523 6,484 4,367 8,721 15,535 7,807 6,183 16,940 22,296 3,240 2,894 7,105 3,868 3,520 4,316 7,028 15,161 -1,999 3,888 6,933 12,345 5,534 5,086 11,070 17,376 3,380 6,026 8,291 15,450 8,076 7,095 8,131 13,774 -1,704 -5,546 8,063 16,358 -3,823 -12,466 -6,681 7,686 -2,255
実効税率(%) - - - - - -11.2 -26.4 -7.5 5.8 -5.4
純利益 39,237 67,135 20,391 29,740 20,977 107,414 8,985 24,930 35,438 92,264 16,462 33,533 45,650 71,750 31,621 27,404 44,697 87,234 34,648 23,430 66,190 73,336 31,832 25,729 56,386 83,100 33,213 33,102 50,096 91,076 39,011 36,142 62,593 102,591 26,229 42,686 53,400 90,218 47,136 37,490 60,659 102,302 37,549 44,831 70,274 97,953 32,844 46,260 64,588 106,628 42,159 56,098 68,864 105,647 31,358 48,268 89,844 113,840 37,999 59,661 96,126 124,609 43,737
純利益率(%) 9.5 13.8 21.3 23.8 10.8
一株あたり利益 0.82 1.4 0.41 0.6 0.42 2.16 0.18 0.5 0.71 1.84 0.33 0.67 0.91 1.43 0.63 0.55 0.89 1.73 0.69 0.47 1.32 1.46 0.64 0.51 1.12 1.65 0.66 0.66 0.99 1.8 0.77 0.72 1.24 2.03 0.52 0.85 1.05 1.78 0.93 0.74 1.19 2.02 0.74 0.89 1.38 1.93 0.64 0.91 1.27 2.1 0.83 1.11 1.35 2.08 0.62 0.95 1.72 2.13 0.68 1.1 1.77 2.3 0.79
希薄化後一株あたり利益 0.82 1.39 0.4 0.6 0.42 2.16 0.17 0.5 0.71 1.84 0.32 0.67 0.91 1.43 0.63 0.55 0.89 1.73 0.69 0.47 1.31 1.46 0.63 0.51 1.12 1.65 0.66 0.66 0.99 1.8 0.77 0.72 1.23 2.02 0.52 0.84 1.05 1.78 0.93 0.74 1.19 2.02 0.74 0.89 1.38 1.93 0.65 0.91 1.27 2.1 0.83 1.11 1.35 2.07 0.61 0.95 1.71 2.12 0.68 1.1 1.76 2.26 0.77
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 126.5 - - - 114.3
一株あたり配当金 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.33 0.33 0.33 0.38 0.38 0.38 0.38 0.43 0.43 0.43 0.43 0.47 0.47 0.47 0.47 0.51 0.51 0.51 0.51 0.55 0.55 0.55 0.55 0.43 0.59 0.59 0.59 0.63 0.63 0.63 0.63 0.67 1.89 -0.55 0.67 0.71 0.71 0.71 0.71 0.75 0.75 0.75 0.75 0.79 0.79 0.79 0.79 0.83 0.83 0.83 0.83 0.86 0.86 0.86 0.86 0.88
EBITDA - 100,748 115,747 163,311 211,525 121,795
EBITDAマージン(%) - 25.3 26.8 36.2 40.3 30.1