|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
29
|
185
|
228
|
93
|
58
|
31
|
27
|
8
|
14
|
20
|
26
|
24
|
136
|
186
|
78
|
88
|
50
|
111
|
56
|
317
|
130
|
121
|
114
|
219
|
90
|
100
|
61
|
47
|
32
|
104
|
76
|
307
|
183
|
261
|
267
|
231
|
239
|
260
|
217
|
138
|
460
|
312
|
275
|
240
|
259
|
299
|
215
|
218
|
237
|
226
|
177
|
357
|
134
|
445
|
327
|
157
|
169
|
427
|
368
|
634
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
-
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
29
|
185
|
228
|
93
|
58
|
31
|
27
|
8
|
14
|
20
|
26
|
24
|
136
|
186
|
78
|
88
|
50
|
111
|
56
|
317
|
130
|
121
|
114
|
219
|
90
|
100
|
61
|
47
|
32
|
104
|
76
|
307
|
183
|
261
|
267
|
231
|
239
|
260
|
217
|
138
|
460
|
337
|
300
|
265
|
259
|
299
|
215
|
218
|
262
|
226
|
177
|
357
|
134
|
445
|
327
|
157
|
169
|
427
|
368
|
634
|
|
売掛金
|
64
|
69
|
62
|
66
|
61
|
75
|
66
|
68
|
62
|
80
|
66
|
78
|
69
|
111
|
97
|
98
|
98
|
93
|
79
|
74
|
79
|
91
|
73
|
69
|
76
|
86
|
71
|
80
|
85
|
101
|
75
|
84
|
87
|
93
|
77
|
97
|
83
|
99
|
72
|
67
|
78
|
103
|
72
|
73
|
84
|
113
|
78
|
82
|
90
|
136
|
114
|
101
|
112
|
135
|
107
|
116
|
132
|
152
|
114
|
131
|
|
流動資産合計
|
294
|
467
|
460
|
336
|
326
|
309
|
310
|
323
|
358
|
365
|
367
|
384
|
520
|
566
|
476
|
493
|
446
|
475
|
442
|
692
|
528
|
494
|
462
|
587
|
496
|
459
|
440
|
409
|
420
|
457
|
443
|
637
|
539
|
582
|
597
|
576
|
599
|
604
|
565
|
472
|
828
|
684
|
642
|
593
|
672
|
678
|
595
|
611
|
693
|
659
|
693
|
990
|
733
|
1,038
|
1,004
|
780
|
814
|
1,033
|
988
|
1,216
|
|
有形固定資産
|
3,016
|
3,087
|
3,161
|
3,233
|
3,307
|
3,356
|
3,407
|
3,421
|
3,473
|
3,507
|
3,536
|
3,555
|
3,587
|
3,622
|
3,665
|
3,693
|
3,740
|
3,779
|
3,833
|
3,864
|
3,934
|
3,978
|
3,992
|
4,010
|
4,045
|
4,095
|
4,172
|
4,194
|
4,214
|
4,241
|
4,284
|
4,301
|
4,331
|
4,353
|
4,396
|
4,415
|
4,451
|
4,477
|
4,531
|
4,558
|
4,594
|
4,642
|
4,710
|
4,735
|
4,778
|
4,820
|
4,902
|
4,986
|
5,014
|
5,078
|
5,173
|
5,289
|
5,456
|
5,554
|
5,745
|
5,846
|
6,117
|
6,322
|
6,517
|
6,676
|
|
投資有価証券
|
197
|
198
|
202
|
202
|
198
|
192
|
199
|
195
|
198
|
190
|
189
|
181
|
178
|
174
|
159
|
157
|
162
|
155
|
165
|
161
|
159
|
160
|
140
|
136
|
144
|
131
|
125
|
117
|
118
|
111
|
115
|
109
|
106
|
101
|
101
|
94
|
94
|
89
|
98
|
117
|
130
|
125
|
126
|
122
|
129
|
122
|
123
|
117
|
114
|
110
|
121
|
120
|
126
|
157
|
163
|
156
|
165
|
161
|
161
|
156
|
|
固定資産合計
|
3,986
|
4,107
|
4,215
|
4,253
|
4,316
|
4,518
|
4,650
|
4,667
|
4,745
|
4,842
|
4,952
|
4,932
|
4,968
|
5,024
|
4,888
|
4,868
|
4,943
|
5,023
|
5,275
|
5,279
|
5,369
|
5,444
|
5,561
|
5,543
|
5,585
|
5,669
|
5,850
|
5,821
|
5,857
|
5,909
|
5,602
|
5,624
|
5,667
|
5,706
|
5,785
|
5,812
