IDACORP, Inc.【IDA】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 30,234 30,592 31,592 29,798 31,256 32,013 31,875 31,054 32,975 32,707 33,195 32,830 33,509 34,242 33,888 33,969 34,509 34,722 35,057 35,454 35,793 36,277 36,145 37,038 36,978 37,133 37,728 46,184 41,139 40,882 41,028 42,278 42,660 43,154 43,362 42,293 43,738 44,407 43,666 44,098 44,262 43,915 44,286 44,603 45,095 45,460 45,494 35,857 45,984 46,220 46,409 48,268 51,968 53,263 55,174 55,863 57,570 59,484 60,818 62,738 66,704 68,142
営業キャッシュフロー 35,314 82,871 93,219 63,675 78,016 75,333 37,650 45,387 98,445 67,787 53,979 60,230 133,437 57,903 96,938 66,369 152,520 48,516 105,445 65,530 119,845 62,374 66,176 71,713 137,528 72,289 113,696 77,948 157,180 89,196 91,738 104,686 169,519 125,683 56,999 109,074 120,942 79,610 33,796 94,817 155,417 104,101 83,662 83,533 136,212 59,857 92,999 62,956 113,020 82,310 -90,399 97,178 155,252 104,996 109,685 146,362 201,935 136,435 124,287 176,941 162,837 137,773
資本的支出 - -88,815 -101,880 -84,163 -80,948 -70,774 -48,382 -74,709 -64,660 -52,010 -51,976 -57,083 -56,491 -69,760 -59,192 -69,134 -72,602 -73,166 -78,431 -74,542 -82,917 -58,131 -54,659 -62,501 -82,806 -96,984 -73,904 -72,437 -60,999 -78,148 -67,026 -66,572 -64,377 -79,878 -61,330 -68,530 -69,011 -79,834 -73,566 -71,550 -68,284 -97,538 -77,293 -50,972 -68,676 -103,058 -102,535 -91,559 -111,177 -127,318 -118,375 -155,792 -153,044 -183,926 -259,978 -345,924 -218,067 -185,310 -201,324 -333,305 -290,723 -353,975
投資キャッシュフロー -81,908 -97,767 -100,004 -82,858 -77,486 -72,010 -48,981 -73,663 -62,645 -58,532 -48,691 -55,875 -55,423 -76,604 -55,287 -72,161 -65,174 -79,798 -76,591 -74,055 -82,266 -58,794 -53,221 -61,242 -83,080 -99,901 -74,053 -65,187 -59,584 -84,476 -44,693 -64,215 -61,571 -87,698 -56,732 -68,930 -66,921 -87,909 -73,674 -77,163 -91,255 -105,166 -79,349 -27,675 -60,595 -106,034 -98,287 -105,640 -86,456 -133,884 -109,156 -154,643 -148,082 -178,066 -234,663 -323,754 -197,997 -161,247 -183,045 -290,651 -257,065 -298,143
自己株式の取得による支出 0 23 1,904 29 0 0 2,062 0 0 0 2,121 3 0 0 2,464 273 0 0 3,222 55 0 0 3,084 191 12 42 3,162 12 15 23 3,557 -6 63 0 4,107 0 13 40 - - - - - - - - - - - - - - - - - - - - - - - -
長期借入れによる収入 - 0 - - - - - - 0 0 - - 0 0 - - 0 - 250,000 0 0 0 120,000 0 0 0 0 0 0 - 220,000 0 0 0 0 - - 0 - - 0 0 - - - - 50,000 100,000 0 48,000 522,000 0 350,000 0 - - - 0 400,000 0 0 0
長期借入金の返済による支出 0 0 121,064 0 0 0 1,064 100,000 0 0 1,064 0 0 70,000 1,064 0 0 0 1,064 120,000 0 0 1,064 100,000 0 0 1,064 0 0 0 0 130,000 0 0 - - - 0 - - - 0 - - - - - - - - 100,000 125,000 0 0 - - - - 19,885 0 0 0
財務キャッシュフロー 202,419 58,260 -127,951 -16,442 -27,532 -6,824 -7,625 33,793 -29,940 -2,962 -7,355 107,340 -27,299 -90,007 -31,548 -31,852 -26,929 -22,948 231,578 -177,736 -47,298 -10,038 91,926 -139,596 -44,210 -11,704 -54,113 -27,142 -25,814 -32,482 183,583 -164,607 -29,839 -31,743 -36,417 -31,822 -33,114 -35,018 -38,505 303,840 -212,509 -35,837 -39,422 -35,900 -35,910 -38,252 8,595 62,020 -38,221 2,922 379,801 -165,579 303,540 -44,990 -44,868 189,368 254,453 -34,273 324,388 -46,297 -47,051 42,879
フリーキャッシュフロー - -48,875 -77,037 -156,364 -127,886 -216,202
FCFマージン(%) - -12.3 -17.8 -34.7 -24.4 -53.4