|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
503
|
339
|
165
|
51
|
88
|
79
|
116
|
47
|
725
|
13
|
73
|
176
|
5,019
|
1,179
|
2,082
|
1,819
|
5,296
|
|
現金 + 有価証券
|
503
|
339
|
165
|
51
|
88
|
79
|
116
|
47
|
725
|
13
|
73
|
176
|
5,019
|
1,179
|
2,082
|
1,819
|
5,296
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68
|
112
|
110
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
|
流動資産合計
|
1,262
|
951
|
624
|
-
|
105,961
|
105,954
|
107,339
|
3,036
|
3,384
|
2,332
|
2,245
|
2,308
|
6,537
|
2,414
|
3,616
|
3,766
|
6,784
|
|
固定資産合計
|
105,571
|
105,575
|
105,578
|
-
|
0
|
0
|
0
|
1,731
|
2
|
2
|
2
|
1,205
|
1,203
|
1,053
|
970
|
934
|
816
|
|
総資産
|
106,834
|
106,526
|
106,203
|
105,934
|
105,961
|
105,954
|
107,339
|
4,767
|
3,386
|
2,334
|
2,247
|
3,513
|
7,740
|
3,467
|
4,586
|
4,700
|
7,600
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,927
|
3,022
|
4,355
|
5,042
|
4,372
|
3,879
|
4,117
|
3,687
|
3,046
|
3,397
|
|
流動負債合計
|
290
|
192
|
277
|
376
|
7,570
|
7,381
|
9,386
|
5,350
|
8,036
|
13,782
|
12,428
|
13,046
|
9,648
|
9,930
|
6,638
|
6,841
|
7,032
|
|
固定負債合計
|
9,908
|
11,681
|
11,036
|
10,553
|
0
|
0
|
0
|
7,652
|
6,234
|
0
|
5,722
|
4,337
|
2,565
|
438
|
0
|
0
|
0
|
|
総負債
|
10,198
|
11,873
|
11,314
|
10,929
|
7,570
|
7,381
|
9,386
|
13,002
|
14,270
|
13,782
|
18,150
|
17,383
|
12,213
|
10,368
|
6,638
|
6,841
|
7,032
|
|
資本金及び資本剰余金
|
5,328
|
5,328
|
-
|
-
|
-
|
-
|
-
|
67,740
|
72,223
|
86,289
|
89,260
|
100,864
|
122,958
|
123,766
|
133,093
|
137,381
|
143,901
|
|
利益剰余金
|
1,701
|
-282
|
-10,682
|
-10,566
|
-7,180
|
-6,998
|
-8,896
|
-99,325
|
-104,587
|
-108,256
|
-115,682
|
-114,700
|
-127,400
|
-130,700
|
-135,100
|
-139,600
|
-143,300
|
|
株主資本
|
7,029
|
5,047
|
-10,682
|
-10,566
|
-7,180
|
-6,997
|
-8,896
|
-8,235
|
-10,884
|
-11,448
|
-15,903
|
-13,870
|
-4,473
|
-6,901
|
-2,052
|
-2,183
|
565
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|