|
5,861
|
5,898
|
6,076
|
6,137
|
6,192
|
6,245
|
6,453
|
6,484
|
6,528
|
6,576
|
6,615
|
6,673
|
6,759
|
6,864
|
6,850
|
6,888
|
7,105
|
7,255
|
7,472
|
7,567
|
7,863
|
8,072
|
8,251
|
8,376
|
|
総資産
|
4,281
|
4,574
|
4,676
|
4,590
|
4,642
|
4,827
|
4,961
|
4,991
|
5,103
|
5,208
|
5,320
|
5,316
|
5,489
|
5,591
|
5,365
|
5,361
|
5,390
|
5,498
|
5,717
|
5,972
|
5,897
|
5,938
|
6,023
|
6,130
|
6,081
|
6,129
|
6,290
|
6,230
|
6,277
|
6,367
|
6,045
|
6,262
|
6,206
|
6,289
|
6,383
|
6,388
|
6,461
|
6,502
|
6,641
|
6,610
|
7,021
|
6,930
|
7,095
|
7,078
|
7,201
|
7,254
|
7,211
|
7,285
|
7,452
|
7,524
|
7,543
|
7,879
|
7,839
|
8,294
|
8,476
|
8,347
|
8,677
|
9,105
|
9,239
|
9,592
|
|
買掛金
|
78
|
80
|
103
|
64
|
87
|
90
|
100
|
71
|
92
|
93
|
90
|
65
|
77
|
88
|
91
|
72
|
82
|
82
|
97
|
65
|
89
|
81
|
95
|
60
|
77
|
77
|
106
|
63
|
76
|
72
|
90
|
68
|
74
|
75
|
110
|
83
|
80
|
84
|
110
|
67
|
81
|
99
|
120
|
81
|
122
|
126
|
145
|
121
|
152
|
184
|
292
|
201
|
223
|
227
|
308
|
199
|
205
|
241
|
307
|
267
|
|
一年内返済予定の長期借入金
|
129
|
126
|
122
|
1
|
1
|
1
|
101
|
1
|
1
|
1
|
71
|
1
|
71
|
71
|
1
|
1
|
1
|
1
|
1
|
121
|
1
|
1
|
1
|
101
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
130
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
79
|
-
|
-
|
-
|
-
|
49
|
-
|
49
|
69
|
19
|
-
|
|
流動負債合計
|
338
|
382
|
449
|
331
|
339
|
254
|
368
|
283
|
296
|
268
|
351
|
255
|
313
|
335
|
250
|
246
|
236
|
239
|
241
|
347
|
233
|
205
|
242
|
311
|
224
|
205
|
249
|
180
|
190
|
225
|
200
|
331
|
238
|
250
|
258
|
273
|
295
|
291
|
374
|
247
|
447
|
302
|
287
|
261
|
331
|
342
|
325
|
327
|
448
|
475
|
548
|
532
|
468
|
488
|
634
|
505
|
525
|
606
|
700
|
673
|
|
長期借入金
|
1,288
|
1,488
|
1,488
|
1,487
|
1,487
|
1,487
|
1,387
|
1,486
|
1,536
|
1,536
|
1,466
|
1,535
|
1,615
|
1,615
|
1,615
|
1,614
|
1,614
|
1,614
|
1,614
|
1,741
|
1,741
|
1,741
|
1,725
|
1,744
|
1,745
|
1,745
|
1,744
|
1,744
|
1,745
|
1,745
|
1,746
|
1,833
|
1,834
|
1,834
|
1,834
|
1,835
|
1,835
|
1,836
|
1,736
|
1,837
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,050
|
2,075
|
2,071
|
2,194
|
2,483
|
2,482
|
2,826
|
-
|
2,776
|
2,776
|
3,054
|
3,054
|
3,447
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
1,248
|
1,424
|
1,543
|
1,545
|
1,573
|
1,628
|
1,738
|
1,745
|
1,752
|
1,776
|
1,644
|
1,638
|
1,653
|
1,690
|
1,903
|
1,924
|
1,918
|
1,936
|
1,993
|
2,012
|
2,017
|
2,025
|
2,137
|
2,141
|
2,154
|
2,143
|
1,842
|
1,834
|
1,835
|
1,830
|
1,913
|
1,893
|
1,920
|
1,904
|
2,059
|
2,051
|
-
|
-
|
2,241
|
-
|
-
|
-
|
2,209
|
-
|
-
|
-
|
1,985
|
-
|
-
|
-
|
2,151
|
-
|
-
|
-
|
2,146
|
-
|
|
資本金及び資本剰余金
|
762
|
796
|
807
|
809
|
816
|
820
|
828
|
831
|
834
|
835
|
834
|
835
|
836
|
838
|
839
|
840
|
841
|
843
|
845
|
845
|
846
|
848
|
849
|
848
|
849
|
850
|
851
|
852
|
853
|
855
|
857
|
857
|
859
|
861
|
863
|
863
|
864
|
866
|
868
|
864
|
866
|
867
|
869
|
868
|
871
|
872
|
874
|
875
|
877
|
879
|
882
|
882
|
884
|
886
|
888
|
890
|
1,123
|
1,127
|
1,194
|
1,197
|
|
利益剰余金
|
675
|
728
|
733
|
748
|
754
|
846
|
840
|
849
|
868
|
943
|
940
|
955
|
981
|
1,034
|
1,027
|
1,033
|
1,056
|
1,121
|
1,132
|
1,131
|
1,174
|
1,224
|
1,230
|
1,229
|
1,260
|
1,317
|
1,323
|
1,328
|
1,350
|
1,413
|
1,426
|
1,432
|
1,465
|
1,537
|
1,531
|
1,542
|
1,563
|
1,621
|
1,634
|
1,638
|
1,664
|
1,732
|
1,734
|
1,742
|
1,776
|
1,838
|
1,833
|
1,841
|
1,867
|
1,936
|
1,937
|
1,953
|
1,982
|
2,047
|
2,036
|
2,042
|
2,089
|
2,158
|
2,150
|
2,162
|
|
株主資本
|
1,433
|
1,521
|
1,535
|
1,553
|
1,566
|
1,660
|
1,661
|
1,674
|
1,696
|
1,774
|
1,762
|
1,779
|
1,807
|
1,863
|
1,854
|
1,861
|
1,885
|
1,953
|
1,957
|
1,958
|
2,002
|
2,054
|
2,062
|
2,061
|
2,093
|
2,153
|
2,158
|
2,163
|
2,187
|
2,252
|
2,256
|
2,262
|
2,298
|
2,373
|
2,376
|
2,386
|
2,409
|
2,470
|
2,471
|
2,473
|
2,502
|
2,572
|
2,566
|
2,576
|
2,613
|
2,677
|
2,675
|
2,684
|
2,714
|
2,786
|
2,815
|
2,830
|
2,861
|
2,929
|
2,915
|
2,922
|
3,204
|
3,278
|
3,338
|
3,353
|
|
有利子負債合計
|
1,418
|
1,614
|
1,610
|
1,488
|
1,489
|
1,489
|
1,488
|
1,487
|
1,537
|
1,537
|
1,537
|
1,536
|
1,686
|
1,686
|
1,616
|
1,615
|
1,615
|
1,615
|
1,599
|
1,862
|
1,742
|
1,742
|
1,726
|
1,845
|
1,746
|
1,746
|
1,745
|
1,744
|
1,745
|
1,745
|
1,746
|
1,963
|
1,834
|
1,834
|
1,834
|
1,835
|
1,835
|
1,836
|
1,836
|
1,837
|
2,175
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,050
|
2,151
|
2,151
|
2,194
|
2,483
|
2,482
|
2,826
|
2,826
|
2,776
|
2,826
|
3,124
|
3,074
|
3,447
|
|
純有利子負債
|
1,389
|
1,429
|
1,382
|
1,395
|
1,430
|
1,457
|
1,460
|
1,478
|
1,523
|
1,517
|
1,511
|
1,512
|
1,550
|
1,499
|
1,538
|
1,527
|
1,564
|
1,504
|
1,542
|
1,545
|
1,611
|
1,621
|
1,611
|
1,625
|
1,655
|
1,645
|
1,684
|
1,697
|
1,712
|
1,641
|
1,669
|
1,656
|
1,650
|
1,573
|
1,567
|
1,603
|
1,595
|
1,575
|
1,619
|
1,698
|
1,715
|
1,663
|
1,700
|
1,735
|
1,740
|
1,700
|
1,785
|
1,832
|
1,887
|
1,924
|
2,016
|
2,125
|
2,348
|
2,381
|
2,498
|
2,618
|
2,656
|
2,696
|
2,705
|
2,813
|
|
DEレシオ(%)
|
98.94
|
106.15
|
104.87
|
95.84
|
95.04
|
89.66
|
89.58
|
88.84
|
90.64
|
86.66
|
87.22
|
86.36
|
93.27
|
90.48
|
87.15
|
86.78
|
85.66
|
82.7
|
81.72
|
95.11
|
87.02
|
84.85
|
83.73
|
89.52
|
83.4
|
81.14
|
80.9
|
80.67
|
79.81
|
77.51
|
77.4
|
86.81
|
79.8
|
77.29
|
77.23
|
76.93
|
76.18
|
74.34
|
74.34
|
74.27
|
86.95
|
77.76
|
77.94
|
77.66
|
76.56
|
74.72
|
74.78
|
76.4
|
79.25
|
77.21
|
77.96
|
87.73
|
86.75
|
96.49
|
96.94
|
94.99
|
88.2
|
95.3
|
92.08
|
102.79
